Watchlist Manager

Watchlist

Price: 70 EUR

Market Cap: 4.9B EUR

Have any thoughts about
Oberbank AG?

Write Note

Income Statement

Net Interest Income

Non Interest Income

Currency: EUR

		Sep-2014	Dec-2014	Mar-2015	Jun-2015	Sep-2015	Dec-2015	Mar-2016	Jun-2016	Sep-2016	Dec-2016	Mar-2017	Jun-2017	Sep-2017	Dec-2017	Mar-2018	Jun-2018	Sep-2018	Dec-2018	Mar-2019	Jun-2019	Sep-2019	Dec-2019	Mar-2020	Jun-2020	Sep-2020	Dec-2020	Mar-2021	Jun-2021	Sep-2021	Dec-2021	Mar-2022	Jun-2022	Sep-2022	Dec-2022	Mar-2023	Jun-2023	Sep-2023	Dec-2023	Mar-2024	Jun-2024	Sep-2024
Revenue
Net Interest Income		290	314	316	318	318	300	301	303	306	308	311	312	315	315	317	324	326	345	352	351	357	346	346	344	340	337	334	334	340	346	354	369	375	406	446	498	560	597	633	645	649
Interest Income		468	483	478	474	469	437	435	433	431	421	420	419	419	416	416	420	423	447	456	465	473	468	466	455	437	418	402	394	396	389	404	418	443	541	645	786	939	1 126	1 207	1 238	1 243
Interest Expense		178	169	163	156	151	138	134	130	126	113	109	106	104	100	100	96	98	102	105	114	117	122	120	111	97	81	68	60	56	43	50	50	67	135	198	288	379	528	576	595	595
Non Interest Income		207	197	219	222	241	241	238	243	234	232	255	259	268	257	263	277	281	315	274	272	289	296	274	375	393	250	445	346	321	364	339	324	296	360	436	468	509	396	345	351	359
Revenue		497 N/A	511 +3%	535 +5%	539 +1%	560 +4%	540 -3%	539 0%	546 +1%	539 -1%	541 +0%	566 +5%	572 +1%	583 +2%	572 -2%	580 +1%	601 +4%	607 +1%	661 +9%	626 -5%	623 0%	646 +4%	642 -1%	620 -3%	720 +16%	733 +2%	587 -20%	779 +33%	680 -13%	662 -3%	710 +7%	693 -2%	693 0%	671 -3%	766 +14%	883 +15%	966 +9%	1 069 +11%	993 -7%	978 -2%	996 +2%	1 007 +1%
Pre-Tax Income
Loan Loss Provision		(71)	(78)	(80)	(70)	(58)	(47)	(29)	(37)	(28)	(25)	(22)	(6)	(18)	(28)	(27)	(36)	(26)	(26)	(26)	(19)	(10)	(12)	(19)	(16)	(28)	(23)	(23)	(28)	(24)	(25)	(34)	(31)	(38)	(41)	(43)	(46)	(54)	(84)	(88)	(99)	(103)
Non Interest Expense		(272)	(275)	(291)	(304)	(324)	(302)	(316)	(309)	(312)	(296)	(315)	(328)	(318)	(305)	(311)	(315)	(312)	(364)	(334)	(324)	(339)	(353)	(459)	(533)	(560)	(397)	(454)	(385)	(351)	(403)	(376)	(408)	(469)	(429)	(456)	(454)	(419)	(432)	(436)	(439)	(442)
Pre-Tax Income		154 N/A	158 +2%	164 +4%	166 +2%	178 +7%	192 +8%	195 +2%	200 +3%	200 0%	219 +10%	228 +4%	238 +4%	246 +4%	239 -3%	241 +1%	250 +4%	269 +8%	271 +0%	266 -2%	279 +5%	297 +6%	276 -7%	142 -49%	171 +20%	144 -15%	168 +16%	302 +80%	267 -11%	287 +8%	282 -2%	283 +0%	254 -10%	164 -35%	295 +80%	385 +30%	465 +21%	596 +28%	478 -20%	454 -5%	458 +1%	463 +1%
Net Income
Tax Provision		(21)	(21)	(22)	(20)	(23)	(25)	(27)	(30)	(29)	(38)	(40)	(43)	(41)	(38)	(36)	(37)	(42)	(45)	(46)	(49)	(57)	(60)	(48)	(55)	(48)	(44)	(55)	(47)	(50)	(47)	(48)	(47)	(45)	(52)	(63)	(79)	(97)	(95)	(105)	(103)	(99)
Income from Continuing Operations		133	137	141	147	155	166	168	171	170	181	188	195	206	201	205	213	227	226	220	230	240	216	94	115	96	124	247	220	238	235	235	207	119	243	322	387	498	383	350	354	363
Income to Minority Interest		0	0	0	0	0	(0)	(0)	(0)	(0)	(0)	(0)	(0)	(1)	(1)	(1)	(1)	(1)	(1)	(1)	(1)	(1)	(1)	(1)	(1)	(1)	(1)	(1)	(1)	(1)	(1)	(1)	(1)	(1)	(1)	(1)	(1)	(1)	(1)	(2)	(1)	(1)
Net Income (Common)		133 N/A	137 +3%	142 +4%	147 +4%	155 +6%	166 +7%	168 +1%	170 +1%	170 0%	181 +7%	188 +4%	195 +4%	206 +6%	200 -3%	204 +2%	212 +4%	227 +7%	225 -1%	220 -2%	229 +4%	239 +4%	215 -10%	93 -57%	114 +23%	95 -16%	122 +29%	246 +101%	219 -11%	237 +8%	233 -1%	234 +0%	206 -12%	118 -43%	242 +106%	321 +32%	385 +20%	497 +29%	381 -23%	348 -9%	353 +1%	362 +3%
EPS (Diluted)		4.55 N/A	4.69 +3%	4.85 +3%	4.85 N/A	5.17 +7%	5.44 +5%	5.19 -5%	5.25 +1%	5.25 N/A	5.58 +6%	5.31 -5%	5.51 +4%	5.82 +6%	5.67 -3%	5.79 +2%	6.02 +4%	6.42 +7%	6.37 -1%	6.23 -2%	6.5 +4%	6.78 +4%	6.09 -10%	2.63 -57%	3.25 +24%	2.72 -16%	3.48 +28%	6.97 +100%	6.22 -11%	6.7 +8%	3.31 -51%	6.65 +101%	5.84 -12%	1.66 -72%	3.43 +107%	4.54 +32%	5.46 +20%	7.04 +29%	5.4 -23%	4.93 -9%	5 +1%	5.13 +3%

