V

VIX Securities JSC
VN:VIX

Watchlist Manager
VIX Securities JSC
VN:VIX
Watchlist
Price: 10 200 VND -0.97% Market Closed
Market Cap: 14.2T VND
Have any thoughts about
VIX Securities JSC?
Write Note

Income Statement

Earnings Waterfall
VIX Securities JSC

Revenue
1.8T VND
Cost of Revenue
-145.9B VND
Gross Profit
1.6T VND
Operating Expenses
-66.8B VND
Operating Income
1.6T VND
Other Expenses
-713.4B VND
Net Income
838.1B VND

Income Statement
VIX Securities JSC

Rotate your device to view
Income Statement
Currency: VND
Dec-2013 Mar-2014 Jun-2014 Sep-2014 Dec-2014 Mar-2015 Jun-2015 Sep-2015 Mar-2016 Jun-2016 Sep-2016 Dec-2016 Mar-2017 Jun-2017 Sep-2017 Dec-2017 Mar-2018 Jun-2018 Sep-2018 Dec-2018 Mar-2019 Jun-2019 Sep-2019 Dec-2019 Mar-2020 Jun-2020 Sep-2020 Dec-2020 Mar-2021 Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Jun-2023 Sep-2023 Dec-2023 Mar-2024 Jun-2024
Revenue
Revenue
52 057
N/A
55 550
+7%
69 160
+25%
87 810
+27%
139 382
+59%
139 885
+0%
157 111
+12%
168 966
+8%
123 442
-27%
178 674
+45%
181 711
+2%
271 085
+49%
281 630
+4%
274 783
-2%
329 251
+20%
386 069
+17%
443 721
+15%
450 598
+2%
509 214
+13%
452 356
-11%
473 067
+5%
444 244
-6%
396 129
-11%
436 975
+10%
395 369
-10%
496 022
+25%
622 569
+26%
718 453
+15%
1 135 101
+58%
1 324 034
+17%
1 482 372
+12%
1 569 548
+6%
1 504 814
-4%
1 470 272
-2%
1 263 464
-14%
1 187 449
-6%
1 107 370
-7%
1 248 063
+13%
1 623 956
+30%
1 712 522
+5%
1 764 141
+3%
Gross Profit
Cost of Revenue
(5 096)
(5 242)
(14 048)
(17 104)
(27 832)
(27 460)
(19 620)
(18 801)
(9 495)
(12 466)
(13 066)
(19 170)
(19 806)
(18 797)
(22 086)
(25 626)
(29 437)
(36 877)
(42 498)
(50 133)
(53 792)
(48 025)
(41 342)
(30 568)
(23 455)
(23 220)
(24 379)
(30 584)
(44 049)
(63 978)
(85 456)
(119 162)
(146 440)
(152 020)
(146 697)
(126 999)
(68 996)
(73 615)
(91 837)
(103 910)
(145 861)
Gross Profit
46 960
N/A
50 308
+7%
55 111
+10%
70 705
+28%
111 550
+58%
112 424
+1%
137 490
+22%
150 164
+9%
113 947
-24%
166 208
+46%
168 645
+1%
251 916
+49%
261 823
+4%
255 984
-2%
307 162
+20%
360 442
+17%
414 281
+15%
413 719
0%
466 715
+13%
402 224
-14%
419 275
+4%
396 220
-5%
354 786
-10%
406 407
+15%
371 913
-8%
472 802
+27%
598 190
+27%
687 868
+15%
1 091 051
+59%
1 260 056
+15%
1 396 916
+11%
1 450 386
+4%
1 358 374
-6%
1 318 252
-3%
1 116 767
-15%
1 060 450
-5%
1 038 374
-2%
1 174 448
+13%
1 532 120
+30%
1 608 613
+5%
1 618 280
+1%
Operating Income
Operating Expenses
(4 933)
(5 235)
(6 112)
(8 569)
(13 508)
(15 617)
(18 821)
(21 105)
(18 038)
(20 277)
(22 297)
(32 201)
(31 123)
(21 003)
(19 388)
(24 291)
