Van Phu - Invest Investment JSC
VN:VPI
US |
Johnson & Johnson
NYSE:JNJ
|
Pharmaceuticals
|
|
US |
Estee Lauder Companies Inc
NYSE:EL
|
Consumer products
|
|
US |
Exxon Mobil Corp
NYSE:XOM
|
Energy
|
|
US |
Church & Dwight Co Inc
NYSE:CHD
|
Consumer products
|
|
US |
Pfizer Inc
NYSE:PFE
|
Pharmaceuticals
|
|
US |
American Express Co
NYSE:AXP
|
Financial Services
|
|
US |
Nike Inc
NYSE:NKE
|
Textiles, Apparel & Luxury Goods
|
|
US |
Visa Inc
NYSE:V
|
Technology
|
|
CN |
Alibaba Group Holding Ltd
NYSE:BABA
|
Retail
|
|
US |
3M Co
NYSE:MMM
|
Industrial Conglomerates
|
|
US |
JPMorgan Chase & Co
NYSE:JPM
|
Banking
|
|
US |
Coca-Cola Co
NYSE:KO
|
Beverages
|
|
US |
Target Corp
NYSE:TGT
|
Retail
|
|
US |
Walt Disney Co
NYSE:DIS
|
Media
|
|
US |
Mueller Industries Inc
NYSE:MLI
|
Machinery
|
|
US |
PayPal Holdings Inc
NASDAQ:PYPL
|
Technology
|
Utilize notes to systematically review your investment decisions. By reflecting on past outcomes, you can discern effective strategies and identify those that underperformed. This continuous feedback loop enables you to adapt and refine your approach, optimizing for future success.
Each note serves as a learning point, offering insights into your decision-making processes. Over time, you'll accumulate a personalized database of knowledge, enhancing your ability to make informed decisions quickly and effectively.
With a comprehensive record of your investment history at your fingertips, you can compare current opportunities against past experiences. This not only bolsters your confidence but also ensures that each decision is grounded in a well-documented rationale.
Do you really want to delete this note?
This action cannot be undone.
52 Week Range |
44 999.9989
67 000
|
Price Target |
|
We'll email you a reminder when the closing price reaches VND.
Choose the stock you wish to monitor with a price alert.
Johnson & Johnson
NYSE:JNJ
|
US | |
Estee Lauder Companies Inc
NYSE:EL
|
US | |
Exxon Mobil Corp
NYSE:XOM
|
US | |
Church & Dwight Co Inc
NYSE:CHD
|
US | |
Pfizer Inc
NYSE:PFE
|
US | |
American Express Co
NYSE:AXP
|
US | |
Nike Inc
NYSE:NKE
|
US | |
Visa Inc
NYSE:V
|
US | |
Alibaba Group Holding Ltd
NYSE:BABA
|
CN | |
3M Co
NYSE:MMM
|
US | |
JPMorgan Chase & Co
NYSE:JPM
|
US | |
Coca-Cola Co
NYSE:KO
|
US | |
Target Corp
NYSE:TGT
|
US | |
Walt Disney Co
NYSE:DIS
|
US | |
Mueller Industries Inc
NYSE:MLI
|
US | |
PayPal Holdings Inc
NASDAQ:PYPL
|
US |
This alert will be permanently deleted.
Income Statement
Earnings Waterfall
Van Phu - Invest Investment JSC
Revenue
|
683.6B
VND
|
Cost of Revenue
|
-320.7B
VND
|
Gross Profit
|
362.9B
VND
|
Operating Expenses
|
-136.4B
VND
|
Operating Income
|
226.5B
VND
|
Other Expenses
|
-74.3B
VND
|
Net Income
|
152.2B
VND
|
Income Statement
Van Phu - Invest Investment JSC
Sep-2017 | Dec-2017 | Mar-2018 | Jun-2018 | Sep-2018 | Dec-2018 | Mar-2019 | Jun-2019 | Sep-2019 | Dec-2019 | Mar-2020 | Jun-2020 | Sep-2020 | Dec-2020 | Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | Mar-2024 | Jun-2024 | ||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue | |||||||||||||||||||||||||||||
Revenue |
1 335 401
N/A
|
875 449
-34%
|
889 254
+2%
|
388 998
