Viglacera Tien Son JSC
VN:VIT
US |
Johnson & Johnson
NYSE:JNJ
|
Pharmaceuticals
|
|
US |
Berkshire Hathaway Inc
NYSE:BRK.A
|
Financial Services
|
|
US |
Bank of America Corp
NYSE:BAC
|
Banking
|
|
US |
Mastercard Inc
NYSE:MA
|
Technology
|
|
US |
UnitedHealth Group Inc
NYSE:UNH
|
Health Care
|
|
US |
Exxon Mobil Corp
NYSE:XOM
|
Energy
|
|
US |
Pfizer Inc
NYSE:PFE
|
Pharmaceuticals
|
|
US |
Palantir Technologies Inc
NYSE:PLTR
|
Technology
|
|
US |
Nike Inc
NYSE:NKE
|
Textiles, Apparel & Luxury Goods
|
|
US |
Visa Inc
NYSE:V
|
Technology
|
|
CN |
Alibaba Group Holding Ltd
NYSE:BABA
|
Retail
|
|
US |
3M Co
NYSE:MMM
|
Industrial Conglomerates
|
|
US |
JPMorgan Chase & Co
NYSE:JPM
|
Banking
|
|
US |
Coca-Cola Co
NYSE:KO
|
Beverages
|
|
US |
Walmart Inc
NYSE:WMT
|
Retail
|
|
US |
Verizon Communications Inc
NYSE:VZ
|
Telecommunication
|
Utilize notes to systematically review your investment decisions. By reflecting on past outcomes, you can discern effective strategies and identify those that underperformed. This continuous feedback loop enables you to adapt and refine your approach, optimizing for future success.
Each note serves as a learning point, offering insights into your decision-making processes. Over time, you'll accumulate a personalized database of knowledge, enhancing your ability to make informed decisions quickly and effectively.
With a comprehensive record of your investment history at your fingertips, you can compare current opportunities against past experiences. This not only bolsters your confidence but also ensures that each decision is grounded in a well-documented rationale.
Do you really want to delete this note?
This action cannot be undone.
52 Week Range |
14 200
21 500
|
Price Target |
|
We'll email you a reminder when the closing price reaches VND.
Choose the stock you wish to monitor with a price alert.
Johnson & Johnson
NYSE:JNJ
|
US | |
Berkshire Hathaway Inc
NYSE:BRK.A
|
US | |
Bank of America Corp
NYSE:BAC
|
US | |
Mastercard Inc
NYSE:MA
|
US | |
UnitedHealth Group Inc
NYSE:UNH
|
US | |
Exxon Mobil Corp
NYSE:XOM
|
US | |
Pfizer Inc
NYSE:PFE
|
US | |
Palantir Technologies Inc
NYSE:PLTR
|
US | |
Nike Inc
NYSE:NKE
|
US | |
Visa Inc
NYSE:V
|
US | |
Alibaba Group Holding Ltd
NYSE:BABA
|
CN | |
3M Co
NYSE:MMM
|
US | |
JPMorgan Chase & Co
NYSE:JPM
|
US | |
Coca-Cola Co
NYSE:KO
|
US | |
Walmart Inc
NYSE:WMT
|
US | |
Verizon Communications Inc
NYSE:VZ
|
US |
This alert will be permanently deleted.
