V
Van Cargoes and Foreign Trade Logistics JSC
VN:VNT
Van Cargoes and Foreign Trade Logistics JSC
VN:VNT
Price:
47 900
VND
7.64%
Market Closed
Market Cap:
520.9B
VND
Add
Note
Why Create Notes?
Capture your thoughts
If you don’t study any companies, you have the same success buying stocks as you do in a poker game if you bet without looking at your cards.
Peter Lynch
Track and Analyze Performance
Utilize notes to systematically review your investment decisions. By reflecting on past outcomes, you can discern effective strategies and identify those that underperformed. This continuous feedback loop enables you to adapt and refine your approach, optimizing for future success.
Continuous Learning and Adaptation
Each note serves as a learning point, offering insights into your decision-making processes. Over time, you'll accumulate a personalized database of knowledge, enhancing your ability to make informed decisions quickly and effectively.
Boost Decision Confidence
With a comprehensive record of your investment history at your fingertips, you can compare current opportunities against past experiences. This not only bolsters your confidence but also ensures that each decision is grounded in a well-documented rationale.
Delete Note
Do you really want to delete this note?
This action cannot be undone.
VNT Alert
Van Cargoes and Foreign Trade Logistics JSC
47900
+3400 (+7.64%)
| 52 Week Range |
30 100
55 000
|
| Price Target |
|
We'll email you a reminder when the closing price reaches VND.
Choose the stock you wish to monitor with a price alert.
Delete Alert
This alert will be permanently deleted.
Ask me anything about
Van Cargoes and Foreign Trade Logistics JSC
Income Statement
Earnings Waterfall
Van Cargoes and Foreign Trade Logistics JSC
Van Cargoes and Foreign Trade Logistics JSC
|
Revenue
|
1.3T
VND
|
|
Cost of Revenue
|
-1.2T
VND
|
|
Gross Profit
|
60.2B
VND
|
|
Operating Expenses
|
-32.2B
VND
|
|
Operating Income
|
28B
VND
|
|
Other Expenses
|
-37.8B
VND
|
|
Net Income
|
-9.8B
VND
|
Income Statement
Van Cargoes and Foreign Trade Logistics JSC
Van Cargoes and Foreign Trade Logistics JSC
Currency: VND
| Sep-2014 | Dec-2014 | Mar-2015 | Jun-2015 | Sep-2015 | Dec-2015 | Mar-2016 | Jun-2016 | Sep-2016 | Dec-2016 | Mar-2017 | Jun-2017 | Sep-2017 | Dec-2017 | Mar-2018 | Jun-2018 | Sep-2018 | Dec-2018 | Mar-2019 | Jun-2019 | Sep-2019 | Dec-2019 | Mar-2020 | Jun-2020 | Sep-2020 | Dec-2020 | Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | Mar-2024 | Jun-2024 | Sep-2024 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ||||||||||||||||||||||||||||||||||||||||||
