S

S Immo AG
VSE:SPI

Watchlist Manager
S Immo AG
VSE:SPI
Watchlist
Price: 22.1 EUR -0.45% Market Closed
Market Cap: 1.6B EUR
Have any thoughts about
S Immo AG?
Write Note

Intrinsic Value

The intrinsic value of one SPI stock under the Base Case scenario is 35.44 EUR. Compared to the current market price of 22.1 EUR, S Immo AG is Undervalued by 38%.

The Intrinsic Value is calculated as the average of DCF and Relative values:

SPI Intrinsic Value
35.44 EUR
Undervaluation 38%
Intrinsic Value
Price
S
Worst Case
Base Case
Best Case

Valuation Backtest
S Immo AG

Backtest Intrinsic Value
Dive into the past to invest in the future

Uncover deeper insights with the Valuation Backtest. Learn how current stock valuations stack up against historical averages to gauge true investment potential.

Start backtest now and learn if your stock is truly undervalued or overvalued!

Run Backtest
Backtest Conclusion
Very Attractive
Current Valuation
+45%
Avg Valuation
-12%
Worst Valuation
-49%
Best Valuation
+45%

Stock is trading at its lowest valuation over the past 5 years.

Backtest Example
Register to View Results
Register to View Results

To access the results of this valuation backtest, please register an account with us. Registration is quick and gives you instant access to insights on 3 stocks per week for free.

Backtest Unavailable

The backtest for SPI cannot be conducted due to limitations such as insufficient data or other constraints. Please select a different stock or adjust your settings.

Backtest In Progress...
Backtest In Progress...
How do you feel about SPI?
Bearish
Neutral
Bullish

Fundamental Analysis

Company Quality
No Indicators Selected
Select Indicators

Select up to 3 indicators:

Insider Trading
0-3
Months
0-6
Months
0-12
Months
0-36
Months
No Periods Selected
Select Periods

Select up to 2 periods:

Investment Journal
AI Assistant
AI Assistant
Ask me anything about S Immo AG

Provide an overview of the primary business activities
of S Immo AG.

What unique competitive advantages
does S Immo AG hold over its rivals?

What risks and challenges
does S Immo AG face in the near future?

Summarize the latest earnings call
of S Immo AG.

Is it considered overvalued or undervalued
based on the latest financial data?

Show all valuation multiples
for S Immo AG.

Provide P/S
for S Immo AG.

Provide P/E
for S Immo AG.

Provide P/OCF
for S Immo AG.

Provide P/FCFE
for S Immo AG.

Provide P/B
for S Immo AG.

Provide EV/S
for S Immo AG.

Provide EV/GP
for S Immo AG.

Provide EV/EBITDA
for S Immo AG.

Provide EV/EBIT
for S Immo AG.

Provide EV/OCF
for S Immo AG.

Provide EV/FCFF
for S Immo AG.

Provide EV/IC
for S Immo AG.

Show me price targets
for S Immo AG made by professional analysts.

What are the Revenue projections
for S Immo AG?

How accurate were the past Revenue estimates
for S Immo AG?

What are the Net Income projections
for S Immo AG?

How accurate were the past Net Income estimates
for S Immo AG?

What are the EPS projections
for S Immo AG?

How accurate were the past EPS estimates
for S Immo AG?

What are the EBIT projections
for S Immo AG?

How accurate were the past EBIT estimates
for S Immo AG?

Compare the revenue forecasts
for S Immo AG with those of its competitors based on recent analyst estimates.

Compare the intrinsic valuations
of S Immo AG and its key competitors using the latest financial data.

Compare historical revenue growth rates
of S Immo AG against its competitors.

Analyze the profit margins
(gross, operating, and net) of S Immo AG compared to its peers.

Compare the P/E ratios
of S Immo AG against its peers.

Discuss the investment returns and shareholder value creation
comparing S Immo AG with its peers.

Analyze the financial leverage
of S Immo AG compared to its main competitors.

Show all profitability ratios
for S Immo AG.

Provide ROE
for S Immo AG.

Provide ROA
for S Immo AG.

Provide ROIC
for S Immo AG.

Provide ROCE
for S Immo AG.

Provide Gross Margin
for S Immo AG.

Provide Operating Margin
for S Immo AG.

Provide Net Margin
for S Immo AG.

Provide FCF Margin
for S Immo AG.

Show all solvency ratios
for S Immo AG.

Provide D/E Ratio
for S Immo AG.

Provide D/A Ratio
for S Immo AG.

Provide Interest Coverage Ratio
for S Immo AG.

Provide Altman Z-Score Ratio
for S Immo AG.

Provide Quick Ratio
for S Immo AG.

Provide Current Ratio
for S Immo AG.

Provide Cash Ratio
for S Immo AG.

What is the historical Revenue growth
over the last 5 years for S Immo AG?

What is the historical Net Income growth
over the last 5 years for S Immo AG?

What is the current Free Cash Flow
of S Immo AG?

Discuss the annual earnings per share (EPS)
trend over the past five years for S Immo AG.

