F

FACC AG
VSE:FACC

Watchlist Manager
FACC AG
VSE:FACC
Watchlist
Price: 5.8 EUR -1.86% Market Closed
Market Cap: 265.6m EUR
Have any thoughts about
FACC AG?
Write Note
Financials Section:
Income Statement Balance Sheet Cash Flow Statement

Cash Flow Statement

59.7m
-20%
Operating Cash Flow
Growth Rates:
1 Year
+79%
3 Years
+55%
5 Years
+20%
7 Years
-11%
10 Years
+455%
-24.8m
+18%
Investing Cash Flow
Growth Rates:
1 Year
-44%
3 Years
-1 293%
5 Years
+2%
7 Years
+21%
10 Years
+78%
-27.2m
-6%
Financing Cash Flow
Growth Rates:
1 Year
+0%
3 Years
-2%
5 Years
-315%
7 Years
-110%
10 Years
-

Cash Flow Statement
FACC AG

Rotate your device to view
Cash Flow Statement
Currency: EUR
Aug-2014 Nov-2014 Feb-2015 May-2015 Aug-2015 Nov-2015 Feb-2016 May-2016 Aug-2016 Nov-2016 Feb-2017 May-2017 Aug-2017 Nov-2017 Feb-2018 May-2018 Aug-2018 Nov-2018 Feb-2019 May-2019 Aug-2019 Dec-2019 Mar-2020 Jun-2020 Sep-2020 Dec-2020 Mar-2021 Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023 Mar-2024 Jun-2024 Sep-2024
Operating Cash Flow
Net Income
20
21
(5)
2
16
18
(67)
(68)
(77)
(65)
21
32
50
59
49
57
49
39
37
24
23
14
23
(31)
(56)
(81)
(91)
(42)
(23)
(30)
(29)
(29)
(31)
(3)
(7)
2
(9)
0
8
5
14
Depreciation & Amortization
20
20
23
25
26
26
50
51
51
54
31
31
32
31
33
29
26
22
16
18
19
19
25
26
52
24
23
23
(4)
23
23
23
23
23
23
23
23
23
24
24
24
Other Non-Cash Items
20
20
19
1
(4)
(1)
1
17
19
6
5
11
12
11
6
3
17
11
10
7
(11)
11
12
54
36
57
58
16
36
17
21
22
28
24
26
28
31
31
19
39
43
Cash Taxes Paid
0
5
5
0
5
0
0
0
0
0
0
0
0
0
0
0
1
(0)
1
1
1
2
2
2
2
1
1
1
1
0
0
0
0
0
0
0
0
0
1
1
1
Cash Interest Paid
10
11
10
10
12
12
13
14
14
12
11
9
8
9
10
10
11
10
11
11
12
11
13
13
12
9
8
7
7
8
8
9
9
10
12
14
17
20
23
24
24
Change in Working Capital
(49)
(55)
(30)
(6)
12
10
7
(14)
(11)
(6)
(38)
(21)
(26)
(8)
(25)
(12)
(21)
0
1
(1)
19
4
(13)
(12)
11
14
15
36
29
72
61
18
(30)
(39)
(72)
(35)
(12)
(17)
10
8
(21)
Cash from Operating Activities
11
N/A
6
-46%
7
+26%
22
+199%
50
+127%
53
+6%
(9)
N/A
(15)
-58%
(18)
-24%
(12)
+36%
20
N/A
54
+168%
67
+25%
92
+38%
63
-32%
76
+20%
70
-7%
72
+2%
63
-12%
47
-26%
50
+6%
48
-4%
46
-4%
37
-20%
42
+15%
13
-70%
5
-58%
34
+543%
38
+13%
82
+114%
76
-7%
34
-55%
(10)
N/A
5
N/A
(30)
N/A
18
N/A
33
+87%
37
+9%
60
+64%
75
+25%
60
-20%
Investing Cash Flow
Capital Expenditures
(112)
(117)
(78)
(80)
(68)
(60)
(51)
(45)
(42)
(37)
(34)
(33)
(31)
(31)
(35)
(39)
(39)
(39)
(36)
(31)
(26)
(18)
(24)
(23)
(35)
(15)
(12)
(12)
(2)
(12)
(12)
(10)
(8)
(9)
(9)
(8)
(17)
(19)
(27)
(30)
(25)
Other Items
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
(0)
0
0
(1)
0
0
0
1
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Cash from Investing Activities
(111)
N/A
(117)
-5%
(78)
+33%
(80)
-2%
(68)
+15%
(60)
+11%
(51)
+16%
(45)
+12%
(42)
+7%
(37)
+11%
(34)
+7%
(33)
+5%
(31)
+4%
(31)
+0%
(35)
-12%
(39)
-12%
(39)
+0%
(39)
+1%
(36)
+8%
(32)
+12%
(25)
+20%
(18)
+28%
(24)
-30%
(22)
+8%
(35)
-61%
(15)
+57%
(12)
+22%
(12)
0%
(2)
+85%
(12)
-558%
(12)
+2%
(10)
+13%
(8)
+23%
(9)
-11%
(9)
-6%
(8)
+16%
(17)
-125%
(19)
-12%
(27)
-40%
(30)
-11%
(25)
+18%
Financing Cash Flow
Net Issuance of Debt
39
24
12
(1)
(5)
36
16
(1)
47
5
17
16
(5)
(16)
(3)
(29)
0
(7)
15
27
12
(26)
14
14
(34)
30
(48)
(47)
(19)
(38)
(19)
(14)
17
(3)
12
(5)
(10)
8
7
(2)
(3)
Cash Paid for Dividends
(19)
(19)
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
(5)
0
(7)
(7)
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Other
129
127
128
128
(12)
(12)
(13)
(14)
(14)
(12)
(11)
(9)
(8)
(9)
(10)
(10)
(11)
(10)
(11)
(11)
(12)
(11)
(13)
(13)
(12)
(9)
(8)
(7)
(7)
(8)
(8)
(9)
(9)
(10)
(12)
(14)
(17)
(20)
(23)
(24)
(24)
Cash from Financing Activities
149
N/A
132
-11%
121
-9%
108
-11%
(17)
N/A
24
N/A
4
-84%
(16)
N/A
33
N/A
(7)
N/A
6
N/A
7
+18%
(13)
N/A
(25)
-95%
(13)
+49%
(39)
-201%
(16)
+60%
(22)
-41%
(1)
+96%
11
N/A
(7)
N/A
(44)
-564%
(6)
+86%
(6)
+6%
(45)
-674%
21
N/A
(56)
N/A
(53)
+5%
(27)
+50%
(45)
-70%
(27)
+40%
(22)
+17%
8
N/A
(13)
N/A
0
N/A
(19)
N/A
(27)
-43%
(12)
+55%
(16)
-29%
(26)
-63%
(27)
-6%
Change in Cash
Effect of Foreign Exchange Rates
0
3
10
10
8
8
2
(1)
0
(0)
0
2
1
1
0
(1)
0
(2)
(0)
(1)
1
(0)
3
0
(2)
(1)
(4)
(1)
(1)
(3)
(3)
2
2
4
(3)
(6)
(6)
(9)
3
(2)
(1)
Net Change in Cash
49
N/A
24
-50%
60
+148%
61
+1%
(26)
N/A
25
N/A
(55)
N/A
(76)
-39%
(27)
+65%
(56)
-110%
(8)
+86%
30
N/A
24
-20%
37
+51%
15
-58%
(3)
N/A
16
N/A
8
-47%
27
+218%
25
-4%
19
-24%
(14)
N/A
19
N/A
10
-49%
(40)
N/A
17
N/A
(67)
N/A
(32)
+52%
9
N/A
22
+159%
35
+55%
3
-90%
(7)
N/A
(12)
-68%
(43)
-248%
(15)
+64%
(17)
-15%
(4)
+77%
20
N/A
18
-14%
6
-64%
Free Cash Flow
Free Cash Flow
(101)
N/A
(111)
-10%
(70)
+36%
(58)
+18%
(18)
+69%
(7)
+58%
(60)
-721%
(60)
+1%
(60)
0%
(49)
+18%
(14)
+71%
21
N/A
36
+70%
61
+71%
28
-54%
37
+31%
31
-14%
33
+5%
27
-17%
16
-40%
24
+47%
30
+23%
23
-24%
14
-39%
7
-47%
(3)
N/A
(6)
-159%
22
N/A
37
+65%
70
+92%
65
-8%
24
-63%
(18)
N/A
(3)
+82%
(39)
-1 159%
10
N/A
16
+58%
17
+6%
33
+92%
45
+36%
34
-23%

