V
Vincom Retail JSC
VN:VRE
Vincom Retail JSC
VN:VRE
Price:
18 250
VND
-0.27%
Market Cap:
41.5T
VND
Add
Note
Why Create Notes?
Capture your thoughts
If you don’t study any companies, you have the same success buying stocks as you do in a poker game if you bet without looking at your cards.
Peter Lynch
Track and Analyze Performance
Utilize notes to systematically review your investment decisions. By reflecting on past outcomes, you can discern effective strategies and identify those that underperformed. This continuous feedback loop enables you to adapt and refine your approach, optimizing for future success.
Continuous Learning and Adaptation
Each note serves as a learning point, offering insights into your decision-making processes. Over time, you'll accumulate a personalized database of knowledge, enhancing your ability to make informed decisions quickly and effectively.
Boost Decision Confidence
With a comprehensive record of your investment history at your fingertips, you can compare current opportunities against past experiences. This not only bolsters your confidence but also ensures that each decision is grounded in a well-documented rationale.
Delete Note
Do you really want to delete this note?
This action cannot be undone.
VRE Alert
Vincom Retail JSC
18250
-50 (-0.27%)
| 52 Week Range |
16 800
27 800
|
| Price Target |
|
We'll email you a reminder when the closing price reaches VND.
Choose the stock you wish to monitor with a price alert.
Delete Alert
This alert will be permanently deleted.
Ask me anything about
Vincom Retail JSC
Cash Flow Statement
Cash Flow Statement
Vincom Retail JSC
Vincom Retail JSC
Currency: VND
| Mar-2017 | Sep-2017 | Mar-2018 | Sep-2018 | Dec-2018 | Mar-2019 | Jun-2019 | Sep-2019 | Dec-2019 | Mar-2020 | Jun-2020 | Sep-2020 | Dec-2020 | Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | Mar-2024 | Jun-2024 | Sep-2024 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating Cash Flow | |||||||||||||||||||||||||||||
| Net Income |
3 352 717
|
1 270 246
|
(62 707)
|
662 615
|
3 052 785
|
3 128 572
|
3 916 370
|
3 369 989
|
3 575 942
|
3 417 579
|
3 075 549
|
2 890 850
|
2 992 720
|
3 353 055
|
3 390 687
|
2 722 615
|
1 692 277
|
1 213 146
|
1 689 212
|
2 630 848
|
3 524 490
|
4 272 592
|
4 581 519
|
5 247 302
|
5 526 087
|
5 644 737
|
5 653 169
|
5 116 143
|
|
| Depreciation & Amortization |
921 217
|
888 027
|
75 074
|
163 071
|
1 156 999
|
1 248 099
|
1 632 643
|
1 375 026
|
1 447 324
|
1 465 815
|
1 446 631
|
1 501 748
|
1 482 557
|
1 488 414
|
1 498 327
|
1 490 873
|
1 492 420
|
1 465 436
|
1 445 418
|
1 445 896
|
1 451 929
|
1 475 259
|
1 482 058
|
1 479 130
|
1 453 931
|
1 414 545
|
1 393 417
|
1 379 752
|
|
| Other Non-Cash Items |
(877 481)
|
536 814
|
87 907
|
(221 793)
