VSC Intrinsic Valuation and Fundamental Analysis - Vietnam Container Shipping JSC - Alpha Spread
V

Vietnam Container Shipping JSC
VN:VSC

Watchlist Manager
Vietnam Container Shipping JSC
VN:VSC
Watchlist
Price: 17 250 VND 0.29% Market Closed
Market Cap: 4.6T VND
Have any thoughts about
Vietnam Container Shipping JSC?
Write Note

Intrinsic Value

The intrinsic value of one VSC stock under the Base Case scenario is 22 094.24 VND. Compared to the current market price of 17 250 VND, Vietnam Container Shipping JSC is Undervalued by 22%.

The Intrinsic Value is calculated as the average of DCF and Relative values:

VSC Intrinsic Value
22 094.24 VND
Undervaluation 22%
Intrinsic Value
Price
V
Worst Case
Base Case
Best Case

Valuation Backtest
Vietnam Container Shipping JSC

Backtest Intrinsic Value
Dive into the past to invest in the future

Run backtest to discover the historical profit from buying and selling VSC based on its intrinsic value.

Analyze the historical link between intrinsic value and market price to make more informed investment decisions.

Run Backtest
Valuation Methods
Buy/Sell Thresholds
Buy When:
%
Sell When:
%
B
S
Run Backtest
How does it work?
How do you feel about VSC?
Bearish
Neutral
Bullish

Fundamental Analysis

Summary

 

 

 

 

View All Risks & Rewards
Company Quality
No Indicators Selected
Select Indicators

Select up to 3 indicators:

Wall St Estimates
Price Target
Loading
Revenue Forecast
Operating Income Forecast
Earnings Forecast
No Indicators Selected
Select Indicators
Investor Returns
Shareholder Yield
Dividend Safety
Dividend Yield
Dividend Payout Ratio
Buyback Yield
Debt Paydown Yield
No Indicators Selected
Select Indicators
Insider Trading
0-3
Months
0-6
Months
0-12
Months
0-36
Months
No Periods Selected
Select Periods

Select up to 2 periods:

AI Assistant
AI Assistant
Ask me anything about Vietnam Container Shipping JSC

Provide an overview of the primary business activities
of Vietnam Container Shipping JSC.

What unique competitive advantages
does Vietnam Container Shipping JSC hold over its rivals?

What risks and challenges
does Vietnam Container Shipping JSC face in the near future?

Is it considered overvalued or undervalued
based on the latest financial data?

Show all valuation multiples
for Vietnam Container Shipping JSC.

Provide P/S
for Vietnam Container Shipping JSC.

Provide P/E
for Vietnam Container Shipping JSC.

Provide P/OCF
for Vietnam Container Shipping JSC.

Provide P/FCFE
for Vietnam Container Shipping JSC.

Provide P/B
for Vietnam Container Shipping JSC.

Provide EV/S
for Vietnam Container Shipping JSC.

Provide EV/GP
for Vietnam Container Shipping JSC.

Provide EV/EBITDA
for Vietnam Container Shipping JSC.

Provide EV/EBIT
for Vietnam Container Shipping JSC.

Provide EV/OCF
for Vietnam Container Shipping JSC.

Provide EV/FCFF
for Vietnam Container Shipping JSC.

Provide EV/IC
for Vietnam Container Shipping JSC.

Show me price targets
for Vietnam Container Shipping JSC made by professional analysts.

What are the Revenue projections
for Vietnam Container Shipping JSC?

How accurate were the past Revenue estimates
for Vietnam Container Shipping JSC?

What are the Net Income projections
for Vietnam Container Shipping JSC?

How accurate were the past Net Income estimates
for Vietnam Container Shipping JSC?

What are the EPS projections
for Vietnam Container Shipping JSC?

How accurate were the past EPS estimates
for Vietnam Container Shipping JSC?

What are the EBIT projections
for Vietnam Container Shipping JSC?

How accurate were the past EBIT estimates
for Vietnam Container Shipping JSC?

Compare the revenue forecasts
for Vietnam Container Shipping JSC with those of its competitors based on recent analyst estimates.

Compare the intrinsic valuations
of Vietnam Container Shipping JSC and its key competitors using the latest financial data.

Compare historical revenue growth rates
of Vietnam Container Shipping JSC against its competitors.

Analyze the profit margins
(gross, operating, and net) of Vietnam Container Shipping JSC compared to its peers.

Compare the P/E ratios
of Vietnam Container Shipping JSC against its peers.

Discuss the investment returns and shareholder value creation
comparing Vietnam Container Shipping JSC with its peers.

Analyze the financial leverage
of Vietnam Container Shipping JSC compared to its main competitors.

Show all profitability ratios
for Vietnam Container Shipping JSC.

Provide ROE
for Vietnam Container Shipping JSC.

Provide ROA
for Vietnam Container Shipping JSC.

Provide ROIC
for Vietnam Container Shipping JSC.

Provide ROCE
for Vietnam Container Shipping JSC.

Provide Gross Margin
for Vietnam Container Shipping JSC.

Provide Operating Margin
for Vietnam Container Shipping JSC.

Provide Net Margin
for Vietnam Container Shipping JSC.

Provide FCF Margin
for Vietnam Container Shipping JSC.

Show all solvency ratios
for Vietnam Container Shipping JSC.

Provide D/E Ratio
for Vietnam Container Shipping JSC.

Provide D/A Ratio
for Vietnam Container Shipping JSC.