-56%
|
469 620
+21%
|
258 265
-45%
|
507 097
+96%
|
942 370
+86%
|
982 396
+4%
|
3 057 265
+211%
|
3 858 980
+26%
|
3 856 433
0%
|
3 982 783
+3%
|
2 164 999
-46%
|
2 220 491
+3%
|
1 928 782
-13%
|
1 879 297
-3%
|
2 610 596
+39%
|
3 172 327
+22%
|
4 077 434
+29%
|
4 062 069
0%
|
2 152 086
-47%
|
3 015 457
+40%
|
2 542 375
-16%
|
2 500 104
-2%
|
1 864 842
-25%
|
1 128 018
-40%
|
683 583
-39%
|
|
Gross Profit | |||||||||||||||||||||||||||||
Cost of Revenue |
(907 507)
|
(418 689)
|
(427 035)
|
(199 068)
|
(161 776)
|
182 396
|
147 914
|
(222 311)
|
(366 249)
|
(2 224 106)
|
(2 836 701)
|
(2 774 342)
|
(2 799 907)
|
(1 481 689)
|
(1 495 080)
|
(1 288 199)
|
(1 331 517)
|
(1 968 679)
|
(2 386 800)
|
(2 916 593)
|
(2 779 774)
|
(985 119)
|
(1 221 190)
|
(812 184)
|
(825 915)
|
(565 517)
|
(415 726)
|
(320 675)
|
|
Gross Profit |
427 894
N/A
|
456 760
+7%
|
462 219
+1%
|
189 930
-59%
|
307 845
+62%
|
440 661
+43%
|
655 011
+49%
|
720 060
+10%
|
616 147
-14%
|
833 159
+35%
|
1 022 279
+23%
|
1 082 091
+6%
|
1 182 876
+9%
|
683 310
-42%
|
725 411
+6%
|
640 582
-12%
|
547 781
-14%
|
641 918
+17%
|
785 528
+22%
|
1 160 841
+48%
|
1 282 295
+10%
|
1 166 966
-9%
|
1 794 268
+54%
|
1 730 191
-4%
|
1 674 190
-3%
|
1 299 324
-22%
|
712 292
-45%
|
362 907
-49%
|
|
Operating Income | |||||||||||||||||||||||||||||
Operating Expenses |
(54 240)
|
(52 994)
|
(50 055)
|
(64 765)
|
(66 795)
|
(100 612)
|
(162 920)
|
(187 432)
|
(203 516)
|
(122 590)
|
(235 005)
|
(238 619)
|
(245 761)
|
(201 646)
|
(209 101)
|
(211 525)
|
(202 223)
|
(106 688)
|
(342 493)
|
(417 184)
|
(438 404)
|
(367 122)
|
(511 654)
|
(571 419)
|
(575 633)
|
(361 246)
|
(323 727)
|
(136 426)
|
|
Selling, General & Administrative |
(51 341)
|
(50 892)
|
(48 099)
|
(64 048)
|
(66 328)
|
(96 757)
|
(161 960)
|
(186 119)
|
(201 646)
|
(111 746)
|
(222 000)
|
(221 111)
|
(227 808)
|
(194 797)
|
(201 439)
|
(206 411)
|
(196 444)
|
(102 188)
|
(338 365)
|
(413 134)
|
(435 420)
|
(362 583)
|
(506 172)
|
(568 742)
|
(572 861)
|
(356 076)
|
(319 007)
|
(152 274)
|
|
Depreciation & Amortization |
(3 208)
|
(2 102)
|
(1 863)
|
0
|
(1 002)
|
(2 973)
|
(1 314)
|
0
|
(1 870)
|
(10 673)
|
(12 835)
|
(16 176)
|
(15 886)
|
(5 933)
|
(5 935)
|
(3 647)
|
(3 921)
|
(4 289)
|
(4 266)
|
(5 166)
|
(5 189)
|
(3 836)
|
(4 710)
|
(3 087)
|
(3 012)
|
(4 337)
|
(3 934)
|
(4 014)
|
|
Other Operating Expenses |
309
|
0
|
(93)
|
(717)
|
535
|
(882)
|
355
|
(1 313)
|
0
|
(170)
|
(170)
|
(1 333)
|
(2 068)
|
(916)
|
(1 727)
|
(1 467)
|
(1 858)
|
(210)
|
138
|
1 116
|
2 205
|
(703)
|
(772)
|
410
|
240
|
(833)
|
(786)
|
19 861
|
|
Operating Income |
373 655
N/A
|
403 767
+8%
|
412 165
+2%
|
125 165
-70%
|
241 049
+93%
|
340 049
+41%
|
492 090
+45%
|
532 627
+8%
|
412 630
-23%
|
710 569
+72%
|
787 274
+11%
|
843 472
+7%
|
937 115
+11%
|
481 664
-49%
|
516 310
+7%
|
429 057
-17%
|
345 558
-19%
|
535 230
+55%
|
443 035
-17%
|
743 657
+68%
|
843 891
+13%
|
799 844
-5%
|
1 282 613
+60%
|
1 158 772
-10%
|
1 098 557
-5%
|
938 078
-15%
|
388 565
-59%
|
226 481
-42%
|
|
Pre-Tax Income | |||||||||||||||||||||||||||||
Interest Income Expense |
(8 578)
|
69 392
|
76 067
|
62 869
|
65 372
|
230 735
|
222 247
|
193 090