Income Statement Balance Sheet Cash Flow Statement

Income Statement Balance Sheet Cash Flow Statement

See Also

Relative Valuation

Wall Street Estimates

Profitability Analysis

Solvency Analysis

Join more than 210,600+ value investors using Alpha Spread

Create a free account

or see our plans & pricing

About Us Careers Pricing Affiliate Program Terms of Service Privacy Policy

What is Intrinsic Value? Help Center Contact Us

Stock Screener Intrinsic Value Calculator DCF Value Calculator Discount Rate Calculator

Most Undervalued Stocks Wide Economic Moat Stocks High Profitability Stocks High Solvency Stocks Most Popular Stocks

© 2024 Alpha Spread Limited. All Rights Reserved.

www.alphaspread.com is not operated by a broker, a dealer, or a registered investment adviser. Under no circumstances does any information posted on www.alphaspread.com represent a recommendation to buy or sell a security. The information on this site, and in its related newsletters, is not intended to be, nor does it constitute, investment advice or recommendations. The information on this site is in no way guaranteed for completeness, accuracy or in any other way. In no event shall Alpha Spread Limited be liable to any member, guest or third party for any damages of any kind arising out of the use of any content or other material published or available on www.alphaspread.com, or relating to the use of, or inability to use, www.alphaspread.com or any content, including, without limitation, any investment losses, lost profits, lost opportunity, special, incidental, indirect, consequential or punitive damages. Past performance is a poor indicator of future performance.