X
X20 JSC
VN:X20
X20 JSC
VN:X20
Price:
11 100
VND
9.9%
Market Closed
Market Cap:
191.5B
VND
Add
Note
Why Create Notes?
Capture your thoughts
| US |
|
Johnson & Johnson
NYSE:JNJ
|
Pharmaceuticals
|
| US |
|
Berkshire Hathaway Inc
NYSE:BRK.A
|
Financial Services
|
| US |
|
Bank of America Corp
NYSE:BAC
|
Banking
|
| US |
|
Mastercard Inc
NYSE:MA
|
Technology
|
| US |
|
UnitedHealth Group Inc
NYSE:UNH
|
Health Care
|
| US |
|
Exxon Mobil Corp
NYSE:XOM
|
Energy
|
| US |
|
Pfizer Inc
NYSE:PFE
|
Pharmaceuticals
|
| US |
|
Palantir Technologies Inc
NYSE:PLTR
|
Technology
|
| US |
|
Nike Inc
NYSE:NKE
|
Textiles, Apparel & Luxury Goods
|
| US |
|
Visa Inc
NYSE:V
|
Technology
|
| CN |
|
Alibaba Group Holding Ltd
NYSE:BABA
|
Retail
|
| US |
|
3M Co
NYSE:MMM
|
Industrial Conglomerates
|
| US |
|
JPMorgan Chase & Co
NYSE:JPM
|
Banking
|
| US |
|
Coca-Cola Co
NYSE:KO
|
Beverages
|
| US |
|
Walmart Inc
NYSE:WMT
|
Retail
|
| US |
|
Verizon Communications Inc
NYSE:VZ
|
Telecommunication
|
If you don’t study any companies, you have the same success buying stocks as you do in a poker game if you bet without looking at your cards.
Peter Lynch
Track and Analyze Performance
Utilize notes to systematically review your investment decisions. By reflecting on past outcomes, you can discern effective strategies and identify those that underperformed. This continuous feedback loop enables you to adapt and refine your approach, optimizing for future success.
Continuous Learning and Adaptation
Each note serves as a learning point, offering insights into your decision-making processes. Over time, you'll accumulate a personalized database of knowledge, enhancing your ability to make informed decisions quickly and effectively.
Boost Decision Confidence
With a comprehensive record of your investment history at your fingertips, you can compare current opportunities against past experiences. This not only bolsters your confidence but also ensures that each decision is grounded in a well-documented rationale.
Delete Note
Do you really want to delete this note?
This action cannot be undone.
X20 Alert
X20 JSC
11100
+1000 (+9.9%)
| 52 Week Range |
8 900
12 100
|
| Price Target |
|
We'll email you a reminder when the closing price reaches VND.
Choose the stock you wish to monitor with a price alert.
|
|
Johnson & Johnson
NYSE:JNJ
|
US |
|
|
Berkshire Hathaway Inc
NYSE:BRK.A
|
US |
|
|
Bank of America Corp
NYSE:BAC
|
US |
|
|
Mastercard Inc
NYSE:MA
|
US |
|
|
UnitedHealth Group Inc
NYSE:UNH
|
US |
|
|
Exxon Mobil Corp
NYSE:XOM
|
US |
|
|
Pfizer Inc
NYSE:PFE
|
US |
|
|
Palantir Technologies Inc
NYSE:PLTR
|
US |
|
|
Nike Inc
NYSE:NKE
|
US |
|
|
Visa Inc
NYSE:V
|
US |
|
|
Alibaba Group Holding Ltd
NYSE:BABA
|
CN |
|
|
3M Co
NYSE:MMM
|
US |
|
|
JPMorgan Chase & Co
NYSE:JPM
|
US |
|
|
Coca-Cola Co
NYSE:KO
|
US |
|
|
Walmart Inc
NYSE:WMT
|
US |
|
|
Verizon Communications Inc
NYSE:VZ
|
US |
Delete Alert
This alert will be permanently deleted.
