X
X20 JSC
VN:X20
X20 JSC
VN:X20
Price:
11 100
VND
9.9%
Market Closed
Market Cap:
191.5B
VND
Add
Note
Why Create Notes?
Capture your thoughts
| US |
|
Johnson & Johnson
NYSE:JNJ
|
Pharmaceuticals
|
| US |
|
Berkshire Hathaway Inc
NYSE:BRK.A
|
Financial Services
|
| US |
|
Bank of America Corp
NYSE:BAC
|
Banking
|
| US |
|
Mastercard Inc
NYSE:MA
|
Technology
|
| US |
|
UnitedHealth Group Inc
NYSE:UNH
|
Health Care
|
| US |
|
Exxon Mobil Corp
NYSE:XOM
|
Energy
|
| US |
|
Pfizer Inc
NYSE:PFE
|
Pharmaceuticals
|
| US |
|
Palantir Technologies Inc
NYSE:PLTR
|
Technology
|
| US |
|
Nike Inc
NYSE:NKE
|
Textiles, Apparel & Luxury Goods
|
| US |
|
Visa Inc
NYSE:V
|
Technology
|
| CN |
|
Alibaba Group Holding Ltd
NYSE:BABA
|
Retail
|
| US |
|
3M Co
NYSE:MMM
|
Industrial Conglomerates
|
| US |
|
JPMorgan Chase & Co
NYSE:JPM
|
Banking
|
| US |
|
Coca-Cola Co
NYSE:KO
|
Beverages
|
| US |
|
Walmart Inc
NYSE:WMT
|
Retail
|
| US |
|
Verizon Communications Inc
NYSE:VZ
|
Telecommunication
|
If you don’t study any companies, you have the same success buying stocks as you do in a poker game if you bet without looking at your cards.
Peter Lynch
Track and Analyze Performance
Utilize notes to systematically review your investment decisions. By reflecting on past outcomes, you can discern effective strategies and identify those that underperformed. This continuous feedback loop enables you to adapt and refine your approach, optimizing for future success.
Continuous Learning and Adaptation
Each note serves as a learning point, offering insights into your decision-making processes. Over time, you'll accumulate a personalized database of knowledge, enhancing your ability to make informed decisions quickly and effectively.
Boost Decision Confidence
With a comprehensive record of your investment history at your fingertips, you can compare current opportunities against past experiences. This not only bolsters your confidence but also ensures that each decision is grounded in a well-documented rationale.
Delete Note
Do you really want to delete this note?
This action cannot be undone.
X20 Alert
X20 JSC
11100
+1000 (+9.9%)
| 52 Week Range |
8 900
12 100
|
| Price Target |
|
We'll email you a reminder when the closing price reaches VND.
Choose the stock you wish to monitor with a price alert.
|
|
Johnson & Johnson
NYSE:JNJ
|
US |
|
|
Berkshire Hathaway Inc
NYSE:BRK.A
|
US |
|
|
Bank of America Corp
NYSE:BAC
|
US |
|
|
Mastercard Inc
NYSE:MA
|
US |
|
|
UnitedHealth Group Inc
NYSE:UNH
|
US |
|
|
Exxon Mobil Corp
NYSE:XOM
|
US |
|
|
Pfizer Inc
NYSE:PFE
|
US |
|
|
Palantir Technologies Inc
NYSE:PLTR
|
US |
|
|
Nike Inc
NYSE:NKE
|
US |
|
|
Visa Inc
NYSE:V
|
US |
|
|
Alibaba Group Holding Ltd
NYSE:BABA
|
CN |
|
|
3M Co
NYSE:MMM
|
US |
|
|
JPMorgan Chase & Co
NYSE:JPM
|
US |
|
|
Coca-Cola Co
NYSE:KO
|
US |
|
|
Walmart Inc
NYSE:WMT
|
US |
|
|
Verizon Communications Inc
NYSE:VZ
|
US |
Delete Alert
This alert will be permanently deleted.
