VIX Securities JSC
VN:VIX
US |
Johnson & Johnson
NYSE:JNJ
|
Pharmaceuticals
|
|
US |
Estee Lauder Companies Inc
NYSE:EL
|
Consumer products
|
|
US |
Exxon Mobil Corp
NYSE:XOM
|
Energy
|
|
US |
Church & Dwight Co Inc
NYSE:CHD
|
Consumer products
|
|
US |
Pfizer Inc
NYSE:PFE
|
Pharmaceuticals
|
|
US |
American Express Co
NYSE:AXP
|
Financial Services
|
|
US |
Nike Inc
NYSE:NKE
|
Textiles, Apparel & Luxury Goods
|
|
US |
Visa Inc
NYSE:V
|
Technology
|
|
CN |
Alibaba Group Holding Ltd
NYSE:BABA
|
Retail
|
|
US |
3M Co
NYSE:MMM
|
Industrial Conglomerates
|
|
US |
JPMorgan Chase & Co
NYSE:JPM
|
Banking
|
|
US |
Coca-Cola Co
NYSE:KO
|
Beverages
|
|
US |
Target Corp
NYSE:TGT
|
Retail
|
|
US |
Walt Disney Co
NYSE:DIS
|
Media
|
|
US |
Mueller Industries Inc
NYSE:MLI
|
Machinery
|
|
US |
PayPal Holdings Inc
NASDAQ:PYPL
|
Technology
|
Utilize notes to systematically review your investment decisions. By reflecting on past outcomes, you can discern effective strategies and identify those that underperformed. This continuous feedback loop enables you to adapt and refine your approach, optimizing for future success.
Each note serves as a learning point, offering insights into your decision-making processes. Over time, you'll accumulate a personalized database of knowledge, enhancing your ability to make informed decisions quickly and effectively.
With a comprehensive record of your investment history at your fingertips, you can compare current opportunities against past experiences. This not only bolsters your confidence but also ensures that each decision is grounded in a well-documented rationale.
Do you really want to delete this note?
This action cannot be undone.
52 Week Range |
9 770
17 200
|
Price Target |
|
We'll email you a reminder when the closing price reaches VND.
Choose the stock you wish to monitor with a price alert.
Johnson & Johnson
NYSE:JNJ
|
US | |
Estee Lauder Companies Inc
NYSE:EL
|
US | |
Exxon Mobil Corp
NYSE:XOM
|
US | |
Church & Dwight Co Inc
NYSE:CHD
|
US | |
Pfizer Inc
NYSE:PFE
|
US | |
American Express Co
NYSE:AXP
|
US | |
Nike Inc
NYSE:NKE
|
US | |
Visa Inc
NYSE:V
|
US | |
Alibaba Group Holding Ltd
NYSE:BABA
|
CN | |
3M Co
NYSE:MMM
|
US | |
JPMorgan Chase & Co
NYSE:JPM
|
US | |
Coca-Cola Co
NYSE:KO
|
US | |
Target Corp
NYSE:TGT
|
US | |
Walt Disney Co
NYSE:DIS
|
US | |
Mueller Industries Inc
NYSE:MLI
|
US | |
PayPal Holdings Inc
NASDAQ:PYPL
|
US |
This alert will be permanently deleted.
Cash Flow Statement
Cash Flow Statement
VIX Securities JSC
Dec-2013 | Mar-2014 | Jun-2014 | Sep-2014 | Dec-2014 | Mar-2015 | Jun-2015 | Sep-2015 | Dec-2015 | Mar-2016 | Jun-2016 | Sep-2016 | Dec-2016 | Mar-2017 | Sep-2017 | Mar-2018 | Jun-2018 | Sep-2018 | Dec-2018 | Mar-2019 | Jun-2019 | Sep-2019 | Dec-2019 | Mar-2020 | Jun-2020 | Sep-2020 | Dec-2020 | Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | Mar-2024 | Jun-2024 | ||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow | ||||||||||||||||||||||||||||||||||||||||||
Cash Taxes Paid |
0
|
0
|
0
|
0
|
(0)
|
(11 152)
|
(11 313)
|
(12 998)
|
(14 715)
|
(15 208)
|
(19 518)
|
(19 623)
|
(17 906)
|
(12 099)
|
(10 530)
|
(8 156)
|
(17 399)
|
(21 871)
|
(47 652)
|
(40 762)
|
(39 078)
|
(34 353)
