F

Flughafen Wien AG
VSE:FLU

Watchlist Manager
Flughafen Wien AG
VSE:FLU
Watchlist
Price: 53.6 EUR 0.37% Market Closed
Market Cap: 4.5B EUR
Have any thoughts about
Flughafen Wien AG?
Write Note

Income Statement

Earnings Waterfall
Flughafen Wien AG

Revenue
991.9m EUR
Cost of Revenue
-52.1m EUR
Gross Profit
939.8m EUR
Operating Expenses
-652.6m EUR
Operating Income
287.2m EUR
Other Expenses
-95.5m EUR
Net Income
191.7m EUR

Income Statement
Flughafen Wien AG

Rotate your device to view
Income Statement
Currency: EUR
Jun-2014 Sep-2014 Dec-2014 Mar-2015 Jun-2015 Sep-2015 Dec-2015 Mar-2016 Jun-2016 Sep-2016 Dec-2016 Mar-2017 Jun-2017 Sep-2017 Dec-2017 Mar-2018 Jun-2018 Sep-2018 Dec-2018 Mar-2019 Jun-2019 Sep-2019 Dec-2019 Mar-2020 Jun-2020 Sep-2020 Dec-2020 Mar-2021 Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023 Mar-2024 Jun-2024
Revenue
Revenue
622
N/A
629
+1%
630
+0%
631
+0%
637
+1%
648
+2%
720
+11%
734
+2%
754
+3%
782
+4%
742
-5%
759
+2%
765
+1%
765
+0%
753
-2%
757
+0%
769
+2%
781
+2%
800
+2%
813
+2%
828
+2%
846
+2%
858
+1%
842
-2%
652
-23%
492
-25%
334
-32%
230
-31%
266
+16%
331
+24%
407
+23%
460
+13%
573
+24%
641
+12%
693
+8%
762
+10%
826
+8%
884
+7%
932
+5%
962
+3%
992
+3%
Gross Profit
Cost of Revenue
(40)
(40)
(32)
(37)
(36)
(36)
(33)
(37)
(37)
(37)
(29)
(38)
(38)
(39)
(32)
(39)
(40)
(41)
(37)
(42)
(42)
(42)
(34)
(41)
(35)
(32)
(26)
(27)
(29)
(27)
(27)
(33)
(36)
(40)
(38)
(52)
(54)
(55)
(48)
(51)
(52)
Gross Profit
582
N/A
589
+1%
598
+2%
594
-1%
601
+1%
612
+2%
687
+12%
697
+1%
717
+3%
745
+4%
713
-4%
722
+1%
727
+1%
726
0%
721
-1%
718
-1%
730
+2%
740
+2%
763
+3%
771
+1%
785
+2%
804
+2%
824
+3%
801
-3%
617
-23%
459
-26%
308
-33%
203
-34%
238
+17%
304
+28%
380
+25%
428
+12%
537
+26%
601
+12%
654
+9%
711
+9%
772
+9%
830
+7%
883
+6%
910
+3%
940
+3%
Operating Income
Operating Expenses
(467)
(465)
(474)
(474)
(475)
(480)
(513)
(521)
(530)
(538)
(515)
(527)
(527)
(521)
(524)
(519)
(524)
(526)
(543)
(549)
(555)
(563)
(570)
(563)
(499)
(455)
(380)
(345)
(348)
(338)
(371)
(366)
(404)
(437)
(492)
(524)
(569)
(586)
(603)
(637)
(653)
Selling, General & Administrative
(244)
(249)
(265)
(256)
(261)
(257)
(352)
(274)
(273)
(278)
(345)
(275)
(277)
(280)
(354)
(285)
(291)
(295)
(372)
(306)
(311)
(318)
(396)
(329)
(279)
(251)
(247)
(164)
(175)
(176)
(241)
(209)
(233)
(247)
(360)
(301)
(330)
(344)
(462)
(366)
(372)
Depreciation & Amortization
(127)
(127)
(125)
(130)
(131)
(136)
(137)
(140)
(141)
(139)
(131)
(138)
(137)
(135)
(126)
(130)
(128)
(127)
(124)
(131)
(132)
(134)
(125)
(130)
(130)
(132)
(126)
(133)
(133)
(133)
(126)
(135)
(136)
(134)
(123)
(129)
(129)
(129)
(124)
(133)
(133)
Other Operating Expenses
(96)
(89)
(84)
(87)
(83)
(87)
(25)
(108)
(116)
(121)
(39)
(115)
(113)
(106)
(43)
(104)
(105)
(104)
(47)
(111)
(112)
(111)
(49)
(102)