(23 128)
(30 232)
(29 518)
(21 933)
(22 050)
(21 839)
(21 672)
(19 601)
(21 423)
(20 193)
(5 051)
(6 375)
(4 268)
(20 445)
(21 521)
(19 703)
(24 216)
(22 531)
(23 029)
(26 960)
(20 794)
(24 312)
(39 825)
(44 623)
(66 821)
Selling, General & Administrative
(4 599)
(5 133)
(5 969)
(8 511)
(13 126)
(15 495)
(18 768)
(20 979)
(17 670)
(19 170)
(20 594)
(29 196)
(27 586)
(25 077)
(23 830)
(21 721)
(20 646)
(20 166)
(19 317)
(19 920)
(20 452)
(20 396)
(20 132)
(18 105)
(19 347)
(18 407)
(16 933)
(16 172)
(13 609)
(16 817)
(17 795)
(17 937)
(22 722)
(21 251)
(21 524)
(25 020)
(19 449)
(22 824)
(36 801)
(40 044)
(61 778)
Depreciation & Amortization
(334)
(103)
0
0
(382)
(122)
0
0
(271)
(568)
(865)
(1 163)
(1 186)
(1 183)
(1 146)
(1 109)
(1 074)
(1 040)
(1 040)
(1 041)
(1 041)
(1 041)
(1 033)
(1 020)
(1 000)
(884)
(756)
(1 235)
(1 140)
(1 187)
0
(788)
(417)
(451)
(683)
(950)
(519)
(583)
(1 826)
(3 039)
0
Other Operating Expenses
0
0
(143)
(58)
0
0
(53)
(126)
(97)
(540)
(840)
(1 841)
(2 352)
5 257
5 589
(1 462)
(1 406)
(9 026)
(9 162)
(972)
(556)
(403)
(507)
(476)
(1 076)
(902)
12 637
11 032
10 480
(2 441)
(3 726)
(979)
(1 077)
(829)
(822)
(990)
(827)
(905)
(1 198)
(1 540)
(5 043)
Operating Income
42 028
N/A
45 072
+7%
48 999
+9%
62 135
+27%
98 042
+58%
96 805
-1%
118 667
+23%
129 058
+9%
95 909
-26%
145 931
+52%
146 348
+0%
219 715
+50%
230 701
+5%
234 982
+2%
287 776
+22%
336 151
+17%
391 156
+16%
383 490
-2%
437 198
+14%
380 291
-13%
397 225
+4%
374 381
-6%
333 115
-11%
386 805
+16%
350 490
-9%
452 609
+29%
593 139
+31%
681 494
+15%
1 086 783
+59%
1 239 611
+14%
1 375 395
+11%
1 430 684
+4%
1 334 158
-7%
1 295 721
-3%
1 093 738
-16%
1 033 490
-6%
1 017 580
-2%
1 150 136
+13%
1 492 294
+30%
1 563 990
+5%
1 551 459
-1%
Pre-Tax Income
Interest Income Expense
0
0
0
0
0
(4 807)
(23 292)
(45 611)
(55 851)
(69 407)
(102 453)
(82 668)
(99 277)
(121 429)
(142 045)
(237 443)
(229 774)
(216 061)
(147 619)
(122 844)
(156 043)
(161 785)
(198 178)
(247 307)
(304 523)
(340 601)
(330 150)
(271 224)
(247 450)
(356 453)
(500 679)
(522 690)
(489 651)
(513 833)
(387 919)
(657 163)
(343 476)
(329 946)
(294 096)
(175 842)
(508 736)
Non-Reccuring Items
(58)
(40)
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
645
13 225
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Gain/Loss on Disposition of Assets
0
0
0
0
0
0
0
0
0
0
0
2
0
0
0
(416)
0
0
0
35
0
0
0
0
0
127
0
0
0
0
0
9
0
0
0
0
0
0
(76)
0
0
Total Other Income
443
167
0
0
(368)
(651)
(578)
1 864
2 514
3 184
619
619
622
263
311
4 093
3 910
6 007
13 985
10 834
11 538
10 805
2 901
2 678
1 776