|
(22 963)
|
(35 354)
|
(29 208)
|
(34 634)
|
(55 578)
|
(51 749)
|
(115 184)
|
(166 971)
|
0
|
(191 821)
|
(171 520)
|
(125 470)
|
0
|
0
|
0
|
0
|
(95 747)
|
(158 350)
|
(205 801)
|
|
Cash Interest Paid |
0
|
0
|
(230)
|
0
|
(255)
|
0
|
0
|
0
|
(198)
|
(250)
|
0
|
(619)
|
(10 126)
|
(15 413)
|
(46 893)
|
(8 502)
|
(10 390)
|
3 802
|
(34 519)
|
(25 797)
|
(35 556)
|
(29 370)
|
(41 221)
|
(46 679)
|
(35 504)
|
(33 876)
|
(21 421)
|
(21 603)
|
(22 340)
|
(23 415)
|
(23 706)
|
(27 319)
|
(66 304)
|
(55 387)
|
(70 515)
|
(56 195)
|
(16 000)
|
(16 000)
|
0
|
(3 699)
|
(19 135)
|
|
Change in Working Capital |
(44 806)
|
(59 167)
|
(569 231)
|
(274 788)
|
(961 764)
|
(868 842)
|
(579 547)
|
(978 513)
|
(251 039)
|
(261 848)
|
(124 663)
|
(128 575)
|
(169 774)
|
(649 831)
|
(414 074)
|
544 812
|
572 105
|
646 605
|
83 611
|
(210 562)
|
(194 625)
|
(386 211)
|
86 610
|
279 218
|
363 648
|
417 555
|
(19 127)
|
20 009
|
(306 613)
|
(222 138)
|
(1 636 411)
|
(1 774 001)
|
(1 509 533)
|
(2 599 275)
|
(1 467 991)
|
(2 669 596)
|
(2 720 867)
|
491 771
|
(1 093 514)
|
(133 895)
|
(596 182)
|
|
Cash from Operating Activities |
32 077
N/A
|
158 924
+395%
|
(136 446)
N/A
|
(212 115)
-55%
|
(261 286)
-23%
|
(320 724)
-23%
|
(246 284)
+23%
|
(291 033)
-18%
|
(265 952)
+9%
|
(277 306)
-4%
|
(144 380)
+48%
|
(148 765)
-3%
|
(197 806)
-33%
|
(677 291)
-242%
|
(471 498)
+30%
|
528 154
N/A
|
544 315
+3%
|
628 537
+15%
|
1 441
-100%
|
(277 121)
N/A
|
(269 258)
+3%
|
(449 934)
-67%
|
22 426
N/A
|
197 186
+779%
|
298 936
+52%
|
349 044
+17%
|
(96 126)
N/A
|
(53 343)
+45%
|
(444 137)
-733%
|
(412 524)
+7%
|
(1 823 082)
-342%
|
(1 993 141)
-9%
|
(1 747 358)
+12%
|
(2 780 133)
-59%
|
(1 669 404)
+40%
|
(2 814 354)
-69%
|
(2 806 823)
+0%
|
393 309
N/A
|
(1 189 261)
N/A
|
(293 755)
+75%
|
(792 990)
-170%
|
|
Investing Cash Flow | ||||||||||||||||||||||||||||||||||||||||||
Capital Expenditures |
0
|
0
|
(2 338)
|
(2 338)
|
(2 338)
|
(2 338)
|
(2 993)
|
(7 700)
|
(8 631)
|
(10 034)
|
(7 350)
|
(3 270)
|
(2 061)
|
(658)
|
(78)
|
0
|
0
|
356
|
0
|
0
|
0
|
0
|
0
|
0
|
(149)
|
(1 399)
|
(1 466)
|
0
|
(2 313)
|
(1 063)
|
(996)
|
0
|
0
|
(1 528)
|
(2 021)
|
(2 252)
|
(2 252)
|
(1 212)
|
(23 874)
|
0
|
(30 875)
|
|
Other Items |
(42 269)
|
(43 729)
|
58 556
|
58 650
|
74 321
|
76 812
|
8 550
|
(14 450)
|
(52 901)
|
(72 105)
|
(32 550)
|
(9 550)
|
16 141
|
82 813
|
94 123
|
0
|
38 658
|
375
|
375
|
825
|
450
|
675
|
675
|
525
|
652
|
802
|
1 102
|
0
|
1 275
|
1 756
|
1 756
|
2 206
|
1 606
|
1 350
|
1 500
|
1 050
|
1 500
|
1 170
|
2 768
|
3 218
|
2 768
|
|
Cash from Investing Activities |
(42 269)
N/A
|
(43 729)
-3%
|
56 218
N/A
|
56 312
+0%
|
71 983
+28%
|
74 474
+3%
|
5 556
-93%
|
(22 151)
N/A
|
(61 531)
-178%
|
(82 138)
-33%
|
(39 898)
+51%
|
(12 817)
+68%
|
14 080
N/A
|
82 155
+483%
|
94 044
+14%
|
(50 000)
N/A
|
(49 625)
+1%
|
(87 552)
-76%
|
375
N/A
|
825
+120%
|
450
-45%
|
675
+50%
|
675
N/A
|
525
-22%
|
503
-4%
|
(597)
N/A
|
(364)
+39%
|
0
N/A
|
(1 038)
N/A
|
693
N/A
|
760
+10%
|
1 210
+59%
|
1 606
+33%
|
(178)
N/A
|
(521)
-193%
|
(1 202)
-131%
|
(752)
+37%
|
(42)
+94%
|
(21 107)
-49 999%
|
(20 426)
+3%
|
(28 108)
-38%
|
|
Financing Cash Flow | ||||||||||||||||||||||||||||||||||||||||||
