A

Andritz AG
VSE:ANDR

Watchlist Manager
Andritz AG
VSE:ANDR
Watchlist
Price: 58.3 EUR -0.34% Market Closed
Market Cap: 6.1B EUR
Section:
Relative Value
Relative Value
Valuation Multiples
Multiples Across Competitors
See Also

Relative Value

The Relative Value of one ANDR stock under the Base Case scenario is 76.02 EUR. Compared to the current market price of 58.3 EUR, Andritz AG is Undervalued by 23%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

ANDR Relative Value
Base Case
76.02 EUR
Undervaluation 23%
Relative Value
Price
A
Worst Case
Base Case
Best Case

Valuation Multiples

0.7
P/S
P/S
Price to Sales
0.7
vs History
34
vs Industry
72
Median 3Y
0.7
Median 5Y
0.6
Industry
1.6
Forward
0.7
More Details
11.5
P/E
P/E
Price to Earnings
11.5
vs History
74
vs Industry
57
Median 3Y
11.3
Median 5Y
12.7
Industry
20.5
Forward
10.8
More Details
8.2
P/OCF
P/OCF
Price to OCF
8.2
vs History
42
vs Industry
53
Median 3Y
7.8
Median 5Y
7.8
Industry
15
More Details
53.3
P/FCFE
P/FCFE
Price to FCFE
53.3
vs History
11
vs Industry
29
Median 3Y
15.5
Median 5Y
14.9
Industry
21.2
More Details
2.7
P/B
P/B
Price to Book Value
2.7
vs History
57
vs Industry
25
Median 3Y
2.6
Median 5Y
2.7
Industry
1.9
More Details
0.6
EV/S
EV/S
Enterprise Value to Sales
0.6
vs History
36
vs Industry
79
Median 3Y
0.5
Median 5Y
0.5
Industry
1.7
Forward
0.6
More Details
1.2
EV/GP
EV/GP
Enterprise Value to Gross Profit
1.2
vs History
38
vs Industry
86
Median 3Y
1.1
Median 5Y
1.1
Industry
6.2
More Details
5.5
EV/EBITDA
EV/EBITDA
Enterprise Value to EBITDA
5.5
vs History
50
vs Industry
64
Median 3Y
4.9
Median 5Y
5.2
Industry
12.1
Forward
5.4
More Details
7.3
EV/EBIT
EV/EBIT
Enterprise Value to EBIT
7.3
vs History
63
vs Industry
62
Median 3Y
6.9
Median 5Y
7.8
Industry
15.8
Forward
7.1
More Details
7.1
EV/OCF
EV/OCF
Enterprise Value to OCF
7.1
vs History
42
vs Industry
57
Median 3Y
6.6
Median 5Y
6.7
Industry
15.1
More Details
9.5
EV/FCFF
EV/FCFF
Enterprise Value to FCFF
9.5
vs History
39
vs Industry
43
Median 3Y
8.6
Median 5Y
8.6
Industry
18.6
More Details
0.9
EV/IC
EV/IC
Enterprise Value to IC
0.9
vs History
25
vs Industry
63
Median 3Y
0.8
Median 5Y
0.7
Industry
1.4
More Details

