Vietnam Container Shipping JSC
VN:VSC
US |
Johnson & Johnson
NYSE:JNJ
|
Pharmaceuticals
|
|
US |
Berkshire Hathaway Inc
NYSE:BRK.A
|
Financial Services
|
|
US |
Bank of America Corp
NYSE:BAC
|
Banking
|
|
US |
Mastercard Inc
NYSE:MA
|
Technology
|
|
US |
UnitedHealth Group Inc
NYSE:UNH
|
Health Care
|
|
US |
Exxon Mobil Corp
NYSE:XOM
|
Energy
|
|
US |
Pfizer Inc
NYSE:PFE
|
Pharmaceuticals
|
|
US |
Palantir Technologies Inc
NYSE:PLTR
|
Technology
|
|
US |
Nike Inc
NYSE:NKE
|
Textiles, Apparel & Luxury Goods
|
|
US |
Visa Inc
NYSE:V
|
Technology
|
|
CN |
Alibaba Group Holding Ltd
NYSE:BABA
|
Retail
|
|
US |
3M Co
NYSE:MMM
|
Industrial Conglomerates
|
|
US |
JPMorgan Chase & Co
NYSE:JPM
|
Banking
|
|
US |
Coca-Cola Co
NYSE:KO
|
Beverages
|
|
US |
Walmart Inc
NYSE:WMT
|
Retail
|
|
US |
Verizon Communications Inc
NYSE:VZ
|
Telecommunication
|
Utilize notes to systematically review your investment decisions. By reflecting on past outcomes, you can discern effective strategies and identify those that underperformed. This continuous feedback loop enables you to adapt and refine your approach, optimizing for future success.
Each note serves as a learning point, offering insights into your decision-making processes. Over time, you'll accumulate a personalized database of knowledge, enhancing your ability to make informed decisions quickly and effectively.
With a comprehensive record of your investment history at your fingertips, you can compare current opportunities against past experiences. This not only bolsters your confidence but also ensures that each decision is grounded in a well-documented rationale.
Do you really want to delete this note?
This action cannot be undone.
52 Week Range |
15 500
22 046.5122
|
Price Target |
|
We'll email you a reminder when the closing price reaches VND.
Choose the stock you wish to monitor with a price alert.
Johnson & Johnson
NYSE:JNJ
|
US | |
Berkshire Hathaway Inc
NYSE:BRK.A
|
US | |
Bank of America Corp
NYSE:BAC
|
US | |
Mastercard Inc
NYSE:MA
|
US | |
UnitedHealth Group Inc
NYSE:UNH
|
US | |
Exxon Mobil Corp
NYSE:XOM
|
US | |
Pfizer Inc
NYSE:PFE
|
US | |
Palantir Technologies Inc
NYSE:PLTR
|
US | |
Nike Inc
NYSE:NKE
|
US | |
Visa Inc
NYSE:V
|
US | |
Alibaba Group Holding Ltd
NYSE:BABA
|
CN | |
3M Co
NYSE:MMM
|
US | |
JPMorgan Chase & Co
NYSE:JPM
|
US | |
Coca-Cola Co
NYSE:KO
|
US | |
Walmart Inc
NYSE:WMT
|
US | |
Verizon Communications Inc
NYSE:VZ
|
US |
This alert will be permanently deleted.
Income Statement
Earnings Waterfall
Vietnam Container Shipping JSC
Revenue
|
2.5T
VND
|
Cost of Revenue
|
-1.7T
VND
|
Gross Profit
|
794B
VND
|
Operating Expenses
|
-255.7B
VND
|
Operating Income
|
538.3B
VND
|
Other Expenses
|
-361.7B
VND
|
Net Income
|
176.6B
VND
|
Income Statement
Vietnam Container Shipping JSC
