F

FACC AG
VSE:FACC

Watchlist Manager
FACC AG
VSE:FACC
Watchlist
Price: 5.8 EUR -1.86% Market Closed
Market Cap: 265.6m EUR
Have any thoughts about
FACC AG?
Write Note

Relative Value

The Relative Value of one FACC stock under the Base Case scenario is 26.48 EUR. Compared to the current market price of 5.8 EUR, FACC AG is Undervalued by 78%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

FACC Relative Value
Base Case
26.48 EUR
Undervaluation 78%
Relative Value
Price
F
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
98
vs Industry
88
Median 3Y
0.5
Median 5Y
0.5
Industry
3.6
Forward
0.3
vs History
41
vs Industry
44
Median 3Y
-7.9
Median 5Y
-5.2
Industry
33
Forward
26.4
vs History
79
vs Industry
54
Median 3Y
4.9
Median 5Y
7.6
Industry
21.4
vs History
vs Industry
32
Median 3Y
-6.5
Median 5Y
-6.3
Industry
28.1
vs History
82
vs Industry
66
Median 3Y
1.5
Median 5Y
1.6
Industry
3.3
vs History
92
vs Industry
89
Median 3Y
0.6
Median 5Y
0.7
Industry
3.6
Forward
0.5
vs History
88
vs Industry
72
Median 3Y
6.2
Median 5Y
9
Industry
12.3
vs History
60
vs Industry
57
Median 3Y
10.9
Median 5Y
8.4
Industry
19.6
Forward
5.7
vs History
52
vs Industry
49
Median 3Y
14.5
Median 5Y
12.4
Industry
25.9
Forward
12.9
vs History
71
vs Industry
50
Median 3Y
7.2
Median 5Y
9.3
Industry
22.8
vs History
55
vs Industry
36
Median 3Y
12
Median 5Y
13
Industry
32.7
vs History
63
vs Industry
79
Median 3Y
0.8
Median 5Y
0.8
Industry
2.4

Multiples Across Competitors

FACC Competitors Multiples
FACC AG Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
AT
FACC AG
VSE:FACC
265.6m EUR 0.3 12.7 7 11.9
US
RTX Corp
LSE:0R2N
153.2B USD 1.9 32.5 17.7 29.9
US
Raytheon Technologies Corp
NYSE:RTX
155B USD 2 32.9 17.9 30.2
US
Boeing Co
NYSE:BA
132.5B USD 1.8 -16.6 -35.7 -26.1
NL
Airbus SE
PAR:AIR
122.4B EUR 1.8 37.5 18.1 28.7
US
Lockheed Martin Corp
NYSE:LMT
115.4B USD 1.6 17.3 12.7 15
FR
Safran SA
PAR:SAF
88.3B EUR 3.4 53.9 17.2 23.6
US
General Dynamics Corp
NYSE:GD
72.5B USD 1.6 19.9 14 16.7
US
TransDigm Group Inc
NYSE:TDG
71.7B USD 9 48.4 23.5 25.6
US
Northrop Grumman Corp
NYSE:NOC
68.5B USD 1.7 28.8 18.8 27.6
UK
Rolls-Royce Holdings PLC
LSE:RR
48.9B GBP 2.7 21 14.8 18.8
P/E Multiple
Earnings Growth P/E to Growth
AT
F
FACC AG
VSE:FACC
Average P/E: 30.5
12.7
354%
0
US
RTX Corp
LSE:0R2N
32.5
188%
0.2
US
Raytheon Technologies Corp
NYSE:RTX
32.9
188%
0.2
US
Boeing Co
NYSE:BA
Negative Multiple: -16.6 N/A N/A
NL
Airbus SE
PAR:AIR
37.5
82%
0.5
US
Lockheed Martin Corp
NYSE:LMT
17.3
3%
6.1
FR
Safran SA
PAR:SAF
53.9
24%
2.3
US
General Dynamics Corp
NYSE:GD
19.9
50%
0.4
US
TransDigm Group Inc
NYSE:TDG
48.4
88%
0.5
US
Northrop Grumman Corp
NYSE:NOC
28.8
112%
0.3
UK
Rolls-Royce Holdings PLC
LSE:RR
21
-12%
N/A
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
AT
F
FACC AG
VSE:FACC
Average EV/EBITDA: 16.2
7
115%
0.1
US
RTX Corp
LSE:0R2N
17.7
98%
0.2
US
Raytheon Technologies Corp
NYSE:RTX
17.9
98%
0.2
US
Boeing Co
NYSE:BA
Negative Multiple: -35.7
853%
N/A
NL
Airbus SE
PAR:AIR
18.1
78%
0.2
US
Lockheed Martin Corp
NYSE:LMT
12.7
8%
1.5
FR
Safran SA
PAR:SAF
17.2
54%
0.3
US
General Dynamics Corp
NYSE:GD
14
38%
0.4
US
TransDigm Group Inc
NYSE:TDG
23.5
46%
0.5
US
Northrop Grumman Corp
NYSE:NOC
18.8
66%
0.3
UK
Rolls-Royce Holdings PLC
LSE:RR
14.8
40%
0.4
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
AT
F
FACC AG
VSE:FACC
Average EV/EBIT: 22.8
11.9
138%
0.1
US
RTX Corp
LSE:0R2N
29.9
242%
0.1
US
Raytheon Technologies Corp
NYSE:RTX
30.2
242%
0.1
US
Boeing Co
NYSE:BA
Negative Multiple: -26.1 N/A N/A
NL
Airbus SE
PAR:AIR
28.7
106%
0.3
US
Lockheed Martin Corp
NYSE:LMT
15
8%
1.8
FR
Safran SA
PAR:SAF
23.6
76%
0.3
US
General Dynamics Corp
NYSE:GD
16.7
45%
0.4
US
TransDigm Group Inc
NYSE:TDG
25.6
45%
0.6
US
Northrop Grumman Corp
NYSE:NOC
27.6
98%
0.3
UK
Rolls-Royce Holdings PLC
LSE:RR
18.8
64%
0.3

See Also

Discover More
Back to Top