Multiples Across Competitors

ANDR Competitors Multiples
Andritz AG Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
Market Cap P/S P/E EV/EBITDA EV/EBIT
AT
Andritz AG
VSE:ANDR
5.8B EUR 0.7 11.5 5.5 7.3
JP
Ishii Iron Works Co Ltd
TSE:6362
304.2T JPY 28 119.8 363 670.8 171 820.3 210 169.2
SE
Atlas Copco AB
STO:ATCO A
863.8B SEK 4.9 29 18.7 23.1
US
Parker-Hannifin Corp
NYSE:PH
78.3B USD 3.9 24.8 17.1 20.9
US
Illinois Tool Works Inc
NYSE:ITW
74.8B USD 4.7 21.4 17.3 19
JP
Mitsubishi Heavy Industries Ltd
TSE:7011
8.6T JPY 1.7 33.5 16.6 24.3
US
Otis Worldwide Corp
NYSE:OTIS
40B USD 2.8 24.3 20 21.8
CH
Schindler Holding AG
SIX:SCHP
30.9B CHF 2.7 50.6 22.6 31.4
US
Ingersoll Rand Inc
NYSE:IR
33B USD 4.6 39.3 18.7 24.9
FI
Kone Oyj
OMXH:KNEBV
27.7B EUR 2.5 29.1 16.7 20.4
US
Xylem Inc
NYSE:XYL
29.8B USD 3.5 33.5 18.8 28.7
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
AT
A
Andritz AG
VSE:ANDR
Average EV/EBITDA: 15 635.7
5.5
4%
1.4
JP
I
Ishii Iron Works Co Ltd
TSE:6362
171 820.3
N/A N/A
SE
Atlas Copco AB
STO:ATCO A
18.7
10%
1.9
US
Parker-Hannifin Corp
NYSE:PH
17.1
9%
1.9
US
Illinois Tool Works Inc
NYSE:ITW
17.3
4%
4.3
JP
Mitsubishi Heavy Industries Ltd
TSE:7011
16.6
18%
0.9
US
Otis Worldwide Corp
NYSE:OTIS
20
12%
1.7
CH
Schindler Holding AG
SIX:SCHP
22.6
13%
1.7
US
Ingersoll Rand Inc
NYSE:IR
18.7
11%
1.7
FI
K
Kone Oyj
OMXH:KNEBV
16.7
9%
1.9
US
Xylem Inc
NYSE:XYL
18.8
12%
1.6
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
AT
A
Andritz AG
VSE:ANDR
Average EV/EBIT: 19 126.5
7.3
5%
1.5
JP
I
Ishii Iron Works Co Ltd
TSE:6362
210 169.2
N/A N/A
SE
Atlas Copco AB
STO:ATCO A
23.1
8%
2.9
US
Parker-Hannifin Corp
NYSE:PH
20.9
13%
1.6
US
Illinois Tool Works Inc
NYSE:ITW
19
4%
4.7
JP
Mitsubishi Heavy Industries Ltd
TSE:7011
24.3
N/A N/A
US
Otis Worldwide Corp
NYSE:OTIS
21.8
12%
1.8
CH
Schindler Holding AG
SIX:SCHP
31.4
18%
1.7
US
Ingersoll Rand Inc
NYSE:IR
24.9
13%
1.9
FI
K
Kone Oyj
OMXH:KNEBV
20.4
11%
1.9
US
Xylem Inc
NYSE:XYL
28.7
18%
1.6

See Also

Summary
ANDR intrinsic value, competitors valuation, and company profile.
DCF Valuation
ANDR stock valuation using Discount Cash Flow valuation method.
Relative Valuation
ANDR stock valuation using valuation multiples.
Wall Street Estimates
ANDR price targets and financial estimates made by Wall st analysts.
Profitability Analysis
Detailed analysis of the company's profitability.
Solvency Analysis
Analysis of the financial position and solvency of the company.
Financials
Income Statement, Balance Sheet, Cash Flow Statement.
Discount Rate
ANDR stock discount rate: cost of equity and WACC.
Summary
DCF Valuation
Relative Valuation
Wall Street Estimates
Profitability Analysis
Solvency Analysis
Financials
Discount Rate
Discover More
Back to Top
ALPHA SPREAD
Follow us
Join more than 238,400+ value investors using Alpha Spread
Create a free account
or see our plans & pricing

Company

About Us Careers Pricing Affiliate Program Terms of Service Privacy Policy

Help

What is Intrinsic Value? Help Center Contact Us

Tools

Stock Screener Intrinsic Value Calculator DCF Value Calculator Discount Rate Calculator

Stocks

Most Undervalued Stocks Wide Economic Moat Stocks High Profitability Stocks High Solvency Stocks Most Popular Stocks

© 2025 Alpha Spread Limited. All Rights Reserved.

www.alphaspread.com is not operated by a broker, a dealer, or a registered investment adviser. Under no circumstances does any information posted on www.alphaspread.com represent a recommendation to buy or sell a security. The information on this site, and in its related newsletters, is not intended to be, nor does it constitute, investment advice or recommendations. The information on this site is in no way guaranteed for completeness, accuracy or in any other way. In no event shall Alpha Spread Limited be liable to any member, guest or third party for any damages of any kind arising out of the use of any content or other material published or available on www.alphaspread.com, or relating to the use of, or inability to use, www.alphaspread.com or any content, including, without limitation, any investment losses, lost profits, lost opportunity, special, incidental, indirect, consequential or punitive damages. Past performance is a poor indicator of future performance.