Ask me anything about
X20 JSC
Income Statement
Earnings Waterfall
X20 JSC
X20 JSC
|
Revenue
|
1.1T
VND
|
|
Cost of Revenue
|
-950.5B
VND
|
|
Gross Profit
|
171.7B
VND
|
|
Operating Expenses
|
-139.3B
VND
|
|
Operating Income
|
32.3B
VND
|
|
Other Expenses
|
-7.7B
VND
|
|
Net Income
|
24.6B
VND
|
Income Statement
X20 JSC
X20 JSC
Currency: VND
| Jun-2017 | Sep-2017 | Dec-2017 | Mar-2018 | Jun-2018 | Sep-2018 | Dec-2018 | Mar-2019 | Jun-2019 | Sep-2019 | Dec-2019 | Mar-2020 | Jun-2020 | Sep-2020 | Dec-2020 | Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | Mar-2024 | Jun-2024 | Sep-2024 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | |||||||||||||||||||||||||||||||
| Revenue |
972 770
N/A
|
986 169
+1%
|
1 042 868
+6%
|
1 039 260
0%
|
1 038 220
0%
|
920 929
-11%
|
1 047 589
+14%
|
1 074 039
+3%
|
1 017 506
-5%
|
1 138 584
+12%
|
910 168
-20%
|
916 437
+1%
|
926 206
+1%
|
845 775
-9%
|
826 152
-2%
|
945 397
+14%
|
870 824
-8%
|
964 425
+11%
|
912 335
-5%
|
910 227
0%
|
935 224
+3%
|
931 229
0%
|
1 143 871
+23%
|
1 106 314
-3%
|
1 095 578
-1%
|
1 005 179
-8%
|
1 034 395
+3%
|
1 117 718
+8%
|
1 106 735
-1%
|
1 122 221
+1%
|
|
| Gross Profit | |||||||||||||||||||||||||||||||
| Cost of Revenue |
(851 084)
|
(852 073)
|
(903 824)
|
(898 284)
|
(901 287)
|
(801 741)
|
(910 943)
|
(934 842)
|
(878 482)
|
(991 902)
|
(782 852)
|
(774 390)
|
(780 922)
|
(690 020)
|
(666 906)
|
(759 584)
|
(708 307)
|
(796 449)
|
(750 616)
|
(760 312)
|
(775 442)
|
(771 098)
|
(958 596)
|
(914 273)
|
(901 514)
|
(833 307)
|
(863 918)
|
(952 304)
|
(943 997)
|
(950 539)
|
|
| Gross Profit |
121 686
N/A
|
134 096
+10%
|
139 045
+4%
|
140 975
+1%
|
136 932
-3%
|
119 187
-13%
|
136 646
+15%
|
139 197
+2%
|
139 024
0%
|
146 682
+6%
|
127 316
-13%
|
142 047
+12%
|
145 284
+2%
|
155 755
+7%
|
159 246
+2%
|
185 814
+17%
|
162 519
-13%
|
167 978
+3%
|
161 719
-4%
|
149 916
-7%
|
159 782
+7%
|
160 131
+0%
|
185 275
+16%
|
192 041
+4%
|
194 064
+1%
|
171 872
-11%
|
170 477
-1%
|
165 414
-3%
|
162 738
-2%
|
171 682
+5%
|
|
| Operating Income | |||||||||||||||||||||||||||||||
| Operating Expenses |
(84 120)
|
(95 539)
|
(104 994)
|
(107 113)
|
(110 396)
|
(102 022)
|
(107 559)
|
(108 011)
|
(108 410)
|
(112 952)
|
(113 808)
|
(125 593)
|
(129 629)
|
(129 671)
|
(122 759)
|