Jun-2014 | Sep-2014 | Dec-2014 | Mar-2015 | Jun-2015 | Sep-2015 | Dec-2015 | Mar-2016 | Jun-2016 | Sep-2016 | Dec-2016 | Mar-2017 | Jun-2017 | Sep-2017 | Dec-2017 | Mar-2018 | Jun-2018 | Sep-2018 | Dec-2018 | Mar-2019 | Jun-2019 | Sep-2019 | Dec-2019 | Mar-2020 | Jun-2020 | Sep-2020 | Dec-2020 | Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | Mar-2024 | Jun-2024 | ||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue | ||||||||||||||||||||||||||||||||||||||||||
Revenue |
865 430
N/A
|
862 626
0%
|
891 242
+3%
|
919 370
+3%
|
906 681
-1%
|
940 737
+4%
|
927 823
-1%
|
925 944
0%
|
978 456
+6%
|
1 017 325
+4%
|
1 082 174
+6%
|
1 126 782
+4%
|
1 185 909
+5%
|
1 254 239
+6%
|
1 302 883
+4%
|
1 399 896
+7%
|
1 492 129
+7%
|
1 588 297
+6%
|
1 694 460
+7%
|
1 751 385
+3%
|
1 795 678
+3%
|
1 805 849
+1%
|
1 792 751
-1%
|
1 777 810
-1%
|
2 105 320
+18%
|
2 076 277
-1%
|
1 688 865
-19%
|
2 124 229
+26%
|
1 799 511
-15%
|
1 844 177
+2%
|
1 892 131
+3%
|
1 926 046
+2%
|
1 961 022
+2%
|
1 994 716
+2%
|
2 007 397
+1%
|
2 001 393
0%
|
2 024 408
+1%
|
2 074 289
+2%
|
2 180 945
+5%
|
2 304 089
+6%
|
2 487 021
+8%
|
|
Gross Profit | ||||||||||||||||||||||||||||||||||||||||||
Cost of Revenue |
(549 870)
|
(564 847)
|
(579 452)
|
(589 646)
|
(561 434)
|
(551 069)
|
(557 308)
|
(562 796)
|
(604 697)
|
(656 944)
|
(686 344)
|
(720 920)
|
(780 210)
|
(835 291)
|
(895 119)
|
(968 344)
|
(1 020 849)
|
(1 108 860)
|
(1 198 472)
|
(1 264 389)
|
(1 348 465)
|
(1 363 203)
|
(1 355 854)
|
(1 339 200)
|
(1 574 468)
|
(1 552 380)
|
(1 239 556)
|
(1 556 140)
|
(1 275 111)
|
(1 263 041)
|
(1 289 742)
|
(1 280 172)
|
(1 290 289)
|
(1 325 038)
|
(1 348 669)
|
(1 368 288)
|
(1 420 245)
|
(1 456 845)
|
(1 526 506)
|
(1 582 495)
|
(1 693 050)
|
|
Gross Profit |
315 560
N/A
|
297 779
-6%
|
311 790
+5%
|
329 721
+6%
|
345 245
+5%
|
389 665
+13%
|
370 515
-5%
|
363 145
-2%
|
373 756
+3%
|
360 379
-4%
|
395 830
+10%
|
405 862
+3%
|
405 699
0%
|
418 949
+3%
|
407 763
-3%
|
431 552
+6%
|
471 280
+9%
|
479 437
+2%
|
495 988
+3%
|
486 997
-2%
|
447 214
-8%
|
442 646
-1%
|
436 896
-1%
|
438 609
+0%
|
530 852
+21%
|
523 896
-1%
|
449 309
-14%
|
568 089
+26%
|
524 400
-8%
|
581 137
+11%
|
602 389
+4%
|
645 875
+7%
|
670 732
+4%
|
669 678
0%
|
658 729
-2%
|
633 104
-4%
|
604 163
-5%
|
617 444
+2%
|
654 439
+6%
|
721 593
+10%
|
793 970
+10%
|
|
Operating Income | ||||||||||||||||||||||||||||||||||||||||||
Operating Expenses |
(40 090)
|
(44 666)
|
(48 054)
|
(50 364)
|
(49 629)
|
(45 454)
|
(49 245)
|
(51 123)
|
(57 838)
|
(63 332)
|
(64 507)
|
(66 383)
|
(70 138)
|
(75 743)
|
(75 746)
|
(78 894)
|
(83 676)
|
(86 347)
|
(89 822)
|
(93 198)
|
(90 690)
|
(97 558)
|
(96 585)
|
(95 992)
|
(120 327)
|
(118 627)
|
(129 335)
|
(161 470)
|
(151 222)
|
(152 701)
|
(129 439)
|
(137 803)
|
(136 779)
|
(161 031)
|
(184 585)
|
(199 870)
|
(215 197)
|
(227 134)
|
(226 950)
|
(228 578)
|
(255 718)
|
|
Selling, General & Administrative |
(40 089)
|
(44 665)
|
(48 054)
|
(50 362)
|
(49 628)
|
(45 907)
|
(49 245)
|
(51 577)
|
(58 292)
|
(63 332)
|
(60 757)
|
(66 383)
|
(70 138)
|
(75 743)
|
(71 964)
|
(78 895)
|
