S

S Immo AG
VSE:SPI

Watchlist Manager
S Immo AG
VSE:SPI
Watchlist
Price: 22.2 EUR Market Closed
Market Cap: 1.6B EUR
Have any thoughts about
S Immo AG?
Write Note

Intrinsic Value

The intrinsic value of one SPI stock under the Base Case scenario is 35.64 EUR. Compared to the current market price of 22.2 EUR, S Immo AG is Undervalued by 38%.

The Intrinsic Value is calculated as the average of DCF and Relative values:

SPI Intrinsic Value
35.64 EUR
Undervaluation 38%
Intrinsic Value
Price
S
Worst Case
Base Case
Best Case

Valuation History
S Immo AG

Intrinsic Value History
Dive into the past to invest in the future

Uncover deeper insights with the Valuation History. Learn how current stock valuations stack up against historical averages to gauge true investment potential.

Start now and learn if your stock is truly undervalued or overvalued!

Start Valuation
Backtest Conclusion
Very Attractive
Current Valuation
+45%
Avg Valuation
-12%
Worst Valuation
-49%
Best Valuation
+45%

Stock is trading at its lowest valuation over the past 5 years.

Backtest Example
Register to View Results
Register to View Results

To access the results of this valuation backtest, please register an account with us. Registration is quick and gives you instant access to insights on 3 stocks per week for free.

Valuation History Unavailable

Historical valuation for SPI cannot be conducted due to limitations such as insufficient data or other constraints.

Valuation In Progress...
Valuation In Progress...
How do you feel about SPI?
Bearish
Neutral
Bullish

Fundamental Analysis

22.2 EUR
Benchmark
Company Quality
No Indicators Selected
Select Indicators

Select up to 3 indicators:

Insider Trading
0-3
Months
0-6
Months
0-12
Months
0-36
Months
No Periods Selected
Select Periods

Select up to 2 periods:

S Immo AG
AT
Real Estate
Market Cap
1.6B EUR
IPO
Jun 28, 2002
Employees
555
Austria
Market Cap
1.6B EUR
Industry
Real Estate
IPO
Jun 28, 2002
Company Overview
Loading...
Business Segments
Loading...
Economic Moat
Loading...
Earnings Call
Loading...
Management
Loading...
Contacts
Loading...
AI Assistant
AI Assistant
Ask me anything about S Immo AG

Provide an overview of the primary business activities
of S Immo AG.

What unique competitive advantages
does S Immo AG hold over its rivals?

What risks and challenges
does S Immo AG face in the near future?

Summarize the latest earnings call
of S Immo AG.

Is it considered overvalued or undervalued
based on the latest financial data?

Show all valuation multiples
for S Immo AG.

Provide P/S
for S Immo AG.

Provide P/E
for S Immo AG.

Provide P/OCF
for S Immo AG.

Provide P/FCFE
for S Immo AG.

Provide P/B
for S Immo AG.

Provide EV/S
for S Immo AG.

Provide EV/GP
for S Immo AG.

Provide EV/EBITDA
for S Immo AG.

Provide EV/EBIT
for S Immo AG.

Provide EV/OCF
for S Immo AG.

Provide EV/FCFF
for S Immo AG.

Provide EV/IC
for S Immo AG.

Show me price targets
for S Immo AG made by professional analysts.

What are the Revenue projections
for S Immo AG?

How accurate were the past Revenue estimates
for S Immo AG?

What are the Net Income projections
for S Immo AG?

How accurate were the past Net Income estimates
for S Immo AG?

What are the EPS projections
for S Immo AG?

How accurate were the past EPS estimates
for S Immo AG?

What are the EBIT projections
for S Immo AG?

How accurate were the past EBIT estimates
for S Immo AG?

Compare the revenue forecasts
for S Immo AG with those of its competitors based on recent analyst estimates.

Compare the intrinsic valuations
of S Immo AG and its key competitors using the latest financial data.

Compare historical revenue growth rates
of S Immo AG against its competitors.

Analyze the profit margins
(gross, operating, and net) of S Immo AG compared to its peers.

Compare the P/E ratios
of S Immo AG against its peers.

Discuss the investment returns and shareholder value creation
comparing S Immo AG with its peers.

