V

Vinafreight JSC
VN:VNF

Watchlist Manager
Vinafreight JSC
VN:VNF
Watchlist
Price: 17 500 VND 4.17% Market Closed
Market Cap: 554.8B VND
Have any thoughts about
Vinafreight JSC?
Write Note

Cash Flow Statement

Cash Flow Statement
Vinafreight JSC

Rotate your device to view
Cash Flow Statement
Currency: VND
Sep-2014 Dec-2014 Mar-2015 Jun-2015 Sep-2015 Dec-2015 Mar-2016 Jun-2016 Sep-2016 Dec-2016 Mar-2017 Jun-2017 Sep-2017 Dec-2017 Mar-2018 Jun-2018 Sep-2018 Dec-2018 Mar-2019 Jun-2019 Sep-2019 Dec-2019 Mar-2020 Jun-2020 Sep-2020 Dec-2020 Mar-2021 Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023 Mar-2024 Jun-2024 Sep-2024
Operating Cash Flow
Net Income
53 717
54 424
56 298
65 402
64 625
50 378
44 319
40 711
43 445
53 797
59 419
61 537
62 151
53 869
49 391
41 166
38 610
39 464
35 770
35 015
29 852
23 818
20 633
25 399
28 268
14 888
15 712
24 424
38 977
118 277
144 224
132 993
114 458
39 970
8 453
3 516
(1 837)
18 590
30 454
50 090
96 066
Depreciation & Amortization
1 792
1 198
1 173
1 290
1 302
1 318
1 333
1 359
1 336
1 425
1 409
1 341
1 324
1 196
1 153
1 146
943
1 151
947
861
1 036
1 048
746
1 009
611
773
571
633
470
601
445
430
544
777
865
982
1 015
1 054
1 088
1 102
1 110
Other Non-Cash Items
(9 159)
(19 357)
(18 390)
(21 976)
(19 806)
(21 230)
(21 232)
(23 222)
(26 900)
(20 883)
(20 318)
(21 409)
(18 961)
(15 659)
(15 289)
(13 576)
(17 341)
(14 661)
(16 368)
(9 293)
(6 468)
(5 989)
(4 769)
(8 347)
(9 195)
10 241
29 260
37 675
43 144
13 201
1 525
(1 602)
2 201
22 034
22 329
21 239
18 877
14 731
14 874
18 579
17 882
Cash Taxes Paid
7 409
7 487
10 013
11 708
11 571
12 120
8 868
7 970
7 000
6 769
8 299
8 325
4 795
12 451
10 231
9 634
13 057
4 244
5 900
5 591
5 758
5 458
4 129
3 919
3 538
3 551
6 234
6 534
6 325
22 867
29 273
29 359
29 382
13 726
13 968
13 668
13 668
14 653
9 555
9 570
7 932
Cash Interest Paid
1 292
1 584
1 844
1 560
2 173
2 428
2 686
2 789
2 467
2 656
2 802
3 295
3 512
3 658
3 615
3 775
3 920
4 246
4 752
5 343
5 498
5 337
5 273
4 853
4 549
4 451
4 374
3 936
4 227
4 355
4 612
4 740
3 804
2 738
1 451
709
619
883
1 224
1 502
2 013
Change in Working Capital
(13 867)
(16 142)
(1 815)
(38 539)
(72 313)
(86 632)
(67 502)
(33 799)
(33 911)
(57 538)
(44 299)
(17 050)
(31 851)
66 725
(3 415)
11 118
29 489
(6 491)
(5 612)
(27 908)
17 487
(474)
21 789
7 382
(6 343)
16 001
302 397
15 798
35 742
(297 864)
(315 208)
(33 016)
(80 090)
228 400
(27 602)
(33 798)
(12 879)
(43 325)
(33 314)
24 400
11 859
Cash from Operating Activities
32 483
N/A
20 123
-38%
37 266
+85%
6 176
-83%
(26 191)
N/A
(56 166)
-114%
(43 082)
+23%
(14 950)
+65%
(16 030)
-7%
(23 199)
-45%
(3 788)
+84%
24 419
N/A
12 663
-48%
106 132
+738%
31 839
-70%
39 854
+25%
51 907
+30%
19 464
-63%
14 945
-23%
(1 049)
N/A
41 976
N/A
18 402
-56%
38 612
+110%
25 327
-34%
13 554
-46%
41 903
+209%
348 125
+731%
78 619
-77%
118 518
+51%
(165 784)
N/A
(168 887)
-2%
98 931
N/A
37 240
-62%
291 181
+682%
4 045
-99%
(8 061)
N/A
5 174
N/A
(9 186)
N/A
12 867
N/A
93 725
+628%
126 682
+35%
Investing Cash Flow
Capital Expenditures
(2 840)
(2 712)
(2 511)
(955)
(998)
(1 369)
(1 354)
(1 341)
(1 352)
(511)
(1 252)
(1 395)
(1 306)
(1 000)
(182)
(478)
0
(492)
0
478
(39)
(39)
0
0
0
0
0
0
0
(1 410)
0
0
(5 236)
(3 948)
(5 182)
(5 595)
(1 769)
(1 647)
(455)
(78)
(113)
Other Items
12 942
17 631
1 022
(39 119)
17 354
14 084
17 023
60 999
2 462
(6 837)
15 395
4 188
(22 092)
(31 303)
(46 807)
(78 860)
(39 991)
(111 081)
(90 371)
(54 425)
(76 616)
9 130
(13 195)
(4 492)
(19 393)
(11 877)