(81 721)
|
(84 392)
|
(85 941)
|
(91 242)
|
(90 690)
|
(97 558)
|
(91 790)
|
(95 992)
|
(120 327)
|
(118 622)
|
(125 410)
|
(162 063)
|
(151 816)
|
(153 299)
|
(127 258)
|
(137 802)
|
(136 778)
|
(161 030)
|
(182 128)
|
(199 868)
|
(215 197)
|
(227 127)
|
(223 994)
|
(228 277)
|
(255 415)
|
|
Depreciation & Amortization |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(3 750)
|
0
|
0
|
0
|
(3 782)
|
0
|
0
|
0
|
(3 882)
|
0
|
0
|
0
|
(4 795)
|
0
|
0
|
0
|
(3 925)
|
0
|
0
|
0
|
(2 182)
|
0
|
0
|
0
|
(2 456)
|
0
|
0
|
0
|
(2 955)
|
0
|
0
|
|
Other Operating Expenses |
0
|
0
|
0
|
0
|
0
|
454
|
0
|
455
|
454
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(1 955)
|
(1 955)
|
0
|
(1 956)
|
0
|
0
|
0
|
0
|
0
|
(5)
|
0
|
593
|
593
|
598
|
0
|
(1)
|
0
|
0
|
0
|
(2)
|
0
|
(6)
|
0
|
(301)
|
(303)
|
|
Operating Income |
275 470
N/A
|
253 113
-8%
|
263 736
+4%
|
279 360
+6%
|
295 618
+6%
|
344 214
+16%
|
321 270
-7%
|
312 025
-3%
|
315 920
+1%
|
297 048
-6%
|
331 324
+12%
|
339 477
+2%
|
335 559
-1%
|
343 204
+2%
|
332 017
-3%
|
352 658
+6%
|
387 605
+10%
|
393 090
+1%
|
406 165
+3%
|
393 799
-3%
|
356 523
-9%
|
345 088
-3%
|
340 311
-1%
|
342 617
+1%
|
410 525
+20%
|
405 270
-1%
|
319 974
-21%
|
406 619
+27%
|
373 178
-8%
|
428 435
+15%
|
472 949
+10%
|
508 072
+7%
|
533 954
+5%
|
508 647
-5%
|
474 144
-7%
|
433 234
-9%
|
388 966
-10%
|
390 311
+0%
|
427 490
+10%
|
493 015
+15%
|
538 253
+9%
|
|
Pre-Tax Income | ||||||||||||||||||||||||||||||||||||||||||
Interest Income Expense |
23 601
|
26 236
|
37 244
|
36 503
|
37 559
|
36 277
|
22 842
|
11 993
|
10 647
|
(5 401)
|
(20 676)
|
(25 101)
|
(40 349)
|
(38 703)
|
(33 597)
|
(29 870)
|
(31 635)
|
(25 772)
|
(19 392)
|
(14 189)
|
(4 475)
|
(2 278)
|
4 949
|
9 797
|
12 760
|
18 386
|
11 378
|
13 121
|
12 988
|
13 115
|
15 479
|
21 087
|
13 614
|
21 750
|
9 858
|
(18 342)
|
(63 680)
|
(123 204)
|
(159 455)
|
(194 410)
|
(171 804)
|
|
Non-Reccuring Items |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
Gain/Loss on Disposition of Assets |
0
|
0
|
0
|
(2 264)
|
0
|
1 190
|
732
|
6 774
|
0
|
3 330
|
470
|
10
|
0
|
0
|
249
|
377
|
0
|
1 437
|
855
|
1 285
|
0
|
1 056
|
0
|
832
|
0
|
1 192
|
0
|
0
|
0
|
0
|
709
|
0
|
0
|
0
|
(732)
|
0
|
0
|
1 978
|
774
|
0
|
0
|
|
Total Other Income |
15 353
|
15 537
|
1 417
|
1 182
|
(1 596)
|
267
|
1 284
|
(2 214)
|
4 622
|
(2 277)
|
103
|
133
|
(591)
|
(578)
|
(186)
|
91
|
1 839
|
1 027
|
536
|
(13 886)
|
(12 658)
|
(12 083)
|
(3 087)
|
9 617
|
9 588
|
8 598
|
4 533
|
4 953
|
3 009
|
10 840
|
(6 446)
|
(5 854)
|
(4 501)
|
(16 947)
|
(6 358)
|
(11 900)
|
(12 056)
|
(9 016)
|
(3 678)
|
950
|
(3 408)
|
|
Pre-Tax Income |
314 424
N/A
|
294 886
-6%
|
302 397
+3%
|
314 780
+4%
|
331 581
+5%
|
381 947
+15%
|
346 128
-9%
|
328 577
-5%
|
331 189
+1%
|
292 699
-12%
|
311 221
+6%
|
314 519
+1%
|
294 619
-6%
|
303 924
+3%
|
298 484
-2%
|
323 256
+8%
|
357 807
+11%
|
369 782
+3%
|
388 165
+5%
|
367 008
-5%
|
339 390
-8%
|
331 784
