D

Do & Co AG
VSE:DOC

Watchlist Manager
Do & Co AG
VSE:DOC
Watchlist
Price: 178.8 EUR -0.56% Market Closed
Market Cap: 2B EUR
Have any thoughts about
Do & Co AG?
Write Note

Cash Flow Statement

Cash Flow Statement
Do & Co AG

Rotate your device to view
Cash Flow Statement
Currency: EUR
Sep-2014 Dec-2014 Mar-2015 Jun-2015 Sep-2015 Dec-2015 Mar-2016 Jun-2016 Sep-2016 Dec-2016 Mar-2017 Jun-2017 Sep-2017 Dec-2017 Mar-2018 Jun-2018 Sep-2018 Dec-2018 Mar-2019 Jun-2019 Sep-2019 Dec-2019 Mar-2020 Jun-2020 Sep-2020 Dec-2020 Mar-2021 Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023 Mar-2024 Jun-2024 Sep-2024
Operating Cash Flow
Net Income
61
59
61
59
49
53
51
51
51
51
50
46
44
45
46
48
47
46
49
50
51
52
(16)
(56)
(87)
(97)
(45)
(15)
9
18
24
26
33
39
49
66
79
90
103
113
127
Depreciation & Amortization
22
25
27
30
32
33
37
38
39
39
36
35
34
34
33
33
31
31
29
34
40
46
72
73
84
85
72
71
59
59
54
56
59
60
58
58
59
63
66
70
73
Other Non-Cash Items
(12)
(13)
(14)
(11)
1
(1)
(0)
2
3
8
7
9
8
7
9
7
4
3
3
5
6
9
18
20
24
25
(0)
(0)
(10)
(12)
2
4
17
25
30
29
25
21
11
11
8
Cash Taxes Paid
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
11
0
2
1
1
2
0
4
5
4
6
8
10
12
14
11
15
22
26
Cash Interest Paid
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
5
6
8
10
15
16
19
20
21
23
23
24
17
16
14
13
15
15
16
17
13
15
12
Change in Working Capital
0
(13)
(10)
(13)
(19)
(1)
4
16
(13)
(53)
(36)
(52)
(41)
(26)
(45)
(57)
(37)
(47)
(26)
(25)
(25)
8
29
38
48
16
1
(4)
(11)
4
(14)
(26)
(42)
(52)
(22)
(19)
14
39
(1)
(24)
(13)
Cash from Operating Activities
71
N/A
58
-17%
64
+10%
65
+1%
64
-3%
84
+32%
92
+10%
106
+15%
79
-25%
44
-44%
56
+26%
38
-32%
46
+21%
59
+29%
42
-29%
30
-30%
46
+54%
33
-27%
55
+64%
64
+17%
73
+14%
114
+56%
103
-10%
76
-26%
68
-9%
28
-59%
27
-2%
52
+89%
48
-8%
69
+44%
67
-3%
61
-9%
66
+9%
71
+8%
114
+60%
133
+16%
176
+33%
213
+21%
180
-16%
171
-5%
195
+14%
Investing Cash Flow
Capital Expenditures
(56)
(179)
(180)
(184)
(179)
(67)
(64)
(66)
(63)
(53)
(60)
(60)
(70)
(82)
(76)
(66)
(53)
(43)
(42)
(46)
(53)
(71)
(96)
(97)
(90)
(62)
(36)
(27)
(20)
(19)
(16)
(21)
(23)
(27)
(37)
(42)
(56)
(73)
(77)
(86)
(82)
Other Items
(36)
(1)
(9)
11
2
2
116
110
109
111
(5)
2
2
(4)
(10)
(10)
(10)
(4)
(3)
(4)
(3)
(20)
(19)
(19)
(22)
(5)
16
16
18
19
2
0
2
3
5
9
8
10
13
15
18
Cash from Investing Activities
(92)
N/A
(180)
-95%
(189)
-5%
(173)
+8%
(177)
-3%
(65)
+63%
52
N/A
44
-15%
46
+4%
57
+25%