Net Issuance of Common Stock |
0
|
0
|
0
|
0
|
0
|
0
|
306 930
|
334 180
|
306 930
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
200 000
|
200 000
|
200 000
|
200 000
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1 277 189
|
0
|
5 396 117
|
5 396 117
|
4 118 927
|
0
|
0
|
0
|
0
|
0
|
0
|
|
Net Issuance of Debt |
0
|
0
|
0
|
0
|
0
|
14 986
|
0
|
0
|
0
|
(6 023)
|
250 000
|
250 000
|
221 151
|
0
|
0
|
0
|
(30 000)
|
50 000
|
25 000
|
150 000
|
150 000
|
20 000
|
(75 000)
|
(230 000)
|
(250 000)
|
(160 000)
|
0
|
0
|
380 000
|
340 000
|
570 000
|
970 000
|
(380 000)
|
(380 000)
|
(850 000)
|
(1 250 000)
|
(200 000)
|
(200 000)
|
0
|
990 000
|
1 372 000
|
|
Cash Paid for Dividends |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(33 381)
|
(33 381)
|
0
|
0
|
0
|
(36 802)
|
0
|
(36 802)
|
0
|
36 802
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(329 514)
|
(329 514)
|
0
|
0
|
0
|
0
|
0
|
0
|
|
Other |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(28 499)
|
0
|
441 386
|
388 849
|
(478 885)
|
0
|
(397 849)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
Cash from Financing Activities |
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
14 986
N/A
|
306 930
+1 948%
|
334 180
+9%
|
306 930
-8%
|
300 907
-2%
|
250 000
-17%
|
160 870
-36%
|
187 770
+17%
|
648 692
+245%
|
388 499
-40%
|
(478 885)
N/A
|
(536 687)
-12%
|
(600 651)
-12%
|
(11 802)
+98%
|
322 198
N/A
|
350 000
+9%
|
445 000
+27%
|
125 000
-72%
|
(230 000)
N/A
|
(250 000)
-9%
|
(160 000)
+36%
|
0
N/A
|
0
N/A
|
380 000
N/A
|
340 000
-11%
|
1 847 189
+443%
|
2 247 189
+22%
|
5 016 117
+123%
|
4 686 602
-7%
|
2 939 413
-37%
|
2 539 413
-14%
|
(529 514)
N/A
|
(200 000)
+62%
|
0
N/A
|
990 000
N/A
|
1 372 000
+39%
|
|
Change in Cash | ||||||||||||||||||||||||||||||||||||||||||
Net Change in Cash |
(10 192)
N/A
|
115 197
N/A
|
(80 228)
N/A
|
(155 803)
-94%
|
(189 302)
-22%
|
(231 264)
-22%
|
66 202
N/A
|
20 996
-68%
|
(20 554)
N/A
|
(58 537)
-185%
|
65 722
N/A
|
(712)
N/A
|
4 044
N/A
|
53 556
+1 224%
|
11 045
-79%
|
(731)
N/A
|
(41 997)
-5 645%
|
(59 666)
-42%
|
(9 987)
+83%
|
45 902
N/A
|
81 192
+77%
|
(4 259)
N/A
|
148 101
N/A
|
(32 289)
N/A
|
49 439
N/A
|
188 447
+281%
|
(96 489)
N/A
|
(24 006)
+75%
|
(65 174)
-171%
|
(71 831)
-10%
|
24 867
N/A
|
255 258
+926%
|
3 270 365
+1 181%
|
1 906 292
-42%
|
1 269 488
-33%
|
(276 143)
N/A
|
(3 337 089)
-1 108%
|
193 267
N/A
|
(1 210 367)
N/A
|
675 819
N/A
|
550 902
-18%
|
|
Free Cash Flow | ||||||||||||||||||||||||||||||||||||||||||
Free Cash Flow |
32 077
N/A
|
158 924
+395%
|
(138 784)
N/A
|
(214 453)
-55%
|
(263 624)
-23%
|
(323 062)
-23%
|
(249 277)
+23%
|
(298 733)
-20%
|
(274 583)
+8%
|
(287 340)
-5%
|
(151 730)
+47%
|
(152 035)
0%
|
(199 867)
-31%
|
(677 949)
-239%
|
(471 576)
+30%
|
528 154
N/A
|
544 315
+3%
|
628 893
+16%
|
1 441
-100%
|
(277 121)
N/A
|
(269 258)
+3%
|
(449 934)
-67%
|
22 426
N/A
|
197 186
+779%
|
298 786
+52%
|
347 645
+16%
|
(97 592)
N/A
|
(53 343)
+45%
|
(446 449)
-737%
|
(413 587)
+7%
|
(1 824 078)
-341%
|
(1 993 141)
-9%
|
(1 747 358)
+12%
|
(2 781 660)
-59%
|
(1 671 425)
+40%
|
(2 816 606)
-69%
|
(2 809 075)
+0%
|
392 097
N/A
|
(1 213 135)
N/A
|
(293 755)
+76%
|
(823 866)
-180%
|