Income Statement
Earnings Waterfall
Viglacera Tien Son JSC
Revenue
|
2T
VND
|
Cost of Revenue
|
-1.8T
VND
|
Gross Profit
|
174.6B
VND
|
Operating Expenses
|
-36.8B
VND
|
Operating Income
|
137.7B
VND
|
Other Expenses
|
-108.7B
VND
|
Net Income
|
29B
VND
|
Income Statement
Viglacera Tien Son JSC
Sep-2014 | Dec-2014 | Mar-2015 | Jun-2015 | Sep-2015 | Dec-2015 | Mar-2016 | Jun-2016 | Sep-2016 | Dec-2016 | Mar-2017 | Jun-2017 | Sep-2017 | Dec-2017 | Mar-2018 | Jun-2018 | Sep-2018 | Dec-2018 | Mar-2019 | Jun-2019 | Sep-2019 | Dec-2019 | Mar-2020 | Jun-2020 | Sep-2020 | Dec-2020 | Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | Mar-2024 | Jun-2024 | Sep-2024 | ||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue | ||||||||||||||||||||||||||||||||||||||||||
Revenue |
614 530
N/A
|
677 873
+10%
|
697 785
+3%
|
704 973
+1%
|
705 661
+0%
|
681 806
-3%
|
750 559
+10%
|
767 184
+2%
|
847 718
+10%
|
966 388
+14%
|
949 438
-2%
|
995 131
+5%
|
980 413
-1%
|
971 324
-1%
|
999 863
+3%
|
1 032 691
+3%
|
1 134 447
+10%
|
1 244 926
+10%
|
1 299 344
+4%
|
1 378 037
+6%
|
1 419 040
+3%
|
1 473 354
+4%
|
1 464 196
-1%
|
1 686 574
+15%
|
1 623 920
-4%
|
1 291 455
-20%
|
1 520 755
+18%
|
1 280 945
-16%
|
1 222 186
-5%
|
1 256 802
+3%
|
1 316 698
+5%
|
1 482 287
+13%
|
1 808 095
+22%
|
2 001 302
+11%
|
2 057 198
+3%
|
2 084 437
+1%
|
2 047 889
-2%
|
1 998 228
-2%
|
2 032 102
+2%
|
2 011 599
-1%
|
2 001 094
-1%
|
|
Gross Profit | ||||||||||||||||||||||||||||||||||||||||||
Cost of Revenue |
(528 606)
|
(592 298)
|
(610 278)
|
(617 006)
|
(613 741)
|
(579 163)
|
(655 507)
|
(663 186)
|
(731 617)
|
(830 465)
|
(806 095)
|
(851 408)
|
(837 233)
|
(843 219)
|
(876 119)
|
(919 502)
|
(1 020 824)
|
(1 103 065)
|
(1 144 819)
|
(1 203 081)
|
(1 236 544)
|
(1 289 739)
|
(1 287 294)
|
(1 485 797)
|
(1 420 137)
|
(1 131 626)
|
(1 337 231)
|
(1 124 887)
|
(1 085 090)
|
(1 118 642)
|
(1 188 057)
|
(1 337 746)
|
(1 630 607)
|
(1 807 735)
|
(1 849 424)
|
(1 896 150)
|
(1 862 065)
|
(1 826 211)
|
(1 878 012)
|
(1 846 737)
|
(1 826 537)
|
|
Gross Profit |
85 923
N/A
|
85 576
0%
|
87 505
+2%
|
87 967
+1%
|
91 921
+4%
|
102 642
+12%
|
95 054
-7%
|
103 999
+9%
|
116 100
+12%
|
135 923
+17%
|
143 343
+5%
|
143 723
+0%
|
143 181
0%
|
128 105
-11%
|
123 743
-3%
|
113 188
-9%
|
113 622
+0%
|
141 860
+25%
|
154 524
+9%
|
174 956
+13%
|
182 496
+4%
|
183 615
+1%
|
176 902
-4%
|
200 776
+13%
|
203 783