(145 109)
|
(128 944)
|
(132 226)
|
(145 191)
|
(133 764)
|
(145 065)
|
(150 942)
|
(157 574)
|
(164 881)
|
(165 606)
|
(155 366)
|
(146 283)
|
(138 657)
|
(134 661)
|
(139 333)
|
|
| Selling, General & Administrative |
(83 114)
|
(94 264)
|
(100 721)
|
(103 965)
|
(107 211)
|
(98 751)
|
(102 954)
|
(105 348)
|
(105 309)
|
(111 021)
|
(108 492)
|
(124 737)
|
(126 986)
|
(125 809)
|
(118 187)
|
(140 992)
|
(127 109)
|
(131 655)
|
(140 496)
|
(133 070)
|
(144 371)
|
(150 247)
|
(152 750)
|
(164 466)
|
(165 181)
|
(154 934)
|
(141 917)
|
(138 465)
|
(134 607)
|
(138 998)
|
|
| Depreciation & Amortization |
0
|
(1 093)
|
(3 362)
|
0
|
0
|
(2 322)
|
(4 175)
|
0
|
0
|
0
|
(4 447)
|
0
|
0
|
0
|
(4 338)
|
0
|
0
|
0
|
(4 448)
|
0
|
0
|
0
|
(4 642)
|
0
|
0
|
0
|
(4 290)
|
0
|
0
|
0
|
|
| Other Operating Expenses |
(1 006)
|
(182)
|
(912)
|
(3 148)
|
(3 185)
|
(949)
|
(430)
|
(2 663)
|
(3 101)
|
(1 931)
|
(869)
|
(856)
|
(2 643)
|
(3 862)
|
(233)
|
(4 117)
|
(1 835)
|
(571)
|
(247)
|
(694)
|
(694)
|
(695)
|
(181)
|
(415)
|
(425)
|
(432)
|
(75)
|
(192)
|
(54)
|
(335)
|
|
| Operating Income |
37 566
N/A
|
38 557
+3%
|
34 050
-12%
|
33 864
-1%
|
26 538
-22%
|
17 167
-35%
|
29 087
+69%
|
31 185
+7%
|
30 613
-2%
|
33 728
+10%
|
13 507
-60%
|
16 453
+22%
|
15 654
-5%
|
26 084
+67%
|
36 488
+40%
|
40 704
+12%
|
33 573
-18%
|
35 749
+6%
|
16 528
-54%
|
16 150
-2%
|
14 716
-9%
|
9 188
-38%
|
27 702
+202%
|
27 160
-2%
|
28 458
+5%
|
16 506
-42%
|
24 195
+47%
|
26 757
+11%
|
28 077
+5%
|
32 350
+15%
|
|
| Pre-Tax Income | |||||||||||||||||||||||||||||||
| Interest Income Expense |
2 166
|
1 231
|
(257)
|
(61)
|
867
|
912
|
1 334
|
338
|
(2 107)
|
(3 598)
|
(6 229)
|
(6 667)
|
(6 644)
|
(5 578)
|
(3 552)
|
(3 749)
|
(1 823)
|
(1 179)
|
(389)
|
569
|
1 120
|
1 495
|
1 407
|
3 886
|
4 107
|
3 990
|
3 739
|
1 836
|
2 502
|
2 541
|
|
| Non-Reccuring Items |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(34)
|
(594)
|
0
|
0
|
0
|
(594)
|
0
|
0
|
0
|
(224)
|
0
|
0
|
0
|
(129)
|
0
|
(288)
|
0
|
|
| Gain/Loss on Disposition of Assets |
(670)
|
(1 099)
|
(1 052)
|
0
|
(332)
|
84
|
(137)
|
0
|
(465)
|
(321)
|
157
|
0
|
0
|
549
|
439
|
0
|
0
|
0
|
16
|
13
|
28
|
0
|
469
|
0
|
0
|
0
|
74
|
0
|
0
|
0
|
|
| Total Other Income |
1 174
|
6 211
|
6 024
|
4 283
|
5 565
|
529
