F

Flughafen Wien AG
VSE:FLU

Watchlist Manager
Flughafen Wien AG
VSE:FLU
Watchlist
Price: 53.6 EUR 0.37% Market Closed
Market Cap: 4.5B EUR
Have any thoughts about
Flughafen Wien AG?
Write Note

Relative Value

The Relative Value of one FLU stock under the Base Case scenario is 59.45 EUR. Compared to the current market price of 53.6 EUR, Flughafen Wien AG is Undervalued by 10%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

FLU Relative Value
Base Case
59.45 EUR
Undervaluation 10%
Relative Value
Price
F
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
53
vs Industry
17
Median 3Y
4.6
Median 5Y
4.5
Industry
2.1
Forward
4.3
vs History
55
vs Industry
18
Median 3Y
26.4
Median 5Y
23.6
Industry
14.2
Forward
21.2
vs History
26
vs Industry
22
Median 3Y
11.4
Median 5Y
9.8
Industry
7.6
vs History
7
vs Industry
0
Median 3Y
13.4
Median 5Y
11.5
Industry
12.7
vs History
3
vs Industry
12
Median 3Y
2.5
Median 5Y
2.2
Industry
1.3
vs History
73
vs Industry
27
Median 3Y
4.6
Median 5Y
4.5
Industry
2.8
Forward
3.9
vs History
73
vs Industry
65
Median 3Y
4.9
Median 5Y
4.8
Industry
7.5
vs History
69
vs Industry
40
Median 3Y
10.4
Median 5Y
10.4
Industry
9.9
Forward
9.4
vs History
60
vs Industry
34
Median 3Y
17.8
Median 5Y
15.4
Industry
12.6
Forward
13.7
vs History
33
vs Industry
33
Median 3Y
11.1
Median 5Y
10.4
Industry
10
vs History
26
vs Industry
30
Median 3Y
14.6
Median 5Y
13.7
Industry
15.2
vs History
3
vs Industry
13
Median 3Y
1.6
Median 5Y
1.4
Industry
1

Multiples Across Competitors

FLU Competitors Multiples
Flughafen Wien AG Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
AT
Flughafen Wien AG
VSE:FLU
4.5B EUR 4.5 23.5 9.9 14.4
ES
Aena SME SA
MAD:AENA
30.1B EUR 5.3 15.5 9.8 13
TH
Airports of Thailand PCL
SET:AOT
875B THB 13.3 47.7 24.6 34.6
CN
Shanghai International Airport Co Ltd
SSE:600009
86.6B CNY 7.1 53.6 47.4 47.4
FR
Aeroports de Paris SA
PAR:ADP
10.7B EUR 1.8 14 8.6 12.6
IN
GMR Infrastructure Ltd
NSE:GMRINFRA
835.9B INR 8.7 -97.1 34.3 71.9
MX
Grupo Aeroportuario del Pacifico SAB de CV
BMV:GAPB
167.2B MXN 5 19.1 10.7 12.7
NZ
Auckland International Airport Ltd
NZX:AIA
13B NZD 14.6 2 372.1 33.4 33.4
MX
Grupo Aeroportuario del Sureste SAB de CV
BMV:ASURB
149.2B MXN 5.1 11.8 7.5 8.5
CH
Flughafen Zuerich AG
SIX:FHZN
6.3B CHF 4.9 20 11 18
IN
GMR Airports Infrastructure Ltd
BSE:532754
565.4B INR 5.9 -65.7 26.2 54.8

See Also

Discover More
Back to Top