VPD Intrinsic Valuation and Fundamental Analysis - Viet Nam Power Development JSC - Alpha Spread
V

Viet Nam Power Development JSC
VN:VPD

Watchlist Manager
Viet Nam Power Development JSC
VN:VPD
Watchlist
Price: 27 200 VND -1.09% Market Closed
Market Cap: 2.9T VND
Have any thoughts about
Viet Nam Power Development JSC?
Write Note

Intrinsic Value

The intrinsic value of one VPD stock under the Base Case scenario is 24 063.31 VND. Compared to the current market price of 27 200 VND, Viet Nam Power Development JSC is Overvalued by 12%.

The Intrinsic Value is calculated as the average of DCF and Relative values:

VPD Intrinsic Value
24 063.31 VND
Overvaluation 12%
Intrinsic Value
Price
V
Worst Case
Base Case
Best Case

Valuation Backtest
Viet Nam Power Development JSC

Backtest Intrinsic Value
Dive into the past to invest in the future

Run backtest to discover the historical profit from buying and selling VPD based on its intrinsic value.

Analyze the historical link between intrinsic value and market price to make more informed investment decisions.

Run Backtest
Valuation Methods
Buy/Sell Thresholds
Buy When:
%
Sell When:
%
B
S
Run Backtest
How does it work?
How do you feel about VPD?
Bearish
Neutral
Bullish

Fundamental Analysis

Summary

 

 

 

 

View All Risks & Rewards
Company Quality
No Indicators Selected
Select Indicators

Select up to 3 indicators:

Wall St Estimates
Price Target
Loading
Revenue Forecast
Operating Income Forecast
Earnings Forecast
No Indicators Selected
Select Indicators
Investor Returns
Shareholder Yield
Dividend Safety
Dividend Yield
Dividend Payout Ratio
Buyback Yield
Debt Paydown Yield
No Indicators Selected
Select Indicators
Insider Trading
0-3
Months
0-6
Months
0-12
Months
0-36
Months
No Periods Selected
Select Periods

Select up to 2 periods:

AI Assistant
AI Assistant
Ask me anything about Viet Nam Power Development JSC

Provide an overview of the primary business activities
of Viet Nam Power Development JSC.

What unique competitive advantages
does Viet Nam Power Development JSC hold over its rivals?

What risks and challenges
does Viet Nam Power Development JSC face in the near future?

Is it considered overvalued or undervalued
based on the latest financial data?

Show all valuation multiples
for Viet Nam Power Development JSC.

Provide P/S
for Viet Nam Power Development JSC.

Provide P/E
for Viet Nam Power Development JSC.

Provide P/OCF
for Viet Nam Power Development JSC.

Provide P/FCFE
for Viet Nam Power Development JSC.

Provide P/B
for Viet Nam Power Development JSC.

Provide EV/S
for Viet Nam Power Development JSC.

Provide EV/GP
for Viet Nam Power Development JSC.

Provide EV/EBITDA
for Viet Nam Power Development JSC.

Provide EV/EBIT
for Viet Nam Power Development JSC.

Provide EV/OCF
for Viet Nam Power Development JSC.

Provide EV/FCFF
for Viet Nam Power Development JSC.

Provide EV/IC
for Viet Nam Power Development JSC.

Compare the intrinsic valuations
of Viet Nam Power Development JSC and its key competitors using the latest financial data.

Compare historical revenue growth rates
of Viet Nam Power Development JSC against its competitors.

Analyze the profit margins
(gross, operating, and net) of Viet Nam Power Development JSC compared to its peers.

Compare the P/E ratios
of Viet Nam Power Development JSC against its peers.

Discuss the investment returns and shareholder value creation
comparing Viet Nam Power Development JSC with its peers.

Analyze the financial leverage
of Viet Nam Power Development JSC compared to its main competitors.

Show all profitability ratios
for Viet Nam Power Development JSC.

Provide ROE
for Viet Nam Power Development JSC.

Provide ROA
for Viet Nam Power Development JSC.

Provide ROIC
for Viet Nam Power Development JSC.

Provide ROCE
for Viet Nam Power Development JSC.

Provide Gross Margin
for Viet Nam Power Development JSC.

Provide Operating Margin
for Viet Nam Power Development JSC.

Provide Net Margin
for Viet Nam Power Development JSC.

Provide FCF Margin
for Viet Nam Power Development JSC.

Show all solvency ratios
for Viet Nam Power Development JSC.

Provide D/E Ratio
for Viet Nam Power Development JSC.

Provide D/A Ratio
for Viet Nam Power Development JSC.

Provide Interest Coverage Ratio
for Viet Nam Power Development JSC.

