R

Rath AG
VSE:RAT

Watchlist Manager
Rath AG
VSE:RAT
Watchlist
Price: 25 EUR Market Closed
Market Cap: 37.5m EUR
Have any thoughts about
Rath AG?
Write Note

Intrinsic Value

The intrinsic value of one RAT stock under the Base Case scenario is 52.37 EUR. Compared to the current market price of 25 EUR, Rath AG is Undervalued by 52%.

The Intrinsic Value is calculated as the average of DCF and Relative values:

RAT Intrinsic Value
52.37 EUR
Undervaluation 52%
Intrinsic Value
Price
R
Worst Case
Base Case
Best Case

Valuation Backtest
Rath AG

Backtest Intrinsic Value
Dive into the past to invest in the future

Uncover deeper insights with the Valuation Backtest. Learn how current stock valuations stack up against historical averages to gauge true investment potential.

Start backtest now and learn if your stock is truly undervalued or overvalued!

Run Backtest
Backtest Conclusion
Very Attractive
Current Valuation
+45%
Avg Valuation
-12%
Worst Valuation
-49%
Best Valuation
+45%

Stock is trading at its lowest valuation over the past 5 years.

Backtest Example
Register to View Results
Register to View Results

To access the results of this valuation backtest, please register an account with us. Registration is quick and gives you instant access to insights on 3 stocks per week for free.

Backtest Unavailable

The backtest for RAT cannot be conducted due to limitations such as insufficient data or other constraints. Please select a different stock or adjust your settings.

Backtest In Progress...
Backtest In Progress...
How do you feel about RAT?
Bearish
Neutral
Bullish

Fundamental Analysis

Economic Moat
Rath AG

Company Quality
No Indicators Selected
Select Indicators

Select up to 3 indicators:

Insider Trading
0-3
Months
0-6
Months
0-12
Months
0-36
Months
No Periods Selected
Select Periods

Select up to 2 periods:

Investment Journal
AI Assistant
AI Assistant
Ask me anything about Rath AG

Provide an overview of the primary business activities
of Rath AG.

What unique competitive advantages
does Rath AG hold over its rivals?

What risks and challenges
does Rath AG face in the near future?

Is it considered overvalued or undervalued
based on the latest financial data?

Show all valuation multiples
for Rath AG.

Provide P/S
for Rath AG.

Provide P/E
for Rath AG.

Provide P/OCF
for Rath AG.

Provide P/FCFE
for Rath AG.

Provide P/B
for Rath AG.

Provide EV/S
for Rath AG.

Provide EV/GP
for Rath AG.

Provide EV/EBITDA
for Rath AG.

Provide EV/EBIT
for Rath AG.

Provide EV/OCF
for Rath AG.

Provide EV/FCFF
for Rath AG.

Provide EV/IC
for Rath AG.

Compare the intrinsic valuations
of Rath AG and its key competitors using the latest financial data.

Compare historical revenue growth rates
of Rath AG against its competitors.

Analyze the profit margins
(gross, operating, and net) of Rath AG compared to its peers.

Compare the P/E ratios
of Rath AG against its peers.

Discuss the investment returns and shareholder value creation
comparing Rath AG with its peers.

Analyze the financial leverage
of Rath AG compared to its main competitors.

Show all profitability ratios
for Rath AG.

Provide ROE
for Rath AG.

Provide ROA
for Rath AG.

Provide ROIC
for Rath AG.

Provide ROCE
for Rath AG.

Provide Gross Margin
for Rath AG.

Provide Operating Margin
for Rath AG.

Provide Net Margin
for Rath AG.

Provide FCF Margin
for Rath AG.

Show all solvency ratios
for Rath AG.

Provide D/E Ratio
for Rath AG.

Provide D/A Ratio
for Rath AG.

Provide Interest Coverage Ratio
for Rath AG.

Provide Altman Z-Score Ratio
for Rath AG.

Provide Quick Ratio
for Rath AG.

Provide Current Ratio
for Rath AG.

Provide Cash Ratio
for Rath AG.

What is the historical Revenue growth
over the last 5 years for Rath AG?

What is the historical Net Income growth
over the last 5 years for Rath AG?

What is the current Free Cash Flow
of Rath AG?

Discuss the annual earnings per share (EPS)
trend over the past five years for Rath AG.