+1%
|
159 830
-22%
|
183 524
+15%
|
156 058
-15%
|
137 095
-12%
|
138 160
+1%
|
128 641
-7%
|
144 541
+12%
|
177 489
+23%
|
193 567
+9%
|
207 773
+7%
|
188 288
-9%
|
185 824
-1%
|
172 017
-7%
|
154 090
-10%
|
164 862
+7%
|
174 557
+6%
|
|
Operating Income | ||||||||||||||||||||||||||||||||||||||||||
Operating Expenses |
(18 100)
|
(17 513)
|
(17 482)
|
(17 176)
|
(17 744)
|
(17 707)
|
(20 956)
|
(23 244)
|
(26 118)
|
(29 640)
|
(30 532)
|
(30 058)
|
(29 833)
|
(30 710)
|
(30 723)
|
(28 430)
|
(27 528)
|
(30 031)
|
(29 039)
|
(32 441)
|
(34 349)
|
(42 210)
|
(42 771)
|
(54 860)
|
(63 383)
|
(49 609)
|
(57 160)
|
(49 387)
|
(46 565)
|
(47 246)
|
(53 428)
|
(60 278)
|
(63 806)
|
(61 580)
|
(55 422)
|
(56 049)
|
(50 242)
|
(51 851)
|
(48 788)
|
(35 876)
|
(36 845)
|
|
Selling, General & Administrative |
(17 445)
|
(16 587)
|
(17 311)
|
(17 207)
|
(17 974)
|
(17 148)
|
(20 196)
|
(22 483)
|
(25 358)
|
(29 132)
|
(30 527)
|
(30 053)
|
(29 714)
|
(30 281)
|
(28 562)
|
(27 839)
|
(26 964)
|
(28 031)
|
(30 364)
|
(32 118)
|
(34 036)
|
(41 908)
|
(42 474)
|
(54 683)
|
(63 283)
|
(49 305)
|
(57 035)
|
(48 753)
|
(46 099)
|
(46 665)
|
(52 764)
|
(59 937)
|
(63 472)
|
(58 267)
|
(55 173)
|
(55 842)
|
(49 757)
|
(50 106)
|
(53 135)
|
(40 187)
|
(41 139)
|
|
Depreciation & Amortization |
(656)
|
(926)
|
0
|
0
|
0
|
(559)
|
0
|
0
|
0
|
(507)
|
0
|
0
|
(113)
|
(429)
|
(177)
|
(276)
|
(250)
|
(331)
|
(345)
|
(323)
|
(313)
|
(303)
|
(297)
|
0
|
0
|
(296)
|
(197)
|
(350)
|
(493)
|
(582)
|
(664)
|
(653)
|
(651)
|
(629)
|
(566)
|
(524)
|
(485)
|
(446)
|
(453)
|
(489)
|
(506)
|
|
Other Operating Expenses |
0
|
0
|
(171)
|
31
|
230
|
0
|
(760)
|
(761)
|
(760)
|
0
|
(5)
|
(5)
|
(6)
|
0
|
(1 984)
|
(315)
|
(314)
|
(1 668)
|
1 669
|
0
|
0
|
0
|
0
|
(176)
|
(99)
|
(8)
|
71
|
(284)
|
28
|
0
|
0
|
312
|
317
|
(2 685)
|
317
|
317
|
0
|
(1 299)
|
4 800
|
4 800
|
4 800
|
|
Operating Income |
67 823
N/A
|
68 062
+0%
|
70 025
+3%
|
70 791
+1%
|
74 176
+5%
|
84 935
+15%
|
74 096
-13%
|
80 754
+9%
|
89 983
+11%
|
106 283
+18%
|
112 811
+6%
|
113 665
+1%
|
113 347
0%
|
97 395
-14%
|
93 020
-4%
|
84 758
-9%
|
86 094
+2%
|
111 830
+30%
|
125 485
+12%
|
142 515
+14%
|
148 146
+4%
|
141 405
-5%
|
134 131
-5%
|
145 916
+9%
|
140 401
-4%
|
110 221
-21%
|
126 364
+15%
|
106 671
-16%
|
90 531
-15%
|
90 913
+0%
|
75 213
-17%
|
84 263
+12%
|
113 683
+35%
|
131 986
+16%
|
152 352
+15%
|
132 239
-13%
|
