Vinafreight JSC
VN:VNF
US |
Johnson & Johnson
NYSE:JNJ
|
Pharmaceuticals
|
|
US |
Berkshire Hathaway Inc
NYSE:BRK.A
|
Financial Services
|
|
US |
Bank of America Corp
NYSE:BAC
|
Banking
|
|
US |
Mastercard Inc
NYSE:MA
|
Technology
|
|
US |
UnitedHealth Group Inc
NYSE:UNH
|
Health Care
|
|
US |
Exxon Mobil Corp
NYSE:XOM
|
Energy
|
|
US |
Pfizer Inc
NYSE:PFE
|
Pharmaceuticals
|
|
US |
Palantir Technologies Inc
NYSE:PLTR
|
Technology
|
|
US |
Nike Inc
NYSE:NKE
|
Textiles, Apparel & Luxury Goods
|
|
US |
Visa Inc
NYSE:V
|
Technology
|
|
CN |
Alibaba Group Holding Ltd
NYSE:BABA
|
Retail
|
|
US |
3M Co
NYSE:MMM
|
Industrial Conglomerates
|
|
US |
JPMorgan Chase & Co
NYSE:JPM
|
Banking
|
|
US |
Coca-Cola Co
NYSE:KO
|
Beverages
|
|
US |
Walmart Inc
NYSE:WMT
|
Retail
|
|
US |
Verizon Communications Inc
NYSE:VZ
|
Telecommunication
|
Utilize notes to systematically review your investment decisions. By reflecting on past outcomes, you can discern effective strategies and identify those that underperformed. This continuous feedback loop enables you to adapt and refine your approach, optimizing for future success.
Each note serves as a learning point, offering insights into your decision-making processes. Over time, you'll accumulate a personalized database of knowledge, enhancing your ability to make informed decisions quickly and effectively.
With a comprehensive record of your investment history at your fingertips, you can compare current opportunities against past experiences. This not only bolsters your confidence but also ensures that each decision is grounded in a well-documented rationale.
Do you really want to delete this note?
This action cannot be undone.
52 Week Range |
7 900
17 600
|
Price Target |
|
We'll email you a reminder when the closing price reaches VND.
Choose the stock you wish to monitor with a price alert.
Johnson & Johnson
NYSE:JNJ
|
US | |
Berkshire Hathaway Inc
NYSE:BRK.A
|
US | |
Bank of America Corp
NYSE:BAC
|
US | |
Mastercard Inc
NYSE:MA
|
US | |
UnitedHealth Group Inc
NYSE:UNH
|
US | |
Exxon Mobil Corp
NYSE:XOM
|
US | |
Pfizer Inc
NYSE:PFE
|
US | |
Palantir Technologies Inc
NYSE:PLTR
|
US | |
Nike Inc
NYSE:NKE
|
US | |
Visa Inc
NYSE:V
|
US | |
Alibaba Group Holding Ltd
NYSE:BABA
|
CN | |
3M Co
NYSE:MMM
|
US | |
JPMorgan Chase & Co
NYSE:JPM
|
US | |
Coca-Cola Co
NYSE:KO
|
US | |
Walmart Inc
NYSE:WMT
|
US | |
Verizon Communications Inc
NYSE:VZ
|
US |
This alert will be permanently deleted.