|
(140 014)
|
(93 184)
|
(87 264)
|
27 616
|
62 324
|
100 952
|
137 867
|
171 978
|
194 671
|
233 265
|
227 160
|
223 499
|
281 445
|
218 149
|
168 490
|
69 431
|
(160 458)
|
(291 787)
|
(476 611)
|
(621 978)
|
(726 782)
|
(850 288)
|
(870 706)
|
(825 852)
|
|
| Cash Taxes Paid |
370 552
|
281 171
|
136 479
|
211 373
|
561 242
|
582 640
|
725 995
|
660 753
|
662 851
|
593 113
|
450 960
|
459 400
|
592 703
|
746 586
|
745 384
|
771 417
|
583 752
|
386 358
|
482 360
|
362 718
|
159 095
|
59 501
|
174 417
|
424 250
|
576 317
|
635 508
|
1 636 278
|
1 338 750
|
|
| Cash Interest Paid |
1 861 394
|
867 497
|
67 865
|
(20 339)
|
360 745
|
365 384
|
365 384
|
258 351
|
258 031
|
262 669
|
262 668
|
308 294
|
386 355
|
460 485
|
600 487
|
518 027
|
519 699
|
400 935
|
337 386
|
331 941
|
314 988
|
312 076
|
322 484
|
291 081
|
293 139
|
318 772
|
337 766
|
393 366
|
|
| Change in Working Capital |
(3 001 752)
|
447 634
|
(856 118)
|
(817 676)
|
(496 036)
|
83 714
|
(259 978)
|
(842 830)
|
(1 938 876)
|
(1 465 616)
|
(799 478)
|
(934 687)
|
(647 572)
|
(2 033 605)
|
(2 122 285)
|
(2 195 086)
|
(1 760 823)
|
(694 919)
|
(1 475 571)
|
(1 187 551)
|
255 722
|
294 684
|
506 487
|
28 232
|
(2 361 227)
|
(2 258 584)
|
(5 973 782)
|
(5 646 592)
|
|
| Cash from Operating Activities |
394 701
N/A
|
3 142 720
+696%
|
(755 845)
N/A
|
(213 782)
+72%
|
3 573 735
N/A
|
4 367 201
+22%
|
5 201 770
+19%
|
3 929 799
-24%
|
3 146 714
-20%
|
3 518 730
+12%
|
3 860 568
+10%
|
3 629 889
-6%
|
4 022 376
+11%
|
3 041 129
-24%
|
2 993 889
-2%
|
2 241 901
-25%
|
1 705 319
-24%
|
2 201 812
+29%
|
1 827 549
-17%
|
2 958 624
+62%
|
5 071 683
+71%
|
5 750 748
+13%
|
6 093 453
+6%
|
6 132 686
+1%
|
3 892 009
-37%
|
3 950 410
+2%
|
202 098
-95%
|
23 451
-88%
|
|
| Investing Cash Flow | |||||||||||||||||||||||||||||
| Capital Expenditures |
(2 181 843)
|
(7 178 820)
|
568 169
|
5 264 940
|
(2 577 933)
|
(4 677 811)
|
(5 402 678)
|
(4 040 269)
|
(3 492 372)
|
(1 623 733)
|
(2 021 253)
|
(4 392 253)
|
(4 377 225)
|
(4 372 384)
|
(4 363 378)
|
(1 751 018)
|
(1 567 282)
|
(1 620 937)
|
(404 563)
|
(2 437 656)
|
(2 538 150)
|
(4 028 927)
|
(4 156 730)
|
(2 100 639)
|
(8 321 768)
|
(6 860 397)
|
(7 231 159)
|
(8 148 136)
|
|
| Other Items |
5 900 749
|
6 455 648
|
(1 863 835)
|
(2 857 645)
|
3 214 050
|
3 218 708
|
5 062 718
|
1 619 877
|
3 727 547
|
3 471 700
|
2 619 509
|
647 905
|
(882 160)
|
(559 244)
|
289 549
|
2 604 013
|
2 729 494
|
2 865 594
|
1 189 970
|
944 811
|
1 210 450
|
1 711 605
|
1 749 371
|
(312 383)
|
800 934
|
(2 174 565)
|
(1 243 170)
|
3 025 059
|
|
| Cash from Investing Activities |
3 718 905
N/A
|
(723 172)
N/A
|
(1 295 664)
-79%
|
2 407 295
N/A
|
636 117
-74%
|
(1 459 104)
N/A
|
(339 962)
+77%
|
(2 420 392)
-612%
|
235 175
N/A
