I

Immofinanz AG
VSE:IIA

Watchlist Manager
Immofinanz AG
VSE:IIA
Watchlist
Price: 15.16 EUR 0.13%
Market Cap: 2.1B EUR
Have any thoughts about
Immofinanz AG?
Write Note

Relative Value

The Relative Value of one IIA stock under the Base Case scenario is 45.66 EUR. Compared to the current market price of 15.16 EUR, Immofinanz AG is Undervalued by 67%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

IIA Relative Value
Base Case
45.66 EUR
Undervaluation 67%
Relative Value
Price
I
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
96
vs Industry
40
Median 3Y
4.1
Median 5Y
4.3
Industry
3.6
Forward
2.7
vs History
vs Industry
26
Median 3Y
5.7
Median 5Y
6.1
Industry
16.7
Forward
13
vs History
92
vs Industry
44
Median 3Y
8.8
Median 5Y
10
Industry
10.9
vs History
44
vs Industry
40
Median 3Y
5.2
Median 5Y
5.9
Industry
13.3
vs History
68
vs Industry
36
Median 3Y
0.7
Median 5Y
0.7
Industry
0.8
vs History
93
vs Industry
40
Median 3Y
8.3
Median 5Y
9.1
Industry
6.6
Forward
7.1
vs History
92
vs Industry
35
Median 3Y
15.9
Median 5Y
16
Industry
11.9
vs History
93
vs Industry
31
Median 3Y
20.1
Median 5Y
21.9
Industry
15.8
Forward
14.8
vs History
93
vs Industry
38
Median 3Y
20.1
Median 5Y
21.9
Industry
19
Forward
21.7
vs History
63
vs Industry
44
Median 3Y
17.1
Median 5Y
19.7
Industry
18.5
vs History
63
vs Industry
39
Median 3Y
17.2
Median 5Y
19.7
Industry
20.1
vs History
50
vs Industry
46
Median 3Y
0.6
Median 5Y
0.6
Industry
0.7

Multiples Across Competitors

IIA Competitors Multiples
Immofinanz AG Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
AT
Immofinanz AG
VSE:IIA
2.1B EUR 2.5 -43.1 13.8 13.8
DE
Vonovia SE
XETRA:VNA
24.2B EUR 50 -8.5 -35.4 -31.7
PH
SM Prime Holdings Inc
XPHS:SMPH
715.6B PHP 5.4 16.8 12.7 15.6
HK
Swire Properties Ltd
HKEX:1972
92.4B HKD 6.3 41.8 15 15
CN
Zhejiang China Commodities City Group Co Ltd
SSE:600415
76.1B CNY 5.4 28.3 25.3 25.3
SG
Capitaland Investment Ltd
SGX:9CI
13.3B SGD 4.8 73.3 22.8 26.8
BM
Hongkong Land Holdings Ltd
SGX:H78
9.7B USD 4.5 -9 22.8 23.4
IL
Azrieli Group Ltd
TASE:AZRG
35.3B ILS 11.4 17 17.8 18.2
DE
Deutsche Wohnen SE
XETRA:DWNI
9.2B EUR 7.6 -37.3 16.2 23.4
SE
Sagax AB
STO:SAGA A
105.5B SEK 21.9 27.6 34.4 34.4
CH
Swiss Prime Site AG
SIX:SPSN
7.5B CHF 11.3 40.7 30.2 30.7
P/E Multiple
Earnings Growth P/E to Growth
AT
I
Immofinanz AG
VSE:IIA
Average P/E: 35.1
Negative Multiple: -43.1
N/A N/A
DE
Vonovia SE
XETRA:VNA
Negative Multiple: -8.5 N/A N/A
PH
S
SM Prime Holdings Inc
XPHS:SMPH
16.8
35%
0.5
HK
S
Swire Properties Ltd
HKEX:1972
41.8
225%
0.2
CN
Zhejiang China Commodities City Group Co Ltd
SSE:600415
28.3
59%
0.5
SG
Capitaland Investment Ltd
SGX:9CI
73.3
393%
0.2
BM
Hongkong Land Holdings Ltd
SGX:H78
Negative Multiple: -9 N/A N/A
IL
Azrieli Group Ltd
TASE:AZRG
17
-36%
N/A
DE
Deutsche Wohnen SE
XETRA:DWNI
Negative Multiple: -37.3 N/A N/A
SE
S
Sagax AB
STO:SAGA A
27.6
N/A N/A
CH
Swiss Prime Site AG
SIX:SPSN
40.7
34%
1.2
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
AT
I
Immofinanz AG
VSE:IIA
Average EV/EBITDA: 21.1
13.8
19%
0.7
DE
Vonovia SE
XETRA:VNA
Negative Multiple: -35.4 N/A N/A
PH
S
SM Prime Holdings Inc
XPHS:SMPH
12.7
32%
0.4
HK
S
Swire Properties Ltd
HKEX:1972
15
27%
0.6
CN
Zhejiang China Commodities City Group Co Ltd
SSE:600415
25.3
202%
0.1
SG
Capitaland Investment Ltd
SGX:9CI
22.8
74%
0.3
BM
Hongkong Land Holdings Ltd
SGX:H78
22.8
7%
3.1
IL
Azrieli Group Ltd
TASE:AZRG
17.8
39%
0.5
DE
Deutsche Wohnen SE
XETRA:DWNI
16.2
21%
0.8
SE
S
Sagax AB
STO:SAGA A
34.4
55%
0.6
CH
Swiss Prime Site AG
SIX:SPSN
30.2
14%
2.2

See Also

Discover More
Back to Top