Viet Nam Power Development JSC
VN:VPD
| US |
|
Johnson & Johnson
NYSE:JNJ
|
Pharmaceuticals
|
| US |
|
Berkshire Hathaway Inc
NYSE:BRK.A
|
Financial Services
|
| US |
|
Bank of America Corp
NYSE:BAC
|
Banking
|
| US |
|
Mastercard Inc
NYSE:MA
|
Technology
|
| US |
|
Abbvie Inc
NYSE:ABBV
|
Biotechnology
|
| US |
|
Pfizer Inc
NYSE:PFE
|
Pharmaceuticals
|
| US |
|
Palantir Technologies Inc
NYSE:PLTR
|
Technology
|
| US |
|
Nike Inc
NYSE:NKE
|
Textiles, Apparel & Luxury Goods
|
| US |
|
Visa Inc
NYSE:V
|
Technology
|
| CN |
|
Alibaba Group Holding Ltd
NYSE:BABA
|
Retail
|
| US |
|
3M Co
NYSE:MMM
|
Industrial Conglomerates
|
| US |
|
JPMorgan Chase & Co
NYSE:JPM
|
Banking
|
| US |
|
Coca-Cola Co
NYSE:KO
|
Beverages
|
| US |
|
Realty Income Corp
NYSE:O
|
Real Estate
|
| US |
|
Walt Disney Co
NYSE:DIS
|
Media
|
| US |
|
PayPal Holdings Inc
NASDAQ:PYPL
|
Technology
|
If you don’t study any companies, you have the same success buying stocks as you do in a poker game if you bet without looking at your cards.
Utilize notes to systematically review your investment decisions. By reflecting on past outcomes, you can discern effective strategies and identify those that underperformed. This continuous feedback loop enables you to adapt and refine your approach, optimizing for future success.
Each note serves as a learning point, offering insights into your decision-making processes. Over time, you'll accumulate a personalized database of knowledge, enhancing your ability to make informed decisions quickly and effectively.
With a comprehensive record of your investment history at your fingertips, you can compare current opportunities against past experiences. This not only bolsters your confidence but also ensures that each decision is grounded in a well-documented rationale.
Do you really want to delete this note?
This action cannot be undone.
| 52 Week Range |
26 350
28 000
|
| Price Target |
|
We'll email you a reminder when the closing price reaches VND.
Choose the stock you wish to monitor with a price alert.
|
|
Johnson & Johnson
NYSE:JNJ
|
US |
|
|
Berkshire Hathaway Inc
NYSE:BRK.A
|
US |
|
|
Bank of America Corp
NYSE:BAC
|
US |
|
|
Mastercard Inc
NYSE:MA
|
US |
|
|
Abbvie Inc
NYSE:ABBV
|
US |
|
|
Pfizer Inc
NYSE:PFE
|
US |
|
|
Palantir Technologies Inc
NYSE:PLTR
|
US |
|
|
Nike Inc
NYSE:NKE
|
US |
|
|
Visa Inc
NYSE:V
|
US |
|
|
Alibaba Group Holding Ltd
NYSE:BABA
|
CN |
|
|
3M Co
NYSE:MMM
|
US |
|
|
JPMorgan Chase & Co
NYSE:JPM
|
US |
|
|
Coca-Cola Co
NYSE:KO
|
US |
|
|
Realty Income Corp
NYSE:O
|
US |
|
|
Walt Disney Co
NYSE:DIS
|
US |
|
|
PayPal Holdings Inc
NASDAQ:PYPL
|
US |
This alert will be permanently deleted.