Provide Altman Z-Score Ratio
for Viet Nam Power Development JSC.

Provide Quick Ratio
for Viet Nam Power Development JSC.

Provide Current Ratio
for Viet Nam Power Development JSC.

Provide Cash Ratio
for Viet Nam Power Development JSC.

What is the historical Revenue growth
over the last 5 years for Viet Nam Power Development JSC?

What is the historical Net Income growth
over the last 5 years for Viet Nam Power Development JSC?

What is the current Free Cash Flow
of Viet Nam Power Development JSC?

Discuss the annual earnings per share (EPS)
trend over the past five years for Viet Nam Power Development JSC.

Financials
Annual
Quarterly
TTM
Annual
Quarterly
TTM

Balance Sheet Decomposition
Viet Nam Power Development JSC

Current Assets 222.3B
Cash & Short-Term Investments 120.8B
Receivables 92.3B
Other Current Assets 9.3B
Non-Current Assets 1.5T
Long-Term Investments 2B
PP&E 1.4T
Intangibles 5.2B
Other Non-Current Assets 32.6B
Current Liabilities 177B
Accounts Payable 9.3B
Accrued Liabilities 30.2B
Other Current Liabilities 137.5B
Non-Current Liabilities 46.8B
Long-Term Debt 46.8B
Efficiency

Earnings Waterfall
Viet Nam Power Development JSC

Revenue
499.7B VND
Cost of Revenue
-261.8B VND
Gross Profit
238B VND
Operating Expenses
-37.7B VND
Operating Income
200.3B VND
Other Expenses
-40.5B VND
Net Income
159.8B VND

Free Cash Flow Analysis
Viet Nam Power Development JSC

Last Value
3-Years Average
FCF Margin
Conversion Rate
Fundamental Scores

VPD Profitability Score
Profitability Due Diligence

Viet Nam Power Development JSC's profitability score is 64/100. The higher the profitability score, the more profitable the company is.

64/100
Profitability
Score

Viet Nam Power Development JSC's profitability score is 64/100. The higher the profitability score, the more profitable the company is.

VPD Solvency Score
Solvency Due Diligence

Viet Nam Power Development JSC's solvency score is 67/100. The higher the solvency score, the more solvent the company is.

Long-Term Solvency
Low D/E
High Interest Coverage
Negative Net Debt
67/100
Solvency
Score

Viet Nam Power Development JSC's solvency score is 67/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

VPD Price Targets Summary
Viet Nam Power Development JSC

There are no price targets for VPD.
Lowest
Price Target
Not Available
Average
Price Target
Not Available
Highest
Price Target
Not Available
View Analyst Estimates
View Analyst Estimates
Want to learn more about Wall St estimates for VPD?

Click here to dive deeper.

Shareholder Yield

Current shareholder yield for VPD is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Want to learn more about VPD dividends, buybacks, and debt paydown yield?

Click here to dive deeper.

VPD Price
Viet Nam Power Development JSC

1M 1M
+2%
6M 6M
-3%
1Y 1Y
-3%
3Y 3Y
-3%
5Y 5Y
-3%
10Y 10Y
-3%
Annual Price Range
27 200
52w Low
26 350
52w High
28 000
Price Metrics
Average Annual Return
N/A
Standard Deviation of Annual Returns
N/A
Max Drawdown -6%
Shares Statistics
Market Capitalization 2.9T VND
Shares Outstanding 106 589 629
Percentage of Shares Shorted
N/A

Competitive Landscape

Profile

Viet Nam Power Development JSC

Country

Vietnam

Industry

Utilities

Market Cap

2.9T VND

Dividend Yield

10.29%

Description

Vietnam Power Development JSC engages in the generation and distribution of electricity. The company is headquartered in Hanoi, Hanoi. The company went IPO on 2018-01-22. The firm is mainly engaged in the operation and management of various hydropower plants, such as Khe Bo plant in Nghe An province, Bac Binh plant in Binh Thuan province and Nam Ma plant in Ha Giang province. Besides, the Company partakes in the provision of design and safety consulting services to power station construction projects.

Contact

HANOI
Hanoi
Tang 2 - CT2 - So 286 Nguyen Xien, xa Tan Trieu, huyen Thanh Tri
+842422131580
vnpd.com.vn

IPO

2018-01-22

Employees

124

Officers

See Also

Discover More
What is the Intrinsic Value of one VPD stock?

The intrinsic value of one VPD stock under the Base Case scenario is 24 063.31 VND.

Is VPD stock undervalued or overvalued?

Compared to the current market price of 27 200 VND, Viet Nam Power Development JSC is Overvalued by 12%.

Back to Top