| Revenue |
630 542
N/A
|
702 619
+11%
|
737 779
+5%
|
761 545
+3%
|
776 356
+2%
|
779 015
+0%
|
757 350
-3%
|
729 176
-4%
|
701 267
-4%
|
680 832
-3%
|
706 139
+4%
|
737 689
+4%
|
804 576
+9%
|
898 273
+12%
|
938 130
+4%
|
986 412
+5%
|
1 051 032
+7%
|
1 027 650
-2%
|
1 766 514
+72%
|
1 763 661
0%
|
2 124 053
+20%
|
932 797
-56%
|
1 410 530
+51%
|
1 466 618
+4%
|
1 116 507
-24%
|
1 238 970
+11%
|
1 453 672
+17%
|
1 756 726
+21%
|
2 103 259
+20%
|
2 544 346
+21%
|
2 692 796
+6%
|
2 612 326
-3%
|
2 335 944
-11%
|
1 803 585
-23%
|
1 410 828
-22%
|
1 290 924
-8%
|
1 124 889
-13%
|
879 527
-22%
|
1 135 910
+29%
|
1 121 192
-1%
|
1 301 827
+16%
|
|
| Gross Profit | ||||||||||||||||||||||||||||||||||||||||||
| Cost of Revenue |
(583 811)
|
(648 147)
|
(678 942)
|
(700 666)
|
(709 222)
|
(714 918)
|
(694 131)
|
(665 883)
|
(642 670)
|
(616 376)
|
(646 860)
|
(677 149)
|
(743 065)
|
(867 681)
|
(903 649)
|
(954 292)
|
(1 020 338)
|
(969 625)
|
(1 668 702)
|
(1 667 791)
|
(2 005 329)
|
(881 262)
|
(1 335 487)
|
(1 392 634)
|
(1 062 115)
|
(1 183 232)
|
(1 390 843)
|
(1 680 694)
|
(2 019 522)
|
(2 444 957)
|
(2 584 550)
|
(2 503 606)
|
(2 232 784)
|
(1 713 423)
|
(1 327 621)
|
(1 202 690)
|
(1 046 164)
|
(830 650)
|
(1 076 031)
|
(1 068 919)
|
(1 241 589)
|
|
| Gross Profit |
46 732
N/A
|
54 472
+17%
|
58 839
+8%
|
60 881
+3%
|
67 135
+10%
|
64 096
-5%
|
63 219
-1%
|
63 293
+0%
|
58 597
-7%
|
64 456
+10%
|
59 280
-8%
|
60 541
+2%
|
61 512
+2%
|
30 592
-50%
|
34 482
+13%
|
32 121
-7%
|
30 695
-4%
|
58 025
+89%
|
97 812
+69%
|
95 870
-2%
|
118 724
+24%
|
51 535
-57%
|
75 043
+46%
|
73 985
-1%
|
54 392
-26%
|
55 738
+2%
|
62 830
+13%
|
76 032
+21%
|
83 738
+10%
|
99 389
+19%
|
108 245
+9%
|
108 720
+0%
|
103 161
-5%
|
90 161
-13%
|
83 207
-8%
|
88 234
+6%
|
78 725
-11%
|
48 877
-38%
|
59 879
+23%
|
52 273
-13%
|
60 238
+15%
|
|
| Operating Income | ||||||||||||||||||||||||||||||||||||||||||
| Operating Expenses |
(20 263)
|
(23 824)
|
(26 493)
|
(26 453)
|
(29 214)
|
(27 938)
|
(27 792)
|
(28 913)
|
(27 632)
|
(30 660)
|
(28 799)
|
(31 475)
|
(32 714)
|
(40 606)
|
(41 906)
|
(40 736)
|
(40 045)
|
(30 445)
|
(54 586)
|
(54 564)
|
(72 405)
|
(31 702)
|
(47 797)
|
(46 255)
|
(29 662)
|
(29 639)
|
(31 811)
|
(35 324)
|
(36 904)
|
(39 558)
|
(40 768)
|
(42 480)
|
(44 126)
|
(41 629)
|
(40 103)
|
(45 312)
|
(39 863)
|
(30 361)
|
(38 098)
|
(28 820)
|
(32 242)
|
|
| Selling, General & Administrative |
(18 759)
|
(22 816)
|
(25 316)
|
(25 146)
|
(28 170)
|
(26 492)
|
(27 071)
|
(28 560)
|
(26 937)
|
(30 660)
|
(28 125)
|
(30 801)
|
(32 092)
|
(39 403)
|
(41 329)
|
(40 159)
|