(25)
(436)
(468)
(468)
(1 351)
(804)
(821)
(809)
0
(6)
7
1 057
1 054
740
663
(386)
Pre-Tax Income
42 413
N/A
45 199
+7%
48 999
+8%
62 135
+27%
97 675
+57%
91 348
-6%
94 798
+4%
85 312
-10%
42 572
-50%
79 708
+87%
44 513
-44%
137 668
+209%
132 045
-4%
113 815
-14%
146 042
+28%
102 386
-30%
165 291
+61%
173 435
+5%
303 564
+75%
268 315
-12%
252 720
-6%
223 400
-12%
137 838
-38%
142 176
+3%
48 388
-66%
125 336
+159%
262 554
+109%
409 801
+56%
838 865
+105%
881 806
+5%
873 912
-1%
907 181
+4%
843 698
-7%
781 887
-7%
705 814
-10%
376 334
-47%
675 161
+79%
821 245
+22%
1 198 861
+46%
1 388 811
+16%
1 042 337
-25%
Net Income
Tax Provision
0
0
(1 364)
(4 825)
(18 351)
(19 075)
(18 833)
(17 089)
(7 356)
(14 824)
(7 269)
(25 800)
(24 442)
(20 244)
(26 461)
(17 359)
(29 906)
(33 555)
(58 903)
(51 760)
(47 755)
(41 150)
(24 336)
(25 804)
(7 842)
(24 126)
(52 012)
(81 378)
(167 163)
(173 036)
(167 016)
(171 434)
(158 575)
(146 213)
(129 681)
(64 348)
(124 087)
(159 060)
(232 438)
(270 879)
(204 232)
Income from Continuing Operations
42 413
45 199
47 636
57 312
79 324
72 274
75 965
68 222
35 216
64 884
37 245
111 868
107 604
93 572
119 581
85 028
135 386
139 881
244 661
216 556
204 965
182 250
113 502
116 372
40 546
101 210
210 541
328 424
671 702
708 771
706 895
735 747
685 123
635 675
576 133
311 985
551 075
662 185
966 423
1 117 932
838 104
Income to Minority Interest
0
0
0
0
0
0
45
93
424
307
(121)
(91)
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Net Income (Common)
42 413
N/A
45 199
+7%
47 636
+5%
57 312
+20%
79 324
+38%
72 274
-9%
76 010
+5%
68 315
-10%
35 640
-48%
65 191
+83%
37 123
-43%
111 777
+201%
107 182
-4%
93 222
-13%
119 612
+28%
85 028
-29%
135 386
+59%
139 881
+3%
244 661
+75%
216 556
-11%
204 965
-5%
182 250
-11%
113 502
-38%
116 372
+3%
40 546
-65%
101 210
+150%
210 541
+108%
328 424
+56%
671 702
+105%
390 071
-42%
388 196
0%
735 747
+90%
685 123
-7%
635 675
-7%
576 133
-9%
311 985
-46%
551 075
+77%
662 185
+20%
966 423
+46%
1 117 932
+16%
838 104
-25%
EPS (Diluted)
695.29
N/A
740.96
+7%
780.91
+5%
939.54
+20%
1 723.55
+83%
777.13
-55%
1 101.59
+42%
843.39
-23%
383.22
-55%
732.48
+91%
417.11
-43%
517.09
+24%
1 152.49
+123%
991.72
-14%
1 286.15
+30%
384.52
-70%
1 455.76
+279%
1 504.09
+3%
2 627.68
+75%
979.33
-63%
1 604.8
+64%
1 657.21
+3%
888.68
-46%
437.08
-51%
328.78
-25%
766.04
+133%
1 648.47
+115%
806.65
-51%
2 582.07
+220%
903.9
-65%
1 832.39
+103%
2 398.47
+31%
1 808.04
-25%
1 321.45
-27%
946.59
-28%
429.02
-55%
727.13
+69%
988.67
+36%
1 154.69
+17%
1 335.71
+16%
1 001.79
-25%

See Also

Discover More