See Also

Summary
FACC intrinsic value, competitors valuation, and company profile.
DCF Valuation
FACC stock valuation using Discount Cash Flow valuation method.
Relative Valuation
FACC stock valuation using valuation multiples.
Wall Street Estimates
FACC price targets and financial estimates made by Wall st analysts.
Profitability Analysis
Detailed analysis of the company's profitability.
Solvency Analysis
Analysis of the financial position and solvency of the company.
Financials
Income Statement, Balance Sheet, Cash Flow Statement.
Discount Rate
FACC stock discount rate: cost of equity and WACC.
Summary
DCF Valuation
Relative Valuation
Wall Street Estimates
Profitability Analysis
Solvency Analysis
Financials
Discount Rate
Discover More
ALPHA SPREAD
Follow us
Join more than 210,200+ value investors using Alpha Spread
Create a free account
or see our plans & pricing

Company

About Us Careers Pricing Affiliate Program Terms of Service Privacy Policy

Help

What is Intrinsic Value? Help Center Contact Us

Tools

Stock Screener Intrinsic Value Calculator DCF Value Calculator Discount Rate Calculator

Stocks

Most Undervalued Stocks Wide Economic Moat Stocks High Profitability Stocks High Solvency Stocks Most Popular Stocks

© 2024 Alpha Spread Limited. All Rights Reserved.

www.alphaspread.com is not operated by a broker, a dealer, or a registered investment adviser. Under no circumstances does any information posted on www.alphaspread.com represent a recommendation to buy or sell a security. The information on this site, and in its related newsletters, is not intended to be, nor does it constitute, investment advice or recommendations. The information on this site is in no way guaranteed for completeness, accuracy or in any other way. In no event shall Alpha Spread Limited be liable to any member, guest or third party for any damages of any kind arising out of the use of any content or other material published or available on www.alphaspread.com, or relating to the use of, or inability to use, www.alphaspread.com or any content, including, without limitation, any investment losses, lost profits, lost opportunity, special, incidental, indirect, consequential or punitive damages. Past performance is a poor indicator of future performance.