Income Statement
Earnings Waterfall
Viet Nam Power Development JSC
|
Revenue
|
499.7B
VND
|
|
Cost of Revenue
|
-261.8B
VND
|
|
Gross Profit
|
238B
VND
|
|
Operating Expenses
|
-37.7B
VND
|
|
Operating Income
|
200.3B
VND
|
|
Other Expenses
|
-40.5B
VND
|
|
Net Income
|
159.8B
VND
|
Income Statement
Viet Nam Power Development JSC
| Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | Mar-2024 | Jun-2024 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ||||||||||||
| Revenue |
568 569
N/A
|
580 902
+2%
|
599 380
+3%
|
661 272
+10%
|
681 348
+3%
|
1 202 218
+76%
|
1 168 591
-3%
|
1 085 553
-7%
|
541 885
-50%
|
515 160
-5%
|
499 742
-3%
|
|
| Gross Profit | ||||||||||||
| Cost of Revenue |
(270 188)
|
(271 196)
|
(272 779)
|
(279 166)
|
(279 089)
|
(485 898)
|
(482 504)
|
(474 216)
|
(262 822)
|
(260 997)
|
(261 754)
|
|
| Gross Profit |
298 381
N/A
|
309 706
+4%
|
326 601
+5%
|
382 107
+17%
|
402 258
+5%
|
716 320
+78%
|
686 087
-4%
|
611 337
-11%
|
279 063
-54%
|
254 163
-9%
|
237 988
-6%
|
|
| Operating Income | ||||||||||||
| Operating Expenses |
(34 611)
|
(9 836)
|
(19 419)
|
(18 305)
|
(37 102)
|
(66 964)
|
(63 761)
|
(63 335)
|
(37 821)
|
(32 949)
|
(37 718)
|
|
| Selling, General & Administrative |
(28 682)
|
(35 915)
|
(37 193)
|
(36 078)
|
(37 102)
|
(64 098)
|
(63 684)
|
(62 557)
|
(33 529)
|
(35 387)
|
(36 451)
|
|
| Depreciation & Amortization |
(5 732)
|
0
|
0
|
0
|
0
|
0
|
0
|
(585)
|
(3 227)
|
(2 315)
|
(3 232)
|
|
| Other Operating Expenses |
(197)
|
26 079
|
17 774
|
17 774
|
0
|
(2 866)
|
(77)
|
(193)
|
(1 065)
|
4 753
|
1 964
|
|
| Operating Income |
263 770
N/A
|
299 870
+14%
|
307 182
+2%
|
363 802
+18%
|
365 156
+0%
|
649 356
+78%
|
622 326
-4%
|
548 002
-12%
|
241 242
-56%
|
221 214
-8%
|
200 270
-9%
|
|
| Pre-Tax Income | ||||||||||||
| Interest Income Expense |
(67 473)
|
(89 133)
|
(76 362)
|
(69 562)
|
(46 358)
|
(75 195)
|
(71 559)
|
(65 984)
|
(22 424)
|
(22 295)
|
(15 192)
|
|
| Non-Reccuring Items |
(4 010)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Gain/Loss on Disposition of Assets |
798
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Total Other Income |
(786)
|
(4 840)
|
(4 807)
|
(4 743)
|
11 366
|
11 001
|
10 892
|
10 984
|
1 203
|
1 283
|
1 391
|
|
| Pre-Tax Income |
192 298
N/A
|
205 898
+7%
|
226 013
+10%
|
289 497
+28%
|
330 165
+14%
|
585 161
+77%
|
561 659
-4%
|
493 002
-12%
|
220 021
-55%
|
200 202
-9%
|
186 470
-7%
|
|
| Net Income | ||||||||||||
| Tax Provision |
(28 212)
|
(29 839)
|
(33 297)
|
(42 157)
|
(46 870)
|
(81 877)
|
(78 781)
|
(69 028)
|
(29 522)
|
(27 233)
|
(26 657)
|
|
| Income from Continuing Operations |
164 086
|
176 058
|
192 716
|
247 340
|
283 295
|
503 284
|
482 877
|
423 974
|
190 500
|
172 969
|
159 813
|
|
| Net Income (Common) |
164 086
N/A
|
176 058
+7%
|
192 716
+9%
|
247 340
+28%
|
283 295
+15%
|
503 284
+78%
|
482 877
-4%
|
423 974
-12%
|
190 500
-55%
|
172 969
-9%
|
159 813
-8%
|
|
| EPS (Diluted) |
1 533.51
N/A
|
1 650.95
+8%
|
1 808.88
+10%
|
2 320.48
+28%
|
2 657.81
+15%
|
4 721.7
+78%
|
4 530.25
-4%
|
3 977.63
-12%
|
1 787.22
-55%
|
1 627.97
-9%
|
1 498.59
-8%
|
|
You don't have any saved screeners yet