Cash Flow Statement
Cash Flow Statement
Vinafreight JSC
Sep-2014 | Dec-2014 | Mar-2015 | Jun-2015 | Sep-2015 | Dec-2015 | Mar-2016 | Jun-2016 | Sep-2016 | Dec-2016 | Mar-2017 | Jun-2017 | Sep-2017 | Dec-2017 | Mar-2018 | Jun-2018 | Sep-2018 | Dec-2018 | Mar-2019 | Jun-2019 | Sep-2019 | Dec-2019 | Mar-2020 | Jun-2020 | Sep-2020 | Dec-2020 | Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | Mar-2024 | Jun-2024 | Sep-2024 | ||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow | ||||||||||||||||||||||||||||||||||||||||||
Net Income |
53 717
|
54 424
|
56 298
|
65 402
|
64 625
|
50 378
|
44 319
|
40 711
|
43 445
|
53 797
|
59 419
|
61 537
|
62 151
|
53 869
|
49 391
|
41 166
|
38 610
|
39 464
|
35 770
|
35 015
|
29 852
|
23 818
|
20 633
|
25 399
|
28 268
|
14 888
|
15 712
|
24 424
|
38 977
|
118 277
|
144 224
|
132 993
|
114 458
|
39 970
|
8 453
|
3 516
|
(1 837)
|
18 590
|
30 454
|
50 090
|
96 066
|
|
Depreciation & Amortization |
1 792
|
1 198
|
1 173
|
1 290
|
1 302
|
1 318
|
1 333
|
1 359
|
1 336
|
1 425
|
1 409
|
1 341
|
1 324
|
1 196
|
1 153
|
1 146
|
943
|
1 151
|
947
|
861
|
1 036
|
1 048
|
746
|
1 009
|
611
|
773
|
571
|
633
|
470
|
601
|
445
|
430
|
544
|
777
|
865
|
982
|
1 015
|
1 054
|
1 088
|
1 102
|
1 110
|
|
Other Non-Cash Items |
(9 159)
|
(19 357)
|
(18 390)
|
(21 976)
|
(19 806)
|
(21 230)
|
(21 232)
|
(23 222)
|
(26 900)
|
(20 883)
|
(20 318)
|
(21 409)
|
(18 961)
|
(15 659)
|
(15 289)
|
(13 576)
|
(17 341)
|
(14 661)
|
(16 368)
|
(9 293)
|
(6 468)
|
(5 989)
|
(4 769)
|
(8 347)
|
(9 195)
|
10 241
|
29 260
|
37 675
|
43 144
|
13 201
|
1 525
|
(1 602)
|
2 201
|
22 034
|
22 329
|
21 239
|
18 877
|
14 731
|
14 874
|
18 579
|
17 882
|
|
Cash Taxes Paid |
7 409
|
7 487
|
10 013
|
11 708
|
11 571
|
12 120
|
8 868
|
7 970
|
7 000
|
6 769
|
8 299
|
8 325
|
4 795
|
12 451
|
10 231
|
9 634
|
13 057
|
4 244
|
5 900
|
5 591
|
5 758
|
5 458
|
4 129
|
3 919
|
3 538
|
3 551
|
6 234
|
6 534
|
6 325
|
22 867
|
29 273
|
29 359
|
29 382
|
13 726
|
13 968
|
13 668
|
13 668
|
14 653
|
9 555
|
9 570
|
7 932
|
|
Cash Interest Paid |
1 292
|
1 584
|
1 844
|
1 560
|
2 173
|
2 428
|
2 686
|
2 789
|
2 467
|
2 656
|
2 802
|
3 295
|
3 512
|
3 658
|
3 615
|
3 775
|
3 920
|
4 246
|
4 752
|
5 343
|
5 498
|
5 337
|
5 273
|
4 853
|
4 549
|
4 451
|
4 374
|
3 936
|
4 227
|
4 355
|
4 612
|
4 740
|
3 804
|
2 738
|
1 451
|
709
|
619
|
883
|
1 224
|
1 502
|
2 013
|
|
Change in Working Capital |
(13 867)
|
(16 142)
|
(1 815)
|
(38 539)
|
(72 313)
|
(86 632)
|
(67 502)
|
(33 799)
|
(33 911)
|
(57 538)
|
(44 299)
|
(17 050)
|
(31 851)
|
66 725
|
(3 415)
|
11 118
|
29 489
|
(6 491)
|
(5 612)
|
(27 908)
|
17 487
|
(474)
|
21 789
|
7 382
|
(6 343)
|
16 001
|
302 397
|
15 798
|
35 742
|
(297 864)
|
(315 208)
|
(33 016)
|
(80 090)
|
228 400
|
(27 602)
|
(33 798)
|
(12 879)
|
(43 325)
|
(33 314)
|
24 400
