A

Andritz AG
VSE:ANDR

Watchlist Manager
Andritz AG
VSE:ANDR
Watchlist
Price: 47.94 EUR -0.58% Market Closed
Market Cap: 5B EUR
Have any thoughts about
Andritz AG?
Write Note

Income Statement

Earnings Waterfall
Andritz AG

Revenue
8.5B EUR
Cost of Revenue
-4.4B EUR
Gross Profit
4.1B EUR
Operating Expenses
-3.4B EUR
Operating Income
678.4m EUR
Other Expenses
-177.5m EUR
Net Income
500.9m EUR

Income Statement
Andritz AG

Rotate your device to view
Income Statement
Currency: EUR
Sep-2014 Dec-2014 Mar-2015 Jun-2015 Sep-2015 Dec-2015 Mar-2016 Jun-2016 Sep-2016 Dec-2016 Mar-2017 Jun-2017 Sep-2017 Dec-2017 Mar-2018 Jun-2018 Sep-2018 Dec-2018 Mar-2019 Jun-2019 Sep-2019 Dec-2019 Mar-2020 Jun-2020 Sep-2020 Dec-2020 Mar-2021 Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023 Mar-2024 Jun-2024 Sep-2024
Revenue
Revenue
5 689
N/A
5 859
+3%
6 044
+3%
6 206
+3%
6 326
+2%
6 377
+1%
6 259
-2%
6 133
-2%
6 028
-2%
6 039
+0%
6 140
+2%
6 057
-1%
5 943
-2%
5 889
-1%
5 794
-2%
5 873
+1%
5 946
+1%
6 031
+1%
6 230
+3%
6 331
+2%
6 583
+4%
6 674
+1%
6 695
+0%
6 784
+1%
6 764
0%
6 700
-1%
6 683
0%
6 554
-2%
6 405
-2%
6 463
+1%
6 497
+1%
6 753
+4%
7 122
+5%
7 543
+6%
7 979
+6%
8 335
+4%
8 548
+3%
8 660
+1%
8 584
-1%
8 538
-1%
8 475
-1%
Gross Profit
Cost of Revenue
(3 059)
(3 152)
(3 263)
(3 367)
(3 412)
(3 385)
(3 297)
(3 170)
(3 115)
(3 108)
(3 161)
(3 078)
(3 009)
(2 990)
(2 920)
(2 987)
(3 021)
(2 989)
(3 061)
(3 093)
(3 224)
(3 333)
(3 392)
(3 576)
(3 644)
(3 659)
(3 670)
(3 495)
(3 344)
(3 314)
(3 297)
(3 463)
(3 700)
(3 929)
(4 199)
(4 426)
(4 583)
(4 684)
(4 603)
(4 523)
(4 400)
Gross Profit
2 630
N/A
2 707
+3%
2 782
+3%
2 839
+2%
2 913
+3%
2 992
+3%
2 961
-1%
2 963
+0%
2 913
-2%
2 931
+1%
2 979
+2%
2 979
N/A
2 934
-2%
2 899
-1%
2 874
-1%
2 887
+0%
2 925
+1%
3 042
+4%
3 169
+4%
3 238
+2%
3 359
+4%
3 340
-1%
3 303
-1%
3 208
-3%
3 120
-3%
3 041
-3%
3 013
-1%
3 059
+2%
3 062
+0%
3 149
+3%
3 200
+2%
3 291
+3%
3 422
+4%
3 614
+6%
3 780
+5%
3 909
+3%
3 965
+1%
3 976
+0%
3 981
+0%
4 014
+1%
4 075
+2%
Operating Income
Operating Expenses
(2 480)
(2 390)
(2 447)
(2 470)
(2 527)
(2 589)
(2 564)
(2 577)
(2 528)
(2 544)
(2 566)
(2 556)
(2 520)
(2 568)
(2 491)
(2 513)
(2 566)
(2 707)
(2 839)
(2 920)
(3 128)
(3 066)
(3 039)
(2 933)
(2 753)
(2 700)
(2 655)
(2 674)
(2 646)
(2 683)
(2 710)
(2 772)
(2 879)
(3 054)
(3 168)
(3 259)
(3 298)
(3 283)
(3 306)
(3 329)
(3 397)
Selling, General & Administrative
(1 596)
(2 185)
(1 606)
(1 633)
(1 686)
(2 418)
(1 687)
(1 679)
(1 646)
(2 418)
(1 673)
(1 691)
(1 694)
(2 500)
(1 723)
(1 727)
(1 737)
(2 624)
(1 854)
(1 919)
(2 040)
(2 849)
(2 009)
(1 916)
(1 803)
(2 500)
(1 748)
(1 784)
(1 785)
(2 507)
(1 827)
(1 862)
(1 917)
(2 840)
(2 044)
(2 111)
(2 147)
(3 121)
(2 205)
(2 238)
(2 279)
Depreciation & Amortization
(171)
(164)
(159)
(153)
(145)
(138)
(148)
(148)
(149)
(140)
(143)
(144)
(140)
(130)
(132)
(127)
(129)
(155)
(200)
(231)
(276)
(251)
(260)
(258)
(246)
(231)
(247)
(246)