(28 167)
(34 404)
(6 730)
(22 214)
(23 696)
(11 207)
(61 829)
(153 509)
(167 089)
(191 083)
(119 146)
(10 236)
6 453
(18 795)
(58 225)
Cash from Investing Activities
10 104
N/A
14 919
+48%
(1 489)
N/A
(40 074)
-2 591%
16 356
N/A
12 715
-22%
15 670
+23%
59 658
+281%
1 111
-98%
(7 347)
N/A
14 143
N/A
2 794
-80%
(23 398)
N/A
(32 303)
-38%
(46 989)
-45%
(79 339)
-69%
(40 483)
+49%
(111 573)
-176%
(90 863)
+19%
(54 438)
+40%
(76 655)
-41%
9 091
N/A
(13 234)
N/A
(4 531)
+66%
(19 393)
-328%
(11 877)
+39%
(28 167)
-137%
(34 404)
-22%
(6 730)
+80%
(23 623)
-251%
(25 106)
-6%
(12 616)
+50%
(67 065)
-432%
(157 457)
-135%
(172 271)
-9%
(196 678)
-14%
(120 915)
+39%
(11 883)
+90%
5 998
N/A
(18 873)
N/A
(58 337)
-209%
Financing Cash Flow
Net Issuance of Common Stock
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
55 719
0
0
0
0
0
0
0
0
0
167 384
167 384
167 384
0
0
0
582
0
0
0
0
0
0
0
Net Issuance of Debt
7 898
5 251
18 600
55 932
49 938
47 383
8 833
(29 074)
(2 682)
17 365
31 778
1 345
26 669
1 129
15 973
15 369
(17 012)
(8 666)
36 047
45 085
39 084
22 351
(35 174)
(8 730)
(4 798)
33 461
38 495
44 372
13 648
109 618
14 735
(80 068)
(90 663)
(228 264)
(129 709)
(50 199)
5 530
31 115
42 345
47 999
15 652
Cash Paid for Dividends
(17 189)
(17 570)
(14 229)
(14 398)
(11 281)
(18 688)
(19 208)
(13 669)
(11 116)
(9 680)
(9 660)
(12 614)
(12 614)
(14 661)
(14 161)
(9 092)
(8 392)
(3 485)
0
(100)
(9 162)
(8 362)
0
(7 562)
(300)
(5 281)
(6 373)
(6 281)
(6 381)
(2 200)
(1 108)
(5 200)
(17 184)
(20 133)
(21 133)
(20 133)
(29 227)
(25 360)
(24 360)
(27 300)
(5 022)
Cash from Financing Activities
(8 990)
N/A
(12 320)
-37%
4 370
N/A
41 533
+850%
38 655
-7%
28 695
-26%
(10 375)
N/A
(42 743)
-312%
(13 796)
+68%
7 685
N/A
22 118
+188%
(11 270)
N/A
14 054
N/A
(13 532)
N/A
1 812
N/A
6 278
+246%
(29 201)
N/A
43 569
N/A
88 281
+103%
97 220
+10%
85 954
-12%
13 989
-84%
(43 535)
N/A
(16 291)
+63%
(5 098)
+69%
28 180
N/A
32 122
+14%
205 476
+540%
174 651
-15%
274 802
+57%
181 011
-34%
(85 268)
N/A
(107 847)
-26%
(247 815)
-130%
(150 259)
+39%
(69 750)
+54%
(23 114)
+67%
5 755
N/A
17 985
+213%
20 699
+15%
10 630
-49%
Change in Cash
Effect of Foreign Exchange Rates
576
232
36
24
(163)
242
736
103
336
273
20
271
271
(63)
(92)
243
53
315
381
203
393
(34)
(106)
(272)
(272)
(72)
(130)
34
26
(585)
(1 504)
(111)
(2 041)
(141)
856
(381)
(727)
(822)
(766)
(1 906)
379
Net Change in Cash
34 173
N/A
22 954
-33%
40 183
+75%
7 659
-81%
28 657
+274%
(14 513)
N/A
(37 051)
-155%
2 068
N/A
(28 379)
N/A
(22 590)
+20%
32 493
N/A
16 214
-50%
3 590
-78%
60 234
+1 578%
(13 430)
N/A
(32 964)
-145%
(17 723)
+46%
(48 225)
-172%
12 744
N/A
41 935
+229%
51 668
+23%
41 449
-20%
(18 263)
N/A
4 233
N/A
(11 209)
N/A
58 134
N/A
351 950
+505%
249 725
-29%
286 465
+15%
84 810
-70%
(14 485)
N/A
936
N/A
(139 714)
N/A
(114 232)
+18%
(317 629)
-178%
(274 870)
+13%
(139 582)
+49%
(16 136)
+88%
36 085
N/A
93 646
+160%
79 354
-15%
Free Cash Flow
Free Cash Flow
29 643
N/A
17 411
-41%
34 755
+100%
5 221
-85%
(27 189)
N/A
(57 535)
-112%
(44 436)
+23%
(16 291)
+63%
(17 382)
-7%
(23 710)
-36%
(5 040)
+79%
23 024
N/A
11 357
-51%
105 132
+826%
31 657
-70%
39 376
+24%
51 907
+32%
18 972
-63%
14 945
-21%
(571)
N/A
41 938
N/A
18 364
-56%
38 612
+110%
25 327
-34%
13 554
-46%
41 903
+209%
348 125
+731%
78 619
-77%
118 518
+51%
(167 194)
N/A
(168 887)
-1%
98 931
N/A
32 003
-68%
287 233
+798%
(1 137)
N/A
(13 656)
-1 101%
3 406
N/A
(10 833)
N/A
12 413
N/A
93 647
+654%
126 570
+35%

See Also

Discover More