(39 757)
|
(29 279)
|
(53 137)
|
(52 795)
|
(69 715)
|
(30 462)
|
(46 245)
|
(44 759)
|
(28 824)
|
(28 536)
|
(30 867)
|
(34 458)
|
(36 126)
|
(36 883)
|
(40 001)
|
(41 687)
|
(42 488)
|
(38 717)
|
(36 638)
|
(37 741)
|
(34 128)
|
(27 536)
|
(35 011)
|
(29 819)
|
(31 425)
|
|
| Depreciation & Amortization |
(896)
|
(1 007)
|
(1 176)
|
(1 307)
|
0
|
(1 446)
|
(722)
|
0
|
(696)
|
0
|
(675)
|
0
|
(623)
|
(1 204)
|
(577)
|
0
|
0
|
(1 166)
|
(281)
|
(602)
|
(1 524)
|
(1 240)
|
(1 552)
|
(1 496)
|
(838)
|
(1 103)
|
(944)
|
(866)
|
(779)
|
(731)
|
(767)
|
(793)
|
(832)
|
(860)
|
(861)
|
(1 075)
|
(1 095)
|
(900)
|
(1 135)
|
(941)
|
(894)
|
|
| Other Operating Expenses |
(608)
|
0
|
0
|
0
|
(1 044)
|
0
|
0
|
(353)
|
0
|
0
|
0
|
(674)
|
0
|
0
|
0
|
(577)
|
(288)
|
0
|
(1 167)
|
(1 167)
|
(1 166)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(1 944)
|
0
|
0
|
(806)
|
(2 051)
|
(2 604)
|
(6 496)
|
(4 639)
|
(1 925)
|
(1 952)
|
1 940
|
78
|
|
| Operating Income |
26 469
N/A
|
30 648
+16%
|
32 347
+6%
|
34 429
+6%
|
37 921
+10%
|
36 159
-5%
|
35 426
-2%
|
34 378
-3%
|
30 964
-10%
|
33 796
+9%
|
30 479
-10%
|
29 065
-5%
|
28 796
-1%
|
(10 015)
N/A
|
(7 425)
+26%
|
(8 616)
-16%
|
(9 349)
-9%
|
27 580
N/A
|
43 227
+57%
|
41 306
-4%
|
46 319
+12%
|
19 833
-57%
|
27 246
+37%
|
27 730
+2%
|
24 730
-11%
|
26 100
+6%
|
31 018
+19%
|
40 708
+31%
|
46 833
+15%
|
59 832
+28%
|
67 478
+13%
|
66 240
-2%
|
59 035
-11%
|
48 533
-18%
|
43 104
-11%
|
42 921
0%
|
38 862
-9%
|
18 517
-52%
|
21 781
+18%
|
23 453
+8%
|
27 996
+19%
|
|
| Pre-Tax Income | ||||||||||||||||||||||||||||||||||||||||||
| Interest Income Expense |
9 674
|
8 753
|
7 916
|
5 880
|
2 159
|
(316)
|
(2 599)
|
(5 414)
|
(5 293)
|
(8 058)
|
(10 563)
|
(12 255)
|
(15 464)
|
45 164
|
42 065
|
42 378
|
42 694
|
(17 808)
|
(28 592)
|
(26 662)
|
(28 081)
|
(8 470)
|
(12 749)
|
(12 919)
|
(15 157)
|
(33 547)
|
(46 684)
|
(61 556)
|
(70 802)
|
(38 503)
|
(35 717)
|
(30 033)
|
(22 161)
|
(49 833)
|
(47 122)
|
(52 730)
|
(51 843)
|
(33 953)
|
(40 899)
|
(32 625)
|
(33 791)
|
|
| Total Other Income |
610
|
(582)
|
(627)
|
(651)
|
(420)
|
803
|
977
|
1 269
|
1 196
|
1 337
|
1 107
|
319
|
413
|
384
|
332
|
516
|
620
|
368
|
637
|
664
|
550
|
(748)
|
(597)
|
(817)
|
(910)
|
(32)
|
(52)
|
(185)
|
(171)
|
(183)
|
(272)
|
214
|
209
|
(359)
|
(326)
|
(448)
|
(404)
|
388
|
1 041
|
1 292
|
1 132
|
|
| Pre-Tax Income |
36 753
N/A
|
38 819
+6%
|
39 635
+2%
|
39 656
+0%
|
39 659
+0%
|
36 645
-8%
|
33 803
-8%
|
30 233
-11%
|
26 867
-11%
|
27 075
+1%
|
21 023
-22%
|
17 128
-19%
|
13 745
-20%
|
35 533
+159%
|
34 972
-2%
|
34 279
-2%
|
33 965
-1%