|
1 847 967
+686%
|
598 256
-68%
|
(3 744 348)
N/A
|
(5 259 385)
-40%
|
(4 931 628)
+6%
|
(4 073 829)
+17%
|
852 995
N/A
|
1 162 212
+36%
|
1 244 657
+7%
|
785 407
-37%
|
(1 492 845)
N/A
|
(1 327 700)
+11%
|
(2 317 322)
-75%
|
(2 407 359)
-4%
|
(2 413 022)
0%
|
(7 520 834)
-212%
|
(9 034 962)
-20%
|
(8 474 329)
+6%
|
(5 123 077)
+40%
|
|
| Financing Cash Flow | |||||||||||||||||||||||||||||
| Net Issuance of Common Stock |
0
|
643 368
|
0
|
0
|
0
|
0
|
0
|
0
|
(1 954 258)
|
0
|
(939 013)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
2
|
2
|
0
|
0
|
0
|
0
|
0
|
0
|
362
|
|
| Net Issuance of Debt |
(4 785 251)
|
320 844
|
(321 911)
|
(3 521 847)
|
(3 200 000)
|
0
|
0
|
0
|
(19 452)
|
0
|
(29 664)
|
2 911 038
|
2 899 572
|
2 849 572
|
299 086
|
(2 630 918)
|
(2 621 378)
|
(2 571 378)
|
(21 378)
|
(21 378)
|
(21 397)
|
(26 746)
|
(1 071 397)
|
(1 087 445)
|
710 726
|
710 726
|
1 760 026
|
1 760 026
|
|
| Cash Paid for Dividends |
0
|
(2 470 415)
|
0
|
0
|
0
|
0
|
(2 363 941)
|
(2 451 216)
|
(2 451 216)
|
0
|
(87 275)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Cash from Financing Activities |
(455 898)
N/A
|
(1 506 202)
-230%
|
(321 911)
+79%
|
(1 854 884)
-476%
|
(3 200 000)
-73%
|
0
N/A
|
(2 363 941)
N/A
|
748 784
N/A
|
(4 424 926)
N/A
|
0
N/A
|
(1 055 952)
N/A
|
956 780
N/A
|
2 899 572
+203%
|
2 849 572
-2%
|
(716 159)
N/A
|
(2 630 918)
-267%
|
(2 621 378)
+0%
|
(2 571 378)
+2%
|
(21 378)
+99%
|
(21 376)
+0%
|
(21 395)
0%
|
(26 744)
-25%
|
(1 071 395)
-3 906%
|
(1 087 445)
-1%
|
710 726
N/A
|
710 726
N/A
|
1 760 026
+148%
|
1 760 388
+0%
|
|
| Change in Cash | |||||||||||||||||||||||||||||
| Net Change in Cash |
3 657 708
N/A
|
913 346
-75%
|
(2 373 420)
N/A
|
338 629
N/A
|
1 009 852
+198%
|
(291 902)
N/A
|
2 497 868
N/A
|
2 258 191
-10%
|
(1 043 037)
N/A
|
941 771
N/A
|
3 402 873
+261%
|
842 320
-75%
|
1 662 563
+97%
|
959 073
-42%
|
(1 796 099)
N/A
|
463 978
N/A
|
246 153
-47%
|
875 091
+256%
|
2 591 578
+196%
|
1 444 403
-44%
|
3 722 588
+158%
|
3 406 682
-8%
|
2 614 699
-23%
|
2 632 219
+1%
|
(2 918 099)
N/A
|
(4 373 826)
-50%
|
(6 512 205)
-49%
|
(3 339 238)
+49%
|
|
| Free Cash Flow | |||||||||||||||||||||||||||||
| Free Cash Flow |
(1 787 142)
N/A
|
(4 036 100)
-126%
|
(187 676)
+95%
|
5 051 158
N/A
|
995 801
-80%
|
(310 610)
N/A
|
(200 908)
+35%
|
(110 470)
+45%
|
(345 658)
-213%
|
1 894 997
N/A
|
1 839 315
-3%
|
(762 364)
N/A
|
(354 849)
+53%
|
(1 331 255)
-275%
|
(1 369 489)
-3%
|
490 883
N/A
|
138 037
-72%
|
580 875
+321%
|
1 422 986
+145%
|
520 968
-63%
|
2 533 533
+386%
|
1 721 821
-32%
|
1 936 723
+12%
|
4 032 047
+108%
|
(4 429 759)
N/A
|
(2 909 987)
+34%
|
(7 029 061)
-142%
|
(8 124 685)
-16%
|
|
Switch to:
Switch to:
See Also
Discover More
You don't have any saved screeners yet
