X

X20 JSC
VN:X20

Watchlist Manager
X20 JSC
VN:X20
Watchlist
Price: 10 300 VND 3% Market Closed
Market Cap: 177.7B VND
Have any thoughts about
X20 JSC?
Write Note

Relative Value

The Relative Value of one X20 stock under the Base Case scenario is 15 239.39 VND. Compared to the current market price of 10 300 VND, X20 JSC is Undervalued by 32%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

X20 Relative Value
Base Case
15 239.39 VND
Undervaluation 32%
Relative Value
Price
X
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
49
vs Industry
89
Median 3Y
0.2
Median 5Y
0.2
Industry
1
vs History
46
vs Industry
50
Median 3Y
10
Median 5Y
10
Industry
17.9
vs History
vs Industry
23
Median 3Y
2
Median 5Y
2
Industry
9.9
vs History
vs Industry
9
Median 3Y
-3.2
Median 5Y
1.8
Industry
17
vs History
34
vs Industry
68
Median 3Y
0.7
Median 5Y
0.7
Industry
1.3
vs History
76
vs Industry
94
Median 3Y
0.1
Median 5Y
0.1
Industry
1.1
vs History
66
vs Industry
86
Median 3Y
0.5
Median 5Y
0.6
Industry
4
vs History
69
vs Industry
69
Median 3Y
1.6
Median 5Y
1.9
Industry
10.5
vs History
69
vs Industry
59
Median 3Y
4
Median 5Y
4.3
Industry
13.9
vs History
vs Industry
37
Median 3Y
0.8
Median 5Y
0.9
Industry
10.8
vs History
vs Industry
16
Median 3Y
1
Median 5Y
1.1
Industry
13.3
vs History
34
vs Industry
81
Median 3Y
0.3
Median 5Y
0.3
Industry
1

Multiples Across Competitors

X20 Competitors Multiples
X20 JSC Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
VN
X20 JSC
VN:X20
177.7B VND 0.2 10 1.5 3.4
FR
LVMH Moet Hennessy Louis Vuitton SE
PAR:MC
291.2B EUR 3.4 20.9 10.8 14.4
FR
Hermes International SCA
PAR:RMS
211.6B EUR 14.9 47.5 30.5 34.8
FR
EssilorLuxottica SA
PAR:EL
107.2B EUR 4.1 46.7 17.9 34.3
FR
Christian Dior SE
PAR:CDI
99B EUR 1.2 17 4.2 5.6
CH
Compagnie Financiere Richemont SA
SIX:CFR
69.4B CHF 3.6 56.8 16.6 16.6
CA
Lululemon Athletica Inc
NASDAQ:LULU
39.2B USD 3.9 24 14.3 16.9
DE
Adidas AG
XETRA:ADS
38.3B EUR 1.7 90.3 19.5 44.9
IN
Titan Company Ltd
NSE:TITAN
2.9T INR 5.6 85.3 56.1 62.9
CN
ANTA Sports Products Ltd
HKEX:2020
222.2B HKD 3.1 15.7 11.5 11.5
FR
Kering SA
PAR:KER
25.8B EUR 1.4 12.4 6.9 10.7

See Also

Discover More
Back to Top