Provide Interest Coverage Ratio
for Vietnam Container Shipping JSC.

Provide Altman Z-Score Ratio
for Vietnam Container Shipping JSC.

Provide Quick Ratio
for Vietnam Container Shipping JSC.

Provide Current Ratio
for Vietnam Container Shipping JSC.

Provide Cash Ratio
for Vietnam Container Shipping JSC.

What is the historical Revenue growth
over the last 5 years for Vietnam Container Shipping JSC?

What is the historical Net Income growth
over the last 5 years for Vietnam Container Shipping JSC?

What is the current Free Cash Flow
of Vietnam Container Shipping JSC?

Discuss the annual earnings per share (EPS)
trend over the past five years for Vietnam Container Shipping JSC.

Financials
Annual
Quarterly
TTM
Annual
Quarterly
TTM

Balance Sheet Decomposition
Vietnam Container Shipping JSC

Current Assets 3.6T
Cash & Short-Term Investments 707.6B
Receivables 2.8T
Other Current Assets 82.6B
Non-Current Assets 2.9T
Long-Term Investments 1.5T
PP&E 581B
Intangibles 10.9B
Other Non-Current Assets 891.7B
Current Liabilities 350.1B
Accounts Payable 134.9B
Accrued Liabilities 125.3B
Short-Term Debt 4.9B
Other Current Liabilities 85.1B
Non-Current Liabilities 1.8T
Long-Term Debt 1.4T
Other Non-Current Liabilities 393B
Efficiency

Earnings Waterfall
Vietnam Container Shipping JSC

Revenue
2.5T VND
Cost of Revenue
-1.7T VND
Gross Profit
794B VND
Operating Expenses
-255.7B VND
Operating Income
538.3B VND
Other Expenses
-361.7B VND
Net Income
176.6B VND

Free Cash Flow Analysis
Vietnam Container Shipping JSC

Last Value
3-Years Average
FCF Margin
Conversion Rate
Fundamental Scores

VSC Profitability Score
Profitability Due Diligence

Vietnam Container Shipping JSC's profitability score is 57/100. The higher the profitability score, the more profitable the company is.

Positive Free Cash Flow
Positive Gross Profit
Positive Operating Income
Positive 3-Years Revenue Growth
57/100
Profitability
Score

Vietnam Container Shipping JSC's profitability score is 57/100. The higher the profitability score, the more profitable the company is.

VSC Solvency Score
Solvency Due Diligence

Vietnam Container Shipping JSC's solvency score is 50/100. The higher the solvency score, the more solvent the company is.

Short-Term Solvency
Low D/E
Long-Term Solvency
Positive Net Debt
50/100
Solvency
Score

Vietnam Container Shipping JSC's solvency score is 50/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

VSC Price Targets Summary
Vietnam Container Shipping JSC

Wall Street analysts forecast VSC stock price to rise over the next 12 months.

According to Wall Street analysts, the average 1-year price target for VSC is 24 410.7 VND .

Lowest
Price Target
Not Available
Average
Price Target
24 410.7 VND
42% Upside
Highest
Price Target
Not Available
View Analyst Estimates
View Analyst Estimates
Want to learn more about Wall St estimates for VSC?

Click here to dive deeper.

Shareholder Yield

Current shareholder yield for VSC is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Want to learn more about VSC dividends, buybacks, and debt paydown yield?

Click here to dive deeper.

VSC Price
Vietnam Container Shipping JSC

1M 1M
-10%
6M 6M
-21%
1Y 1Y
-21%
3Y 3Y
-21%
5Y 5Y
-21%
10Y 10Y
-21%
Annual Price Range
17 250
52w Low
16 650
52w High
21 750
Price Metrics
Average Annual Return
N/A
Standard Deviation of Annual Returns
N/A
Max Drawdown -23%
Shares Statistics
Market Capitalization 4.6T VND
Shares Outstanding 266 791 008
Percentage of Shares Shorted
N/A

Competitive Landscape

Profile

Vietnam Container Shipping JSC

Country

Vietnam

Industry

Transportation Infrastructure

Market Cap

4.6T VND

Dividend Yield

0%

Description

Vietnam Container Shipping JSC engages in the provision of freight and shipping services. The company is headquartered in Haiphong, Hai Phong and currently employs 1,233 full-time employees. The company went IPO on 2008-01-09. The company is involved in the operations of ports, container terminals and warehouses, as well as the provision of cargo handling services and container services. The firm also offers freight forwarding services, vessel chartering services, marine brokerage services, inland logistics services and customs clearance services. Other activities include multimodal freight transportation, container manufacturing and the merchandise of petroleum and industrial supplies. As of December 31, 2012, it was a subsidiary of Vietnam Container Shipping Corporation, and it had six wholly owned subsidiaries, one joint ventures and two affiliates. Effective July 18, 2013, the Company has changed its name to Vietnam Container Shipping Joint Stock Corporation from Vietnam Container Shipping Joint Stock Company.

Contact

HAI PHONG
Haiphong
So 11 - Vo Thi Sau - Ngo Quyen
+842253836705
viconship.com

IPO

2008-01-09

Employees

1 233

Officers

See Also

Discover More
What is the Intrinsic Value of one VSC stock?

The intrinsic value of one VSC stock under the Base Case scenario is 22 094.24 VND.

Is VSC stock undervalued or overvalued?

Compared to the current market price of 17 250 VND, Vietnam Container Shipping JSC is Undervalued by 22%.

Back to Top