|
189 204
|
(76 809)
|
(107 559)
|
(140 110)
|
(158 891)
|
(97 128)
|
(121 029)
|
(41 919)
|
19 437
|
(151 284)
|
11 690
|
8 321
|
(62 077)
|
(186 090)
|
(269 529)
|
(300 860)
|
(308 432)
|
(322 572)
|
(98 665)
|
(62 684)
|
|
Non-Reccuring Items |
0
|
180
|
180
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
415
|
0
|
0
|
0
|
842
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
7 604
|
4 841
|
20 648
|
0
|
|
Gain/Loss on Disposition of Assets |
0
|
(276)
|
81
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
47
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
Total Other Income |
(13 077)
|
49 706
|
50 303
|
49 764
|
61 970
|
(20 156)
|
(7 664)
|
7 111
|
3 176
|
16 294
|
26 023
|
11 563
|
12 652
|
2 504
|
1 791
|
9 719
|
12 893
|
8 311
|
7 860
|
21 513
|
21 809
|
21 770
|
21 642
|
(412)
|
(978)
|
(1 873)
|
(18 913)
|
(18 297)
|
|
Pre-Tax Income |
352 000
N/A
|
522 769
+49%
|
538 796
+3%
|
237 798
-56%
|
368 391
+55%
|
550 628
+49%
|
706 673
+28%
|
732 829
+4%
|
605 010
-17%
|
650 053
+7%
|
706 200
+9%
|
714 924
+1%
|
790 875
+11%
|
387 040
-51%
|
397 913
+3%
|
396 857
0%
|
377 887
-5%
|
392 257
+4%
|
462 584
+18%
|
773 491
+67%
|
803 623
+4%
|
635 525
-21%
|
1 034 726
+63%
|
857 500
-17%
|
796 751
-7%
|
618 474
-22%
|
291 634
-53%
|
145 500
-50%
|
|
Net Income | |||||||||||||||||||||||||||||
Tax Provision |
(65 370)
|
(103 889)
|
(104 329)
|
(49 895)
|
(73 949)
|
(115 307)
|
(148 289)
|
(154 183)
|
(124 914)
|
(139 168)
|
(150 346)
|
(153 471)
|
(183 319)
|
(80 236)
|
(87 275)
|
(82 145)
|
(60 767)
|
(48 107)
|
(59 898)
|
(125 070)
|
(143 710)
|
(143 175)
|
(237 567)
|
(235 282)
|
(224 172)
|
(167 724)
|
(75 839)
|
(3 714)
|
|
Income from Continuing Operations |
286 630
|
418 881
|
434 466
|
187 901
|
294 440
|
435 320
|
558 383
|
578 645
|
480 096
|
510 885
|
555 854
|
561 453
|
607 557
|
306 804
|
310 638
|
314 712
|
317 120
|
344 150
|
402 687
|
648 421
|
659 913
|
492 350
|
797 159
|
622 217
|
572 579
|
450 750
|
215 796
|
141 786
|
|
Income to Minority Interest |
1 742
|
2 837
|
3 211
|
4 010
|
2 134
|
(13 674)
|
(13 029)
|
(10 763)
|
(10 351)
|
(4 542)
|
(643)
|
(9 422)
|
(9 343)
|
(5 882)
|
(5 841)
|
(1 580)
|
(2 012)
|
3 982
|
2 761
|
3 708
|
3 619
|
(47 341)
|
64 339
|
71 892
|
79 050
|
45 475
|
50 650
|
40 573
|
|
Net Income (Common) |
288 373
N/A
|
421 718
+46%
|
437 679
+4%
|
191 913
-56%
|
296 576
+55%
|
381 646
+29%
|
505 355
+32%
|
527 882
+4%
|
429 745
-19%
|
506 343
+18%
|
555 212
+10%
|
552 031
-1%
|
598 214
+8%
|
300 922
-50%
|
304 797
+1%
|
313 132
+3%
|
315 109
+1%
|
348 132
+10%
|
405 448
+16%
|
652 130
+61%
|
663 532
+2%
|
444 971
-33%
|
861 498
+94%
|
724 274
-16%
|
651 629
-10%
|
496 225
-24%
|
266 446
-46%
|
152 194
-43%
|
|
EPS (Diluted) |
1 872.55
N/A
|
2 844.78
+52%
|
2 735.49
-4%
|
1 184.64
-57%
|
1 853.6
+56%
|
1 577.05
-15%
|
3 158.46
+100%
|
3 299.26
+4%
|
2 148.72
-35%
|
2 092.32
-3%
|
2 776.05
+33%
|
2 760.16
-1%
|
2 719.15
-1%
|
1 243.48
-54%
|
1 385.44
+11%
|
1 293.93
-7%
|
1 302.1
+1%
|
1 198.8
-8%
|
1 675.41
+40%
|
2 964.22
+77%
|
3 016.05
+2%
|
1 532.27
-49%
|
3 559.91
+132%
|
2 992.87
-16%
|
2 692.68
-10%
|
1 708.76
-37%
|
917.51
-46%
|
524.08
-43%
|