(236)
(229)
(236)
(243)
(246)
(236)
(240)
(229)
(223)
(217)
(216)
(224)
(222)
Other Operating Expenses
(713)
(41)
(683)
(685)
(696)
(33)
(729)
(750)
(733)
14
(749)
(721)
(686)
62
(636)
(660)
(701)
72
(784)
(769)
(812)
34
(770)
(759)
(704)
31
(661)
(643)
(625)
53
(647)
(667)
(715)
22
(884)
(919)
(928)
55
(884)
(867)
(896)
Operating Income
150
N/A
317
+112%
334
+5%
369
+10%
387
+5%
403
+4%
397
-1%
386
-3%
385
0%
387
+1%
413
+7%
423
+2%
414
-2%
331
-20%
383
+16%
373
-3%
359
-4%
335
-7%
330
-1%
318
-4%
231
-27%
274
+19%
263
-4%
276
+5%
367
+33%
341
-7%
358
+5%
385
+8%
415
+8%
467
+12%
490
+5%
519
+6%
544
+5%
560
+3%
612
+9%
650
+6%
668
+3%
693
+4%
675
-3%
685
+1%
678
-1%
Pre-Tax Income
Interest Income Expense
(4)
(2)
4
13
11
9
7
1
9
21
5
2
(10)
29
(14)
(17)
(17)
(15)
(30)
(36)
(36)
(37)
(47)
(46)
(48)
(36)
(32)
(28)
(25)
(21)
(21)
(17)
(10)
(30)
16
20
28
12
13
32
22
Non-Reccuring Items
0
(11)
(6)
(8)
(8)
(26)
(15)
(13)
(13)
(9)
(14)
(14)
(14)
47
(6)
(6)
(6)
(13)
(20)
(20)
(45)
(33)
(25)
(29)
(5)
(14)
0
(3)
(3)
5
0
(2)
(2)
12
0
(10)
0
(3)
0
(3)
0
Total Other Income
(2)
(5)
3
(1)
(1)
(9)
(0)
8
10
(1)
11
6
6
(7)
11
5
14
(3)
7
8
(11)
(24)
(13)
(9)
0
(9)
(5)
(6)
(8)
(12)
(17)
(23)
(25)
(1)
(45)
(40)
(41)
(14)
2
(27)
(24)
Pre-Tax Income
144
N/A
299
+108%
335
+12%
373
+12%
388
+4%
376
-3%
389
+3%
382
-2%
391
+2%
398
+2%
414
+4%
415
+0%
396
-5%
401
+1%
373
-7%
355
-5%
349
-2%
304
-13%
288
-5%
269
-6%
139
-48%
181
+30%
179
-1%
192
+7%
315
+64%
281
-11%
321
+14%
348
+8%
379
+9%
440
+16%
451
+3%
477
+6%
507
+6%
541
+7%
583
+8%
620
+6%
655
+6%
688
+5%
690
+0%
687
0%
677
-1%
Net Income
Tax Provision
(46)
(89)
(100)
(112)
(117)
(106)
(110)
(107)
(110)
(124)
(129)
(129)
(124)
(135)
(127)
(121)
(118)
(85)
(80)
(74)
(35)
(58)
(58)
(62)
(98)
(77)
(86)
(93)
(100)
(118)
(120)
(126)
(133)
(138)
(148)
(159)
(168)
(184)
(184)
(181)
(177)
Income from Continuing Operations
98
210
235
261
272
270
279
275
281
275
285
286
272
266
247
234
230
220
208
196
104
123
121
130
217
204
234
255
279
322
331
351
374
403
435
460
486
504
506
507
500
Income to Minority Interest
14
1
(0)
(3)
(3)
(3)
(3)
(1)
(1)
(0)
(0)
(1)
(2)
(3)
(3)
(1)
(0)
2
3
3
7
5
5
5
2
3
4
4
4
4
4
5
7
7
8
9
7
6
4
1
1
Net Income (Common)
112
N/A
211
+89%
234
+11%
258
+10%
269
+4%
268
0%
276
+3%
274
-1%
281
+2%
275
-2%
285
+4%
285
+0%
270
-5%
263
-3%
244
-7%
233
-5%
230
-1%
222
-4%
212
-5%
199
-6%
111
-44%
128
+15%
126
-2%
135
+8%
219
+62%
207
-5%
238
+15%
259
+9%
283
+9%
326
+15%
335
+3%
356
+6%
381
+7%
410
+8%
443
+8%
469
+6%
493
+5%
510
+3%
510
0%
508
-1%
501
-1%
EPS (Diluted)
1.07
N/A
2.03
+90%
2.25
+11%
2.48
+10%
2.58
+4%
2.6
+1%
2.7
+4%
2.68
-1%
2.73
+2%
2.69
-1%
2.79
+4%
2.79
N/A
2.65
-5%
2.58
-3%
2.4
-7%
2.3
-4%
2.28
-1%
2.2
-4%
2.1
-5%
1.98
-6%
1.11
-44%
1.27
+14%
1.25
-2%
1.36
+9%
2.2
+62%
2.08
-5%
2.39
+15%
2.6
+9%
2.83
+9%
3.27
+16%
3.36
+3%
3.6
+7%
3.83
+6%
4.13
+8%
4.46
+8%
4.72
+6%
4.93
+4%
5.13
+4%
5.13
N/A
5.04
-2%
5.03
0%

See Also

Discover More