Financials
Annual
Quarterly
TTM
Annual
Quarterly
TTM

Balance Sheet Decomposition
Rath AG

Current Assets 71.3m
Cash & Short-Term Investments 11.1m
Receivables 31.1m
Other Current Assets 29m
Non-Current Assets 58.9m
Long-Term Investments 2.7m
PP&E 49.8m
Intangibles 4.7m
Other Non-Current Assets 1.6m
Current Liabilities 27m
Accounts Payable 8.6m
Other Current Liabilities 18.4m
Non-Current Liabilities 48.1m
Long-Term Debt 42.1m
Other Non-Current Liabilities 5.9m
Efficiency

Earnings Waterfall
Rath AG

Revenue
117.2m EUR
Cost of Revenue
-54.6m EUR
Gross Profit
62.6m EUR
Operating Expenses
-59.4m EUR
Operating Income
3.2m EUR
Other Expenses
-3.3m EUR
Net Income
-123k EUR

Free Cash Flow Analysis
Rath AG

Last Value
3-Years Average
FCF Margin
Conversion Rate
Fundamental Scores

RAT Profitability Score
Profitability Due Diligence

Rath AG's profitability score is 48/100. The higher the profitability score, the more profitable the company is.

Positive Gross Profit
Positive 3-Years Revenue Growth
Negative Free Cash Flow
Declining ROE
48/100
Profitability
Score

Rath AG's profitability score is 48/100. The higher the profitability score, the more profitable the company is.

RAT Solvency Score
Solvency Due Diligence

Rath AG's solvency score is 42/100. The higher the solvency score, the more solvent the company is.

Short-Term Solvency
Long-Term Solvency
Low D/E
Average Altman Z-Score
42/100
Solvency
Score

Rath AG's solvency score is 42/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

RAT Price Targets Summary
Rath AG

There are no price targets for RAT.
Lowest
Price Target
Not Available
Average
Price Target
Not Available
Highest
Price Target
Not Available
View Analyst Estimates
View Analyst Estimates
Want to learn more about Wall St estimates for RAT?

Click here to dive deeper.

Dividends

Dividend Yield
Lowest
Average
Highest
Dividend Per Share
N/A
Growth 3Y
Growth 5Y
Growth 10Y
Dividend Safety Score
Very
Unsafe
Unsafe
Safe
Very
Safe
0
25
50
75
100
Shareholder Yield

Current shareholder yield for RAT is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Dividend Yield
Lowest
Average
Highest
Buyback Yield
Lowest
Average
Highest
Debt Paydown Yield
Lowest
Average
Highest

Profile

Rath AG

Country

Austria

Industry

Construction

Market Cap

37.5m EUR

Dividend Yield

4%

Description

Rath AG engages in the manufacture and trade of refractory materials for industrial consumers. The company is headquartered in Wien, Wien. The firm's products are mainly based on Al2O3 - SiO2, and it also produces high purity products, including zircon oxide - bricks, among others. Its product portfolio includes shaped refractories, unshaped refractories and jointing materials for brick laying, as well as ceramic fibers as raw material for blankets and punched parts, and vacuum-shaped parts. The firm operates five geographical business segments, including Austria, Germany, Hungary, Rest of Europe and the United States. The Austria segment comprises Rath AG and Aug. Rath jun. GmbH. The Germany segment comprises Rath GmbH. The Hungary segment comprises Rath Hungaria Kft. The Rest of Europe segment comprises Rath zarotechnika spol sro, Rath Polska Sp z oo, Rath Ukrajina TOW and Rath SAS. The United States segment comprises the Rath USA Inc subgroup.

Contact

WIEN
Wien
Walfischgasse 14
+43151344270.0
www.rath-group.com

IPO

1989-12-20

Employees

-

Officers

Member of Executive Board
Mr. Andreas Pfneiszl
COO & Member of the Management Board
Mr. Ingo Gruber
Head of Group Marketing & Communications
Mr. Binder-Krieglstein Thomas
Head of Group Human Resources
Ms. Christine Wittmann
Head of Sales Metals, Fuels, Chemicals & Energy
Mr. Richard Jager
Head of Group Information Technology
Mr. Koberg Werner
Show More
Head of Group Quality Management
Ms. Schneeberger Doris
Head of Sales Ceramics & Special Furnaces
Mr. Alexander Juttner
Head of Sales Glass
Mr. Robert Nusszer
Head of Group Procurement
Mr. Harald Noppinger
Show Less

See Also

Discover More
What is the Intrinsic Value of one RAT stock?

The intrinsic value of one RAT stock under the Base Case scenario is 52.37 EUR.

Is RAT stock undervalued or overvalued?

Compared to the current market price of 25 EUR, Rath AG is Undervalued by 52%.

Back to Top