-2%
|
342 173
+3%
|
362 863
+6%
|
432 873
+19%
|
433 445
+0%
|
335 886
-23%
|
424 693
+26%
|
389 175
-8%
|
452 390
+16%
|
482 691
+7%
|
523 304
+8%
|
543 067
+4%
|
513 450
-5%
|
476 913
-7%
|
402 992
-15%
|
313 231
-22%
|
260 069
-17%
|
265 131
+2%
|
299 555
+13%
|
363 041
+21%
|
|
Net Income | ||||||||||||||||||||||||||||||||||||||||||
Tax Provision |
(62 846)
|
(53 668)
|
(54 314)
|
(57 028)
|
(60 516)
|
(70 790)
|
(69 438)
|
(66 488)
|
(61 556)
|
(51 361)
|
(49 222)
|
(47 026)
|
(43 166)
|
(41 131)
|
(34 656)
|
(33 774)
|
(35 095)
|
(35 464)
|
(33 920)
|
(36 128)
|
(56 618)
|
(54 445)
|
(56 378)
|
(55 962)
|
(39 757)
|
(40 340)
|
(39 481)
|
(51 437)
|
(53 264)
|
(68 002)
|
(68 889)
|
(76 830)
|
(87 094)
|
(83 699)
|
(83 774)
|
(76 545)
|
(65 788)
|
(63 006)
|
(66 109)
|
(73 405)
|
(79 627)
|
|
Income from Continuing Operations |
251 578
|
241 218
|
248 084
|
257 753
|
271 066
|
311 158
|
276 689
|
262 090
|
269 634
|
241 339
|
261 998
|
267 493
|
251 453
|
262 793
|
263 828
|
289 482
|
322 712
|
334 318
|
354 245
|
330 880
|
282 772
|
277 340
|
285 795
|
306 901
|
393 116
|
393 105
|
296 404
|
373 256
|
335 911
|
384 388
|
413 803
|
446 474
|
455 973
|
429 751
|
393 139
|
326 448
|
247 443
|
197 063
|
199 022
|
226 151
|
283 414
|
|
Income to Minority Interest |
0
|
0
|
0
|
0
|
97
|
344
|
2 569
|
6 447
|
(1 582)
|
(4 574)
|
(10 716)
|
(17 510)
|
(16 032)
|
(22 011)
|
(26 549)
|
(33 825)
|
(43 607)
|
(46 367)
|
(53 836)
|
(53 908)
|
(49 407)
|
(51 105)
|
(51 818)
|
(56 067)
|
(73 122)
|
(73 782)
|
(56 698)
|
(70 095)
|
(59 077)
|
(63 096)
|
(63 858)
|
(69 840)
|
(71 692)
|
(73 896)
|
(78 846)
|
(73 411)
|
(68 122)
|
(65 680)
|
(75 399)
|
(86 610)
|
(95 819)
|
|
Net Income (Common) |
251 578
N/A
|
241 218
-4%
|
248 084
+3%
|
233 871
-6%
|
237 732
+2%
|
278 071
+17%
|
260 158
-6%
|
249 438
-4%
|
258 502
+4%
|
227 215
-12%
|
227 080
0%
|
225 781
-1%
|
211 219
-6%
|
216 580
+3%
|
213 551
-1%
|
231 929
+9%
|
240 377
+4%
|
249 224
+4%
|
354 245
+42%
|
231 933
-35%
|
195 326
-16%
|
188 195
-4%
|
285 795
+52%
|
227 834
-20%
|
304 994
+34%
|
304 324
0%
|
215 706
-29%
|
279 161
+29%
|
252 834
-9%
|
297 292
+18%
|
324 645
+9%
|
351 334
+8%
|
358 981
+2%
|
330 555
-8%
|
286 294
-13%
|
253 036
-12%
|
179 320
-29%
|
131 383
-27%
|
112 610
-14%
|
128 527
+14%
|
176 581
+37%
|
|
EPS (Diluted) |
4 492.46
N/A
|
4 385.78
-2%
|
4 510.61
+3%
|
4 252.2
-6%
|
4 485.5
+5%
|
5 055.83
+13%
|
4 719.44
-7%
|
4 535.23
-4%
|
4 700.03
+4%
|
4 131.18
-12%
|
2 130.78
-48%
|
4 105.1
+93%
|
3 840.34
-6%
|
3 937.81
+3%
|
2 003.82
-49%
|
4 216.89
+110%
|
4 292.44
+2%
|
4 531.34
+6%
|
5 841.77
+29%
|
4 207.51
-28%
|
3 543.52
-16%
|
3 414.09
-4%
|
4 712.98
+38%
|
4 133.22
-12%
|
5 532.99
+34%
|
3 141.18
-43%
|
1 840.07
-41%
|
2 619.5
+42%
|
2 372.46
-9%
|
2 789.64
+18%
|
3 204.66
+15%
|
2 897.11
-10%
|
3 004.79
+4%
|
2 725.78
-9%
|
1 507.38
-45%
|
1 896.87
+26%
|
981.85
-48%
|
666.16
-32%
|
570.98
-14%
|
651.68
+14%
|
661.87
+2%
|