|
11 859
|
|
Cash from Operating Activities |
32 483
N/A
|
20 123
-38%
|
37 266
+85%
|
6 176
-83%
|
(26 191)
N/A
|
(56 166)
-114%
|
(43 082)
+23%
|
(14 950)
+65%
|
(16 030)
-7%
|
(23 199)
-45%
|
(3 788)
+84%
|
24 419
N/A
|
12 663
-48%
|
106 132
+738%
|
31 839
-70%
|
39 854
+25%
|
51 907
+30%
|
19 464
-63%
|
14 945
-23%
|
(1 049)
N/A
|
41 976
N/A
|
18 402
-56%
|
38 612
+110%
|
25 327
-34%
|
13 554
-46%
|
41 903
+209%
|
348 125
+731%
|
78 619
-77%
|
118 518
+51%
|
(165 784)
N/A
|
(168 887)
-2%
|
98 931
N/A
|
37 240
-62%
|
291 181
+682%
|
4 045
-99%
|
(8 061)
N/A
|
5 174
N/A
|
(9 186)
N/A
|
12 867
N/A
|
93 725
+628%
|
126 682
+35%
|
|
Investing Cash Flow | ||||||||||||||||||||||||||||||||||||||||||
Capital Expenditures |
(2 840)
|
(2 712)
|
(2 511)
|
(955)
|
(998)
|
(1 369)
|
(1 354)
|
(1 341)
|
(1 352)
|
(511)
|
(1 252)
|
(1 395)
|
(1 306)
|
(1 000)
|
(182)
|
(478)
|
0
|
(492)
|
0
|
478
|
(39)
|
(39)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(1 410)
|
0
|
0
|
(5 236)
|
(3 948)
|
(5 182)
|
(5 595)
|
(1 769)
|
(1 647)
|
(455)
|
(78)
|
(113)
|
|
Other Items |
12 942
|
17 631
|
1 022
|
(39 119)
|
17 354
|
14 084
|
17 023
|
60 999
|
2 462
|
(6 837)
|
15 395
|
4 188
|
(22 092)
|
(31 303)
|
(46 807)
|
(78 860)
|
(39 991)
|
(111 081)
|
(90 371)
|
(54 425)
|
(76 616)
|
9 130
|
(13 195)
|
(4 492)
|
(19 393)
|
(11 877)
|
(28 167)
|
(34 404)
|
(6 730)
|
(22 214)
|
(23 696)
|
(11 207)
|
(61 829)
|
(153 509)
|
(167 089)
|
(191 083)
|
(119 146)
|
(10 236)
|
6 453
|
(18 795)
|
(58 225)
|
|
Cash from Investing Activities |
10 104
N/A
|
14 919
+48%
|
(1 489)
N/A
|
(40 074)
-2 591%
|
16 356
N/A
|
12 715
-22%
|
15 670
+23%
|
59 658
+281%
|
1 111
-98%
|
(7 347)
N/A
|
14 143
N/A
|
2 794
-80%
|
(23 398)
N/A
|
(32 303)
-38%
|
(46 989)
-45%
|
(79 339)
-69%
|
(40 483)
+49%
|
(111 573)
-176%
|
(90 863)
+19%
|
(54 438)
+40%
|
(76 655)
-41%
|
9 091
N/A
|
(13 234)
N/A
|
(4 531)
+66%
|
(19 393)
-328%
|
(11 877)
+39%
|
(28 167)
-137%
|
(34 404)
-22%
|
(6 730)
+80%
|
(23 623)
-251%
|
(25 106)
-6%
|
(12 616)
+50%
|
(67 065)
-432%
|
(157 457)
-135%
|
(172 271)
-9%
|
(196 678)
-14%
|
(120 915)
+39%
|
(11 883)
+90%
|
5 998
N/A
|
(18 873)
N/A
|
(58 337)
-209%
|
|
Financing Cash Flow | ||||||||||||||||||||||||||||||||||||||||||
Net Issuance of Common Stock |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
55 719
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
167 384
|
167 384
|
167 384
|
0
|
0
|
0
|
582
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
Net Issuance of Debt |
7 898
|
5 251
|
18 600
|
55 932
|
49 938
|
47 383
|
8 833
|
(29 074)
|
(2 682)
|
17 365
|
31 778
|
1 345
|
26 669
|
1 129
|
15 973
|
15 369
|
(17 012)
|
(8 666)
|
36 047
|
45 085
|
39 084
|
22 351
|
(35 174)
|
(8 730)
|
(4 798)
|
33 461
|
38 495
|
44 372
|
13 648
|
109 618
|
14 735
|
(80 068)
|
(90 663)
|
(228 264)
|