|
399
|
249
|
312
|
2 118
|
44
|
(119)
|
439
|
(2 778)
|
5 653
|
6 571
|
6 356
|
4 071
|
(2 539)
|
(3 575)
|
(2 565)
|
(415)
|
(1 056)
|
396
|
(1 074)
|
(402)
|
(935)
|
(1 791)
|
(572)
|
(293)
|
|
| Pre-Tax Income |
40 236
N/A
|
44 900
+12%
|
38 766
-14%
|
38 086
-2%
|
32 638
-14%
|
18 692
-43%
|
30 683
+64%
|
31 772
+4%
|
28 353
-11%
|
31 927
+13%
|
7 479
-77%
|
9 667
+29%
|
9 449
-2%
|
18 244
+93%
|
38 434
+111%
|
43 526
+13%
|
38 106
-12%
|
38 641
+1%
|
13 023
-66%
|
13 157
+1%
|
13 297
+1%
|
10 268
-23%
|
28 298
+176%
|
31 442
+11%
|
31 491
+0%
|
20 094
-36%
|
26 944
+34%
|
26 802
-1%
|
29 718
+11%
|
34 598
+16%
|
|
| Net Income | |||||||||||||||||||||||||||||||
| Tax Provision |
(8 558)
|
(10 559)
|
(8 027)
|
(7 998)
|
(7 539)
|
(4 648)
|
(6 672)
|
(6 916)
|
(7 003)
|
(7 889)
|
(2 201)
|
(1 768)
|
(4 071)
|
(5 799)
|
(8 555)
|
(10 094)
|
(7 498)
|
(7 689)
|
(3 549)
|
(3 870)
|
(3 591)
|
(2 769)
|
(6 136)
|
(6 628)
|
(7 018)
|
(5 734)
|
(6 563)
|
(7 930)
|
(9 221)
|
(8 916)
|
|
| Income from Continuing Operations |
31 678
|
34 340
|
30 739
|
30 087
|
25 100
|
14 045
|
24 011
|
24 857
|
21 351
|
24 039
|
5 278
|
7 900
|
5 377
|
12 444
|
29 879
|
33 430
|
30 607
|
30 951
|
9 474
|
9 287
|
9 706
|
7 499
|
22 162
|
24 813
|
24 472
|
14 359
|
20 380
|
18 871
|
20 497
|
25 682
|
|
| Net Income (Common) |
21 952
N/A
|
24 614
+12%
|
24 591
0%
|
19 797
-19%
|
16 219
-18%
|
5 164
-68%
|
20 409
+295%
|
21 255
+4%
|
18 248
-14%
|
20 936
+15%
|
3 853
-82%
|
6 474
+68%
|
2 340
-64%
|
9 407
+302%
|
22 566
+140%
|
24 048
+7%
|
25 070
+4%
|
25 414
+1%
|
9 474
-63%
|
9 287
-2%
|
9 706
+5%
|
7 499
-23%
|
21 017
+180%
|
23 668
+13%
|
23 327
-1%
|
13 214
-43%
|
19 326
+46%
|
17 816
-8%
|
19 442
+9%
|
24 627
+27%
|
|
| EPS (Diluted) |
1 291.29
N/A
|
1 447.88
+12%
|
1 446.52
0%
|
1 164.52
-19%
|
954.05
-18%
|
303.76
-68%
|
1 200.52
+295%
|
1 250.29
+4%
|
1 073.41
-14%
|
1 231.52
+15%
|
226.64
-82%
|
380.82
+68%
|
137.64
-64%
|
553.35
+302%
|
1 327.41
+140%
|
1 414.58
+7%
|
1 474.7
+4%
|
1 494.94
+1%
|
557.29
-63%
|
546.29
-2%
|
570.94
+5%
|
441.11
-23%
|
1 236.29
+180%
|
1 392.23
+13%
|
1 372.17
-1%
|
766.03
-44%
|
1 120.32
+46%
|
1 032.86
-8%
|
1 127.07
+9%
|
1 427.66
+27%
|
|
Switch to:
Switch to:
See Also
Discover More
You don't have any saved screeners yet
