EVN AG
VSE:EVN
Intrinsic Value
The intrinsic value of one EVN stock under the Base Case scenario is 25.1 EUR. Compared to the current market price of 21.6 EUR, EVN AG is Undervalued by 14%.
The Intrinsic Value is calculated as the average of DCF and Relative values:
Valuation History
EVN AG
Fundamental Analysis

Revenue & Expenses Breakdown
EVN AG
Balance Sheet Decomposition
EVN AG
Current Assets | 1.2B |
Cash & Short-Term Investments | 250.8m |
Receivables | 819.1m |
Other Current Assets | 143.9m |
Non-Current Assets | 9.7B |
Long-Term Investments | 4.7B |
PP&E | 4.7B |
Intangibles | 262.4m |
Other Non-Current Assets | 110m |
Free Cash Flow Analysis
EVN AG
EUR | |
Free Cash Flow | EUR |
Earnings Waterfall
EVN AG
Revenue
|
3.3B
EUR
|
Cost of Revenue
|
-2B
EUR
|
Gross Profit
|
1.3B
EUR
|
Operating Expenses
|
-870.2m
EUR
|
Operating Income
|
421m
EUR
|
Other Expenses
|
50.7m
EUR
|
Net Income
|
471.7m
EUR
|
EVN Profitability Score
Profitability Due Diligence
EVN AG's profitability score is 50/100. The higher the profitability score, the more profitable the company is.
Score
EVN AG's profitability score is 50/100. The higher the profitability score, the more profitable the company is.
EVN Solvency Score
Solvency Due Diligence
EVN AG's solvency score is 50/100. The higher the solvency score, the more solvent the company is.
Score
EVN AG's solvency score is 50/100. The higher the solvency score, the more solvent the company is.
Wall St
Price Targets
EVN Price Targets Summary
EVN AG
According to Wall Street analysts, the average 1-year price target for EVN is 33.46 EUR with a low forecast of 25.25 EUR and a high forecast of 42.95 EUR.
Dividends
Current shareholder yield for EVN is .
Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?
The intrinsic value of one EVN stock under the Base Case scenario is 25.1 EUR.
Compared to the current market price of 21.6 EUR, EVN AG is Undervalued by 14%.