(129 709)
|
(50 199)
|
5 530
|
31 115
|
42 345
|
47 999
|
15 652
|
|
Cash Paid for Dividends |
(17 189)
|
(17 570)
|
(14 229)
|
(14 398)
|
(11 281)
|
(18 688)
|
(19 208)
|
(13 669)
|
(11 116)
|
(9 680)
|
(9 660)
|
(12 614)
|
(12 614)
|
(14 661)
|
(14 161)
|
(9 092)
|
(8 392)
|
(3 485)
|
0
|
(100)
|
(9 162)
|
(8 362)
|
0
|
(7 562)
|
(300)
|
(5 281)
|
(6 373)
|
(6 281)
|
(6 381)
|
(2 200)
|
(1 108)
|
(5 200)
|
(17 184)
|
(20 133)
|
(21 133)
|
(20 133)
|
(29 227)
|
(25 360)
|
(24 360)
|
(27 300)
|
(5 022)
|
|
Cash from Financing Activities |
(8 990)
N/A
|
(12 320)
-37%
|
4 370
N/A
|
41 533
+850%
|
38 655
-7%
|
28 695
-26%
|
(10 375)
N/A
|
(42 743)
-312%
|
(13 796)
+68%
|
7 685
N/A
|
22 118
+188%
|
(11 270)
N/A
|
14 054
N/A
|
(13 532)
N/A
|
1 812
N/A
|
6 278
+246%
|
(29 201)
N/A
|
43 569
N/A
|
88 281
+103%
|
97 220
+10%
|
85 954
-12%
|
13 989
-84%
|
(43 535)
N/A
|
(16 291)
+63%
|
(5 098)
+69%
|
28 180
N/A
|
32 122
+14%
|
205 476
+540%
|
174 651
-15%
|
274 802
+57%
|
181 011
-34%
|
(85 268)
N/A
|
(107 847)
-26%
|
(247 815)
-130%
|
(150 259)
+39%
|
(69 750)
+54%
|
(23 114)
+67%
|
5 755
N/A
|
17 985
+213%
|
20 699
+15%
|
10 630
-49%
|
|
Change in Cash | ||||||||||||||||||||||||||||||||||||||||||
Effect of Foreign Exchange Rates |
576
|
232
|
36
|
24
|
(163)
|
242
|
736
|
103
|
336
|
273
|
20
|
271
|
271
|
(63)
|
(92)
|
243
|
53
|
315
|
381
|
203
|
393
|
(34)
|
(106)
|
(272)
|
(272)
|
(72)
|
(130)
|
34
|
26
|
(585)
|
(1 504)
|
(111)
|
(2 041)
|
(141)
|
856
|
(381)
|
(727)
|
(822)
|
(766)
|
(1 906)
|
379
|
|
Net Change in Cash |
34 173
N/A
|
22 954
-33%
|
40 183
+75%
|
7 659
-81%
|
28 657
+274%
|
(14 513)
N/A
|
(37 051)
-155%
|
2 068
N/A
|
(28 379)
N/A
|
(22 590)
+20%
|
32 493
N/A
|
16 214
-50%
|
3 590
-78%
|
60 234
+1 578%
|
(13 430)
N/A
|
(32 964)
-145%
|
(17 723)
+46%
|
(48 225)
-172%
|
12 744
N/A
|
41 935
+229%
|
51 668
+23%
|
41 449
-20%
|
(18 263)
N/A
|
4 233
N/A
|
(11 209)
N/A
|
58 134
N/A
|
351 950
+505%
|
249 725
-29%
|
286 465
+15%
|
84 810
-70%
|
(14 485)
N/A
|
936
N/A
|
(139 714)
N/A
|
(114 232)
+18%
|
(317 629)
-178%
|
(274 870)
+13%
|
(139 582)
+49%
|
(16 136)
+88%
|
36 085
N/A
|
93 646
+160%
|
79 354
-15%
|
|
Free Cash Flow | ||||||||||||||||||||||||||||||||||||||||||
Free Cash Flow |
29 643
N/A
|
17 411
-41%
|
34 755
+100%
|
5 221
-85%
|
(27 189)
N/A
|
(57 535)
-112%
|
(44 436)
+23%
|
(16 291)
+63%
|
(17 382)
-7%
|
(23 710)
-36%
|
(5 040)
+79%
|
23 024
N/A
|
11 357
-51%
|
105 132
+826%
|
31 657
-70%
|
39 376
+24%
|
51 907
+32%
|
18 972
-63%
|
14 945
-21%
|
(571)
N/A
|
41 938
N/A
|
18 364
-56%
|
38 612
+110%
|
25 327
-34%
|
13 554
-46%
|
41 903
+209%
|
348 125
+731%
|
78 619
-77%
|
118 518
+51%
|
(167 194)
N/A
|
(168 887)
-1%
|
98 931
N/A
|
32 003
-68%
|
287 233
+798%
|
(1 137)
N/A
|
(13 656)
-1 101%
|
3 406
N/A
|
(10 833)
N/A
|
12 413
N/A
|
93 647
+654%
|
126 570
+35%
|