Ask me anything about
X20 JSC
Cash Flow Statement
Cash Flow Statement
X20 JSC
X20 JSC
Currency: VND
| Mar-2017 | Jun-2017 | Sep-2017 | Dec-2017 | Mar-2018 | Jun-2018 | Sep-2018 | Dec-2018 | Mar-2019 | Jun-2019 | Sep-2019 | Dec-2019 | Mar-2020 | Jun-2020 | Sep-2020 | Dec-2020 | Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | Mar-2024 | Jun-2024 | Sep-2024 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating Cash Flow | ||||||||||||||||||||||||||||||||
| Net Income |
42 348
|
40 236
|
44 899
|
38 766
|
38 086
|
32 638
|
18 693
|
30 683
|
31 773
|
28 355
|
31 929
|
7 479
|
9 668
|
9 448
|
18 243
|
21 506
|
26 597
|
21 177
|
21 700
|
13 023
|
13 144
|
13 298
|
10 280
|
28 298
|
31 454
|
31 490
|
20 094
|
26 944
|
26 802
|
29 718
|
34 598
|
|
| Depreciation & Amortization |
26 736
|
19 187
|
16 287
|
24 457
|
24 425
|
21 099
|
24 040
|
23 044
|
25 386
|
25 792
|
25 198
|
24 222
|
25 303
|
26 337
|
26 833
|
28 507
|
28 708
|
28 659
|
34 541
|
37 517
|
37 950
|
38 773
|
35 553
|
30 386
|
30 001
|
29 595
|
27 503
|
29 796
|
31 410
|
32 841
|
33 072
|
|
| Other Non-Cash Items |
(4 329)
|
(5 745)
|
(5 470)
|
(9 326)
|
(9 219)
|
(7 935)
|
(7 410)
|
589
|
1 096
|
4 244
|
4 654
|
12 725
|
21 284
|
20 727
|
21 931
|
16 983
|
21 718
|
21 266
|
12 670
|
18 319
|
9 384
|
(11 863)
|
(6 113)
|
(11 195)
|
(20 658)
|
(4 031)
|
(4 177)
|
(8 160)
|
(3 962)
|
(3 833)
|
(3 954)
|
|
| Cash Taxes Paid |
14 269
|
8 188
|
8 967
|
6 856
|
10 677
|
8 326
|
7 290
|
6 467
|
6 916
|
7 029
|
7 086
|
6 001
|
3 938
|
3 190
|
2 746
|
3 339
|
4 203
|
4 260
|
5 994
|
7 089
|
8 726
|
9 271
|
7 446
|
7 813
|
4 577
|
4 027
|
4 027
|
4 201
|
5 965
|
7 192
|
7 191
|
|
| Cash Interest Paid |
168
|
472
|
430
|
760
|
741
|
553
|
688
|
757
|
1 927
|
3 510
|
4 760
|
6 865
|
6 981
|
6 513
|
5 546
|
4 134
|
3 249
|
2 441
|
2 390
|
1 721
|
1 566
|
1 530
|
1 307
|
884
|
551
|
164
|
20
|
26
|
0
|
0
|
6
|
|
| Change in Working Capital |
30 477
|
87 598
|
72 101
|
25 428
|
35 520
|
35 760
|
20 940
|
52 079
|
64 432
|
14 422
|
12 848
|
20 107
|
(16 169)
|
135 897
|
83 572
|
47 116
|
66 548
|
(33 811)
|
14 246
|
39 754
|
(28 855)
|
2 526
|
12 041
|
(26 896)
|
29 833
|
(44 909)
|
(66 458)
|
(72 537)
|
(72 947)
|
13 041
|
58 392
|
|
| Cash from Operating Activities |
95 232
N/A
|
141 277
+48%
|
127 817
-10%
|
79 325
-38%
|
88 944
+12%
|
81 693
-8%
|
56 395
-31%
|
106 395
+89%
|
122 687
+15%
|
72 812
-41%
|
74 629
+2%
|
64 532
-14%
|
40 084
-38%
|
192 410
+380%
|
150 579
-22%
|
114 112
-24%
|
143 572
+26%
|
37 291
-74%
|
83 155
+123%
|
108 613
+31%
|
31 623
-71%
|
42 733
+35%
|
51 763
+21%
|
20 592
-60%
|
70 628
+243%
|
12 144
-83%
|
(23 039)
N/A
|
(23 958)
-4%
|
(18 697)
+22%
|
71 767
N/A
|
122 108
+70%
|
|
| Investing Cash Flow | ||||||||||||||||||||||||||||||||
| Capital Expenditures |
(75 401)
|
(50 415)
|
(38 197)
|
(58 781)
|
(48 383)
|
(43 393)
|
(33 014)
|
(13 428)
|
(13 458)
|
(9 111)
|
(18 732)
|
(35 547)
|
0
|
(34 672)
|
(24 731)
|
(4 118)
|
(4 173)
|
(4 904)
|
(22 373)
|
(18 963)
|
(19 024)
|
(24 672)
|
(7 932)
|
(7 982)
|
(9 078)
|
(8 155)
|
(20 964)
|
(30 752)
|
(30 122)
|
(30 833)
|
(18 358)
|
|
| Other Items |
2 917
|
1 745
|
1 268
|
670
|
856
|
1 593
|
1 734
|
2 020
|
2 330
|
1 586
|
1 491
|