Financials
Annual
Quarterly
TTM
Annual
Quarterly
TTM

Balance Sheet Decomposition
S Immo AG

Current Assets 711.7m
Cash & Short-Term Investments 385.9m
Receivables 32.5m
Other Current Assets 293.4m
Non-Current Assets 3.6B
Long-Term Investments 3.3B
PP&E 100.6m
Intangibles 979k
Other Non-Current Assets 110.6m
Current Liabilities 315.9m
Accounts Payable 24.6m
Other Current Liabilities 291.3m
Non-Current Liabilities 2.3B
Long-Term Debt 2B
Other Non-Current Liabilities 268.5m
Efficiency

Earnings Waterfall
S Immo AG

Revenue
365.9m EUR
Cost of Revenue
-164.1m EUR
Gross Profit
201.8m EUR
Operating Expenses
-47.9m EUR
Operating Income
153.9m EUR
Other Expenses
-133.4m EUR
Net Income
20.5m EUR

Free Cash Flow Analysis
S Immo AG

Last Value
3-Years Average
FCF Margin
Conversion Rate
Earnings Calls

S IMMO AG, despite a challenging economic climate marked by increasing interest rates and high inflation, has delivered a solid set of half-year results for 2023. Total revenues surged by approximately 34%, climbing to EUR 161.4 million. Particularly, rental income saw a significant jump from EUR 73 million to EUR 93.9 million, underpinned by a robust occupancy rate of 91.3% and strategic acquisitions that boosted gross profit by over 35% to EUR 86 million. The hotel sector's gross profit also increased by more than 50%, indicating a rebound to pre-pandemic performance. Nevertheless, the company faced valuation challenges, common across the sector, reporting a EUR 80.8 million loss. Yet, a key operating metric, FFO I per share, increased to EUR 0.71. S IMMO's strategic shift from German residential assets to higher-yielding investments in CEE and Austria is contributing positively to its portfolio's performance.

What is Earnings Call?
Fundamental Scores

SPI Profitability Score
Profitability Due Diligence

S Immo AG's profitability score is 61/100. The higher the profitability score, the more profitable the company is.

61/100
Profitability
Score

S Immo AG's profitability score is 61/100. The higher the profitability score, the more profitable the company is.

SPI Solvency Score
Solvency Due Diligence

S Immo AG's solvency score is 35/100. The higher the solvency score, the more solvent the company is.

Short-Term Solvency
Long-Term Solvency
Average D/E
Positive Net Debt
35/100
Solvency
Score

S Immo AG's solvency score is 35/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

SPI Price Targets Summary
S Immo AG

Wall Street analysts forecast SPI stock price to rise over the next 12 months.

According to Wall Street analysts, the average 1-year price target for SPI is 24.99 EUR with a low forecast of 24.24 EUR and a high forecast of 26.25 EUR.

Lowest
Price Target
24.24 EUR
10% Upside
Average
Price Target
24.99 EUR
13% Upside
Highest
Price Target
26.25 EUR
19% Upside
View Analyst Estimates
View Analyst Estimates
Want to learn more about Wall St estimates for SPI?

Click here to dive deeper.

Dividends

Dividend Yield
Lowest
Average
Highest
Dividend Per Share
N/A
Growth 3Y
Growth 5Y
Growth 10Y
Dividend Safety Score
Very
Unsafe
Unsafe
Safe
Very
Safe
0
25
50
75
100
Shareholder Yield

Current shareholder yield for SPI is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Dividend Yield
Lowest
Average
Highest
Buyback Yield
Lowest
Average
Highest
Debt Paydown Yield
Lowest
Average
Highest

Profile

S Immo AG

Country

Austria

Industry

Real Estate

Market Cap

1.6B EUR

Dividend Yield

0%

Description

S IMMO AG engages in the acquisition, letting, and sale of properties. The company is headquartered in Wien, Wien and currently employs 555 full-time employees. The company went IPO on 2002-06-28. The firm specializes in the acquisition, letting and sale of properties. Furthermore, It offers real estate project developments, which includes Einsteinova office, Quartier Belvedere Central, and The Mark office project, among others, renovation of existing properties, asset and portfolio management and a range of services, such as facility management and brokerage. The firm's real estate portfolio comprises residential, office, retail and hotel properties. The company operates four geographical segments: Austria, Germany, Central Europe (CEE) and Southeastern Europe (SEE). In addition, the Company is a parent of CEE Immobilien GmbH, Hansa Immobilien EOOD, Rega Property Invest sro, Ikaruspark GmbH, SC Societate Dezvoltare Comercial Sudului (SDCS) SRL, Maior Domus Hausverwaltung GmbH, and Eurocenter doo, among others.

Contact

WIEN
Wien
Friedrichstrasse 10
+431227951112.0
www.simmoag.at

IPO

2002-06-28

Employees

555

Officers

Chief Operating Officer
Mr. Friedrich Wachernig M.B.A.
Member of Executive Board
Ms. Radka Doehring
Member of Management Board
Mr. Tomas Salajka
Head of Corporate Communications & Investor Relations
Ms. Elisabeth Wagerer
Head of Legal
Ms. Odett Pászti LL.M.
Head of Real Estate Portfolio Management Austria
Mr. Martin Hoffmann
Show More
Head of Taxes & Investments
Mr. Robert Cvikl
Head of IT
Thomas Muller
Head of Consolidation & IFRS
Claudia Hagleitner
Head of Transactions
Mr. Stefan Frommel
Show Less

See Also

Discover More
What is the Intrinsic Value of one SPI stock?

The intrinsic value of one SPI stock under the Base Case scenario is 35.44 EUR.

Is SPI stock undervalued or overvalued?

Compared to the current market price of 22.1 EUR, S Immo AG is Undervalued by 38%.

Back to Top