Analyze the financial leverage
of S Immo AG compared to its main competitors.

Show all profitability ratios
for S Immo AG.

Provide ROE
for S Immo AG.

Provide ROA
for S Immo AG.

Provide ROIC
for S Immo AG.

Provide ROCE
for S Immo AG.

Provide Gross Margin
for S Immo AG.

Provide Operating Margin
for S Immo AG.

Provide Net Margin
for S Immo AG.

Provide FCF Margin
for S Immo AG.

Show all solvency ratios
for S Immo AG.

Provide D/E Ratio
for S Immo AG.

Provide D/A Ratio
for S Immo AG.

Provide Interest Coverage Ratio
for S Immo AG.

Provide Altman Z-Score Ratio
for S Immo AG.

Provide Quick Ratio
for S Immo AG.

Provide Current Ratio
for S Immo AG.

Provide Cash Ratio
for S Immo AG.

What is the historical Revenue growth
over the last 5 years for S Immo AG?

What is the historical Net Income growth
over the last 5 years for S Immo AG?

What is the current Free Cash Flow
of S Immo AG?

Discuss the annual earnings per share (EPS)
trend over the past five years for S Immo AG.

Financials
Annual
Quarterly
TTM
Annual
Quarterly
TTM

Balance Sheet Decomposition
S Immo AG

Current Assets 711.7m
Cash & Short-Term Investments 385.9m
Receivables 32.5m
Other Current Assets 293.4m
Non-Current Assets 3.6B
Long-Term Investments 3.3B
PP&E 100.6m
Intangibles 979k
Other Non-Current Assets 110.6m
Current Liabilities 315.9m
Accounts Payable 24.6m
Other Current Liabilities 291.3m
Non-Current Liabilities 2.3B
Long-Term Debt 2B
Other Non-Current Liabilities 268.5m
Efficiency

Earnings Waterfall
S Immo AG

Revenue
365.9m EUR
Cost of Revenue
-164.1m EUR
Gross Profit
201.8m EUR
Operating Expenses
-47.9m EUR
Operating Income
153.9m EUR
Other Expenses
-133.4m EUR
Net Income
20.5m EUR

Free Cash Flow Analysis
S Immo AG

Last Value
3-Years Average
FCF Margin
Conversion Rate
Fundamental Scores

SPI Profitability Score
Profitability Due Diligence

S Immo AG's profitability score is 61/100. The higher the profitability score, the more profitable the company is.

61/100
Profitability
Score

S Immo AG's profitability score is 61/100. The higher the profitability score, the more profitable the company is.

SPI Solvency Score
Solvency Due Diligence

S Immo AG's solvency score is 35/100. The higher the solvency score, the more solvent the company is.

Short-Term Solvency
Long-Term Solvency
Average D/E
Positive Net Debt
35/100
Solvency
Score

S Immo AG's solvency score is 35/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

SPI Price Targets Summary
S Immo AG

Wall Street analysts forecast SPI stock price to rise over the next 12 months.

According to Wall Street analysts, the average 1-year price target for SPI is 23.49 EUR with a low forecast of 22.27 EUR and a high forecast of 25.2 EUR.

Lowest
Price Target
22.27 EUR
0% Upside
Average
Price Target
23.49 EUR
6% Upside
Highest
Price Target
25.2 EUR
14% Upside
View Analyst Estimates
View Analyst Estimates
Want to learn more about Wall St estimates for SPI?

Click here to dive deeper.

Dividends

Dividend Yield
Lowest
Average
Highest
Dividend Per Share
N/A
Growth 3Y
Growth 5Y
Growth 10Y
Dividend Safety Score
Very
Unsafe
Unsafe
Safe
Very
Safe
0
25
50
75
100
Shareholder Yield

Current shareholder yield for SPI is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Dividend Yield
Lowest
Average
Highest
Buyback Yield
Lowest
Average
Highest
Debt Paydown Yield
Lowest
Average
Highest

See Also

Discover More
What is the Intrinsic Value of one SPI stock?

The intrinsic value of one SPI stock under the Base Case scenario is 35.64 EUR.

Is SPI stock undervalued or overvalued?

Compared to the current market price of 22.2 EUR, S Immo AG is Undervalued by 38%.

Back to Top