(88)
(73)
(7)
(48)
(40)
(29)
(3)
(22)
(35)
(57)
(9)
(94)
(110)
(112)
(18)
(139)
(148)
Operating Income
116
N/A
124
+7%
124
+1%
121
-3%
125
+4%
132
+6%
173
+31%
176
+1%
187
+6%
207
+11%
198
-5%
195
-2%
200
+3%
205
+3%
197
-4%
198
+0%
206
+4%
214
+4%
220
+3%
222
+1%
230
+3%
241
+5%
254
+5%
238
-6%
118
-50%
4
-96%
(72)
N/A
(142)
-98%
(110)
+22%
(35)
+69%
10
N/A
62
+525%
133
+116%
164
+23%
162
-1%
187
+15%
203
+9%
243
+20%
280
+15%
273
-3%
287
+5%
Pre-Tax Income
Interest Income Expense
(14)
(13)
(19)
(12)
(13)
(13)
(23)
(26)
(27)
(28)
(23)
(17)
(16)
(16)
(22)
(16)
(16)
(14)
(16)
(10)
(10)
(9)
(18)
(13)
(14)
(17)
(23)
(14)
(13)
(11)
(19)
(10)
(9)
(7)
(17)
(5)
(3)
1
(6)
0
4
Non-Reccuring Items
0
0
1
0
0
0
2
2
6
6
(21)
(73)
(77)
(77)
(2)
(2)
(2)
(1)
3
0
0
0
1
0
0
(9)
(6)
0
0
(1)
18
1
3
3
12
1
(0)
0
(20)
0
0
Gain/Loss on Disposition of Assets
0
0
0
0
0
0
(0)
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Total Other Income
0
0
0
(0)
(0)
(1)
0
2
2
2
0
0
0
0
0
1
2
1
1
2
1
1
0
0
0
0
0
0
0
0
0
0
0
0
(0)
0
0
0
3
1
1
Pre-Tax Income
102
N/A
111
+8%
107
-4%
109
+2%
112
+3%
119
+6%
152
+28%
153
+1%
167
+9%
187
+12%
153
-18%
105
-32%
107
+2%
113
+6%
173
+53%
181
+4%
191
+5%
199
+5%
208
+4%
214
+3%
221
+3%
233
+5%
238
+2%
224
-6%
103
-54%
(22)
N/A
(101)
-358%
(157)
-55%
(123)
+21%
(47)
+62%
10
N/A
53
+456%
127
+140%
160
+26%
158
-1%
183
+16%
199
+9%
244
+23%
258
+5%
274
+6%
292
+7%
Net Income
Tax Provision
(26)
(27)
(25)
(25)
(26)
(27)
(40)
(41)
(45)
(53)
(41)
(42)
(43)
(44)
(46)
(49)
(51)
(54)
(56)
(58)
(59)
(62)
(62)
(58)
(28)
4
25
40
33
12
(3)
(15)
(36)
(44)
(30)
(36)
(41)
(52)
(69)
(73)
(78)
Income from Continuing Operations
76
84
82
84
85
91
112
112
122
134
113
62
64
69
127
133
139
146
152
156
162
171
176
166
75
(18)
(76)
(117)
(90)
(35)
7
38
92
116
128
146
158
192
189
201
214
Income to Minority Interest
0
1
1
1
1
0
(12)
(12)
(16)
(20)
(10)
(11)
(12)
(13)
(12)
(12)
(13)
(14)
(15)
(15)
(16)
(16)
(17)
(16)
(8)
(2)
3
5
3
0
(3)
(4)
(11)
(13)
(20)
(22)
(23)
(25)
(20)
(22)
(23)
Net Income (Common)
77
N/A
85
+10%
82
-2%
85
+2%
86
+2%
92
+6%
100
+10%
100
0%
106
+6%
114
+7%
103
-10%
51
-50%
52
+0%
56
+8%
115
+105%
120
+5%
126
+5%
132
+5%
137
+4%
141
+3%
147
+4%
155
+6%
159
+2%
150
-5%
66
-56%
(20)
N/A
(73)
-265%
(112)
-54%
(87)
+23%
(34)
+61%
4
N/A
34
+808%
81
+139%
103
+27%
108
+5%
124
+15%
135
+9%
167
+23%
168
+1%
179
+6%
192
+7%
EPS (Diluted)
0.92
N/A
1.01
+10%
0.98
-3%
1
+2%
1.02
+2%
1.09
+7%
1.19
+9%
1.2
+1%
1.27
+6%
1.36
+7%
1.22
-10%
0.61
-50%
0.62
+2%
0.68
+10%
1.37
+101%
1.44
+5%
1.51
+5%
1.57
+4%
1.63
+4%
1.68
+3%
1.75
+4%
1.85
+6%
1.89
+2%
1.79
-5%
0.79
-56%
-0.24
N/A
-0.87
-263%
-1.34
-54%
-1.04
+22%
-0.41
+61%
0.04
N/A
0.4
+900%
0.96
+140%
1.23
+28%
1.29
+5%
1.48
+15%
1.62
+9%
1.99
+23%
2.01
+1%
2.13
+6%
2.29
+8%

See Also

Discover More