1 296
|
905
|
610
|
753
|
780
|
1 301
|
960
|
(14 033)
|
635
|
34
|
675
|
13 735
|
(3 293)
|
1 451
|
1 895
|
5 731
|
7 851
|
3 122
|
2 650
|
1 206
|
|
| Cash from Investing Activities |
(72 483)
N/A
|
(48 670)
+33%
|
(36 930)
+24%
|
(58 110)
-57%
|
(47 527)
+18%
|
(41 799)
+12%
|
(31 278)
+25%
|
(11 407)
+64%
|
(11 127)
+2%
|
(7 525)
+32%
|
(17 240)
-129%
|
(34 251)
-99%
|
(33 807)
+1%
|
(34 062)
-1%
|
(23 979)
+30%
|
(3 338)
+86%
|
(2 873)
+14%
|
(3 943)
-37%
|
(36 406)
-823%
|
(18 328)
+50%
|
(18 989)
-4%
|
(23 997)
-26%
|
5 804
N/A
|
(11 275)
N/A
|
(7 627)
+32%
|
(6 261)
+18%
|
(15 233)
-143%
|
(22 900)
-50%
|
(26 999)
-18%
|
(28 182)
-4%
|
(17 152)
+39%
|
|
| Financing Cash Flow | ||||||||||||||||||||||||||||||||
| Net Issuance of Debt |
(108 690)
|
(118 000)
|
(105 243)
|
51 653
|
49 458
|
(18 726)
|
19 372
|
(114 795)
|
(171 333)
|
(94 048)
|
(23 016)
|
(33 386)
|
863
|
(78 155)
|
(122 059)
|
(66 015)
|
(49 680)
|
(39 100)
|
(27 144)
|
(12 378)
|
13 381
|
(2 513)
|
(18 230)
|
(16 389)
|
(33 999)
|
(6 197)
|
0
|
0
|
0
|
(1 261)
|
0
|
|
| Cash Paid for Dividends |
0
|
(23 398)
|
(23 398)
|
(20 700)
|
0
|
(15 107)
|
(15 107)
|
(20 700)
|
0
|
0
|
0
|
(5 141)
|
0
|
(17 356)
|
(19 081)
|
(13 940)
|
0
|
(1 725)
|
0
|
(8 623)
|
0
|
(8 625)
|
(17 148)
|
(8 625)
|
(8 625)
|
(8 623)
|
(100)
|
(8 624)
|
(8 624)
|
0
|
0
|
|
| Cash from Financing Activities |
(132 535)
N/A
|
(141 397)
-7%
|
(128 641)
+9%
|
30 953
N/A
|
28 758
-7%
|
(33 833)
N/A
|
4 265
N/A
|
(135 495)
N/A
|
(192 033)
-42%
|
(114 748)
+40%
|
(43 716)
+62%
|
(38 527)
+12%
|
(4 278)
+89%
|
(95 510)
-2 133%
|
(141 140)
-48%
|
(79 955)
+43%
|
(63 620)
+20%
|
(40 826)
+36%
|
(27 144)
+34%
|
(21 000)
+23%
|
4 759
N/A
|
(11 137)
N/A
|
(35 377)
-218%
|
(25 014)
+29%
|
(42 624)
-70%
|
(14 820)
+65%
|
(100)
+99%
|
(8 624)
-8 524%
|
(8 624)
N/A
|
(9 885)
-15%
|
(8 624)
+13%
|
|
| Change in Cash | ||||||||||||||||||||||||||||||||
| Effect of Foreign Exchange Rates |
0
|
409
|
0
|
(506)
|
0
|
(506)
|
0
|
149
|
0
|
0
|
0
|
14
|
0
|
32
|
32
|
(20)
|
(10)
|
(54)
|
(141)
|
(135)
|
(72)
|
(114)
|
(27)
|
(106)
|
(181)
|
(109)
|
(109)
|
(9)
|
(7)
|
(7)
|
(120)
|
|
| Net Change in Cash |
(109 786)
N/A
|
(48 381)
+56%
|
(37 754)
+22%
|
51 662
N/A
|
70 175
+36%
|
5 555
-92%
|
29 382
+429%
|
(40 358)
N/A
|
(80 473)
-99%
|
(49 461)
+39%
|
13 673
N/A
|
(8 232)
N/A
|
1 999
N/A
|
62 870
+3 045%
|
(14 508)
N/A
|
30 799
N/A
|
77 069
+150%
|
(7 532)
N/A
|
19 464
N/A
|
69 150
+255%
|
17 321
-75%
|
7 485
-57%
|
22 163
+196%
|
(15 803)
N/A
|
20 196
N/A
|
(9 046)
N/A
|
(38 482)
-325%
|
(55 492)
-44%
|
(54 327)
+2%
|
33 692
N/A
|
96 212
+186%
|
|
| Free Cash Flow | ||||||||||||||||||||||||||||||||
| Free Cash Flow |
19 831
N/A
|
90 862
+358%
|
89 620
-1%
|
20 544
-77%
|
40 561
+97%
|
38 300
-6%
|
23 381
-39%
|
92 967
+298%
|
109 229
+17%
|
63 701
-42%
|
55 897
-12%
|
28 985
-48%
|
40 084
+38%
|
157 738
+294%
|
125 848
-20%
|
109 994
-13%
|
139 399
+27%
|
32 387
-77%
|
60 782
+88%
|
89 650
+47%
|
12 599
-86%
|
18 061
+43%
|
43 831
+143%
|
12 610
-71%
|
61 550
+388%
|
3 989
-94%
|
(44 003)
N/A
|
(54 710)
-24%
|
(48 818)
+11%
|
40 934
N/A
|
103 751
+153%
|
|
Switch to:
Switch to:
See Also
Discover More
You don't have any saved screeners yet