|
10 140
-70%
|
15 272
+51%
|
15 309
+0%
|
18 788
+23%
|
10 615
-44%
|
13 899
+31%
|
13 995
+1%
|
8 663
-38%
|
(7 479)
N/A
|
(15 718)
-110%
|
(21 033)
-34%
|
(24 140)
-15%
|
21 145
N/A
|
31 489
+49%
|
36 422
+16%
|
37 082
+2%
|
(1 660)
N/A
|
(4 345)
-162%
|
(10 256)
-136%
|
(13 384)
-31%
|
(15 049)
-12%
|
(18 078)
-20%
|
(7 880)
+56%
|
(4 663)
+41%
|
|
| Net Income | ||||||||||||||||||||||||||||||||||||||||||
| Tax Provision |
(8 458)
|
(10 335)
|
(10 541)
|
(10 549)
|
(10 106)
|
(7 737)
|
(6 964)
|
(6 139)
|
(5 315)
|
(5 176)
|
(3 965)
|
(3 724)
|
(3 024)
|
(7 408)
|
(7 323)
|
(6 663)
|
(6 637)
|
(1 914)
|
(2 835)
|
(2 841)
|
(3 424)
|
(6 509)
|
(7 088)
|
(7 522)
|
(6 516)
|
(2 131)
|
(1 823)
|
(3 134)
|
(5 316)
|
(10 129)
|
(12 946)
|
(12 820)
|
(12 142)
|
(9 542)
|
(8 746)
|
(8 495)
|
(7 462)
|
(2 591)
|
(3 498)
|
(4 213)
|
(4 258)
|
|
| Income from Continuing Operations |
28 295
|
28 484
|
29 095
|
29 108
|
29 554
|
28 908
|
26 838
|
24 093
|
21 551
|
21 899
|
17 057
|
13 403
|
10 720
|
28 126
|
27 649
|
27 616
|
27 327
|
8 226
|
12 436
|
12 467
|
15 364
|
4 106
|
6 811
|
6 472
|
2 147
|
(9 610)
|
(17 541)
|
(24 167)
|
(29 456)
|
11 017
|
18 543
|
23 601
|
24 940
|
(11 201)
|
(13 090)
|
(18 751)
|
(20 846)
|
(17 640)
|
(21 576)
|
(12 094)
|
(8 922)
|
|
| Net Income (Common) |
28 295
N/A
|
24 212
-14%
|
23 633
-2%
|
22 360
-5%
|
21 733
-3%
|
24 572
+13%
|
22 811
-7%
|
20 478
-10%
|
18 318
-11%
|
18 614
+2%
|
14 499
-22%
|
11 393
-21%
|
9 112
-20%
|
23 907
+162%
|
23 479
-2%
|
23 472
0%
|
23 234
-1%
|
7 731
-67%
|
11 338
+47%
|
11 234
-1%
|
13 579
+21%
|
3 606
-73%
|
5 687
+58%
|
5 363
-6%
|
1 704
-68%
|
(10 110)
N/A
|
(18 086)
-79%
|
(24 667)
-36%
|
(29 956)
-21%
|
10 806
N/A
|
18 043
+67%
|
23 351
+29%
|
24 690
+6%
|
(11 701)
N/A
|
(12 590)
-8%
|
(18 126)
-44%
|
(20 096)
-11%
|
(18 140)
+10%
|
(22 201)
-22%
|
(12 844)
+42%
|
(9 797)
+24%
|
|
| EPS (Diluted) |
3 536.87
N/A
|
2 201.09
-38%
|
2 954.12
+34%
|
7 453.33
+152%
|
3 104.71
-58%
|
3 464.72
+12%
|
2 534.55
-27%
|
2 275.33
-10%
|
2 035.33
-11%
|
2 182.25
+7%
|
1 611
-26%
|
1 265.88
-21%
|
1 012.44
-20%
|
2 802.7
+177%
|
2 608.77
-7%
|
2 608
0%
|
2 581.55
-1%
|
817.24
-68%
|
953.24
+17%
|
944.57
-1%
|
1 141.67
+21%
|
303.16
-73%
|
478.14
+58%
|
450.93
-6%
|
143.27
-68%
|
-850.07
N/A
|
-1 520.62
-79%
|
-2 073.97
-36%
|
-2 518.63
-21%
|
908.58
N/A
|
1 521.5
+67%
|
1 957.63
+29%
|
2 074.7
+6%
|
-983.83
N/A
|
-827.27
+16%
|
-1 089.01
-32%
|
-1 207.41
-11%
|
-1 113.4
+8%
|
-1 333.85
-20%
|
-771.66
+42%
|
-588.59
+24%
|
|
Switch to:
Switch to:
See Also
Discover More
You don't have any saved screeners yet
