Intrinsic Value

The intrinsic value of one EVN stock under the Base Case scenario is 25.1 EUR. Compared to the current market price of 21.6 EUR, EVN AG is Undervalued by 14%.

The Intrinsic Value is calculated as the average of DCF and Relative values:

EVN Intrinsic Value
25.1 EUR
Undervaluation 14%
Intrinsic Value
Price
E
Worst Case
Base Case
Best Case

Valuation History
EVN AG

EVN
Valuation History
HIDDEN
Show
Valuation History Unavailable

Historical valuation for EVN cannot be conducted due to limitations such as insufficient data or other constraints.

Valuation In Progress...
Valuation In Progress...
0%

Fundamental Analysis

Company Overview
Loading...
Business Segments
Loading...
Earnings Call
Loading...
Management
Loading...
Contacts
Loading...
How do you feel about EVN?
Bearish
Neutral
Bullish
AI Assistant
AI Assistant
Ask me anything about EVN AG
Financials
Annual
Quarterly
TTM

Balance Sheet Decomposition
EVN AG

Current Assets 1.2B
Cash & Short-Term Investments 250.8m
Receivables 819.1m
Other Current Assets 143.9m
Non-Current Assets 9.7B
Long-Term Investments 4.7B
PP&E 4.7B
Intangibles 262.4m
Other Non-Current Assets 110m
Efficiency

Free Cash Flow Analysis
EVN AG

Last Value
3-Years Average
FCF Margin
Conversion Rate

Earnings Waterfall
EVN AG

Revenue
3.3B EUR
Cost of Revenue
-2B EUR
Gross Profit
1.3B EUR
Operating Expenses
-870.2m EUR
Operating Income
421m EUR
Other Expenses
50.7m EUR
Net Income
471.7m EUR
Fundamental Scores

EVN Profitability Score
Profitability Due Diligence

EVN AG's profitability score is 50/100. The higher the profitability score, the more profitable the company is.

Positive Gross Profit
Positive 3-Years Revenue Growth
Positive Free Cash Flow
ROIC is Increasing
50/100
Profitability
Score

EVN AG's profitability score is 50/100. The higher the profitability score, the more profitable the company is.

EVN Solvency Score
Solvency Due Diligence

EVN AG's solvency score is 50/100. The higher the solvency score, the more solvent the company is.

Low D/E
Long-Term Solvency
Short-Term Solvency
Average Interest Coverage
50/100
Solvency
Score

EVN AG's solvency score is 50/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

EVN Price Targets Summary
EVN AG

Wall Street analysts forecast EVN stock price to rise over the next 12 months.

According to Wall Street analysts, the average 1-year price target for EVN is 33.46 EUR with a low forecast of 25.25 EUR and a high forecast of 42.95 EUR.

Lowest
Price Target
25.25 EUR
17% Upside
Average
Price Target
33.46 EUR
55% Upside
Highest
Price Target
42.95 EUR
99% Upside
View Analyst Estimates
View Analyst Estimates

Dividends

Dividend Yield
Lowest
Average
Highest
Dividend Per Share
N/A
Growth 3Y
Growth 5Y
Growth 10Y
Dividend Safety Score
Very
Unsafe
Unsafe
Safe
Very
Safe
0
25
50
75
100
Shareholder Yield

Current shareholder yield for EVN is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Dividend Yield
Lowest
Average
Highest
Buyback Yield
Lowest
Average
Highest
Debt Paydown Yield
Lowest
Average
Highest
What is the Intrinsic Value of one EVN stock?

The intrinsic value of one EVN stock under the Base Case scenario is 25.1 EUR.

Is EVN stock undervalued or overvalued?

Compared to the current market price of 21.6 EUR, EVN AG is Undervalued by 14%.

Back to Top