(65)
N/A
(58)
+11%
(67)
-16%
(86)
-28%
(86)
0%
(76)
+12%
(63)
+17%
(48)
+24%
(45)
+6%
(50)
-10%
(56)
-13%
(91)
-63%
(115)
-26%
(116)
-1%
(112)
+4%
(68)
+40%
(20)
+71%
(11)
+44%
(2)
+81%
0
N/A
(14)
N/A
(21)
-55%
(21)
+3%
(24)
-17%
(32)
-31%
(33)
-5%
(48)
-43%
(63)
-32%
(63)
-1%
(71)
-12%
(63)
+11%
Financing Cash Flow
Net Issuance of Common Stock
(30)
16
0
0
0
(0)
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
18
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Net Issuance of Debt
149
134
(0)
(1)
(1)
1
0
(0)
(0)
(1)
0
(0)
(2)
(2)
(2)
(2)
0
(0)
0
(6)
3
28
277
289
284
241
(93)
(104)
(112)
(108)
(33)
(34)
(39)
(32)
(33)
(35)
(36)
(34)
(31)
(36)
(89)
Cash Paid for Dividends
(8)
(8)
(8)
0
(12)
(12)
(12)
0
(8)
(8)
(8)
0
(8)
(8)
(8)
0
(8)
0
(8)
0
(8)
(17)
(8)
0
0
0
0
0
0
0
0
0
0
0
0
0
(10)
(10)
(10)
0
0
Other
(3)
(4)
(9)
(9)
(9)
(9)
(14)
(13)
(13)
(13)
(8)
(5)
(6)
(8)
(7)
(7)
(7)
(4)
(5)
(6)
(15)
(19)
(23)
(24)
(21)
(21)
(21)
(23)
(23)
(24)
(17)
(16)
(14)
(16)
(18)
(18)
(19)
(21)
(21)
(23)
(21)
Cash from Financing Activities
107
N/A
138
+29%
(2)
N/A
(2)
-24%
24
N/A
(20)
N/A
(25)
-30%
(25)
+1%
(21)
+15%
(22)
-5%
(16)
+29%
(14)
+14%
(16)
-15%
(18)
-14%
(17)
+5%
(17)
+1%
(15)
+11%
(13)
+15%
(13)
-3%
(20)
-55%
(20)
0%
1
N/A
246
+21 076%
257
+4%
263
+2%
221
-16%
(95)
N/A
(108)
-14%
(117)
-8%
(113)
+3%
(49)
+56%
(49)
+0%
(53)
-8%
(49)
+8%
(52)
-6%
(53)
-2%
(65)
-23%
(66)
-1%
(63)
+4%
(69)
-10%
(110)
-59%
Change in Cash
Effect of Foreign Exchange Rates
(1)
1
3
1
(3)
(2)
(4)
(2)
(1)
(3)
(3)
(5)
(6)
(6)
(6)
(5)
(8)
(4)
(3)
(2)
3
0
(3)
(3)
(10)
(9)
(6)
(5)
(0)
(4)
(3)
1
3
0
(3)
(15)
(16)
(16)
(12)
(3)
(11)
Net Change in Cash
85
N/A
18
-79%
(124)
N/A
(109)
+12%
(93)
+15%
(3)
+97%
115
N/A
122
+7%
103
-16%
77
-25%
(28)
N/A
(39)
-37%
(43)
-10%
(51)
-20%
(67)
-31%
(68)
-2%
(40)
+41%
(32)
+21%
(6)
+81%
(8)
-33%
0
N/A
24
+5 866%
230
+842%
213
-8%
210
-1%
172
-18%
(93)
N/A
(73)
+22%
(72)
+1%
(48)
+34%
0
N/A
(9)
N/A
(4)
+52%
(2)
+64%
28
N/A
32
+15%
47
+50%
69
+44%
42
-39%
28
-33%
11
-60%
Free Cash Flow
Free Cash Flow
15
N/A
(120)
N/A
(116)
+4%
(118)
-2%
(116)
+2%
17
N/A
28
+67%
40
+44%
16
-60%
(9)
N/A
(4)
+52%
(22)
-412%
(23)
-7%
(23)
+3%
(33)
-47%
(36)
-7%
(7)
+80%
(10)
-40%
13
N/A
18
+39%
20
+11%
43
+113%
7
-83%
(21)
N/A
(21)
-1%
(34)
-59%
(9)
+75%
25
N/A
27
+11%
50
+81%
50
+2%
39
-22%
43
+10%
44
+2%
77
+75%
91
+18%
120
+33%
140
+17%
103
-26%
85
-18%
114
+34%

See Also

Discover More