135 582
+3%
|
120 166
-11%
|
105 302
-12%
|
128 986
+22%
|
137 712
+7%
|
|
Pre-Tax Income | ||||||||||||||||||||||||||||||||||||||||||
Interest Income Expense |
(29 716)
|
(27 550)
|
(32 583)
|
(31 059)
|
(33 775)
|
(37 013)
|
(31 469)
|
(33 605)
|
(34 134)
|
(35 491)
|
(38 156)
|
(37 889)
|
(40 871)
|
(45 558)
|
(49 640)
|
(57 256)
|
(58 379)
|
(56 902)
|
(56 532)
|
(53 494)
|
(51 996)
|
(52 876)
|
(53 276)
|
(64 849)
|
(64 986)
|
(48 784)
|
(58 696)
|
(43 630)
|
(37 668)
|
(34 641)
|
(36 727)
|
(45 130)
|
(61 276)
|
(72 985)
|
(91 341)
|
(100 449)
|
(112 440)
|
(114 469)
|
(122 345)
|
(116 703)
|
(104 013)
|
|
Non-Reccuring Items |
0
|
0
|
0
|
0
|
(1)
|
(824)
|
0
|
0
|
0
|
120
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
Gain/Loss on Disposition of Assets |
0
|
(469)
|
0
|
(1 072)
|
0
|
102
|
0
|
0
|
13
|
12
|
0
|
0
|
(532)
|
0
|
0
|
0
|
64
|
64
|
0
|
0
|
0
|
79
|
0
|
113
|
0
|
204
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
Total Other Income |
(9 990)
|
(4 488)
|
2 013
|
7 100
|
5 183
|
814
|
5 953
|
3 979
|
5 555
|
688
|
830
|
1 281
|
1 848
|
(569)
|
(533)
|
(1 046)
|
(2 130)
|
117
|
(143)
|
(373)
|
(193)
|
(181)
|
(102)
|
(200)
|
237
|
378
|
582
|
583
|
466
|
263
|
605
|
774
|
1 387
|
1 262
|
1 064
|
1 195
|
584
|
584
|
439
|
337
|
362
|
|
Pre-Tax Income |
28 117
N/A
|
35 555
+26%
|
39 455
+11%
|
45 759
+16%
|
45 583
0%
|
48 014
+5%
|
48 580
+1%
|
51 129
+5%
|
61 417
+20%
|
71 612
+17%
|
75 485
+5%
|
77 057
+2%
|
73 793
-4%
|
51 268
-31%
|
42 848
-16%
|
26 456
-38%
|
25 649
-3%
|
55 108
+115%
|
68 811
+25%
|
88 648
+29%
|
95 957
+8%
|
88 426
-8%
|
80 752
-9%
|
80 981
+0%
|
75 651
-7%
|
62 019
-18%
|
68 250
+10%
|
63 624
-7%
|
53 328
-16%
|
56 535
+6%
|
39 091
-31%
|
39 907
+2%
|
53 794
+35%
|
60 263
+12%
|
62 075
+3%
|
32 985
-47%
|
23 727
-28%
|
6 281
-74%
|
(16 604)
N/A
|
12 620
N/A
|
34 061
+170%
|
|
Net Income | ||||||||||||||||||||||||||||||||||||||||||
Tax Provision |
(5 733)
|
(7 824)
|
(8 690)
|
(10 044)
|
(10 004)
|
(10 710)
|
(10 729)
|
(10 916)
|
(12 708)
|
(14 354)
|
(15 129)
|
(15 426)
|
(14 798)
|
(13 560)
|
(11 876)
|
(11 683)
|
(12 339)
|
(15 137)
|
(18 135)
|
(16 105)
|
(16 153)
|
(16 264)
|
(14 703)
|
(12 886)
|
(8 078)
|
(2 605)
|
(3 833)
|
(7 433)
|
(9 481)
|
(10 368)
|
(9 140)
|
(7 372)
|
(10 370)
|
(9 351)
|
(9 351)
|
(9 152)
|
(8 566)
|
(6 195)
|
(6 195)
|
(4 563)
|
(5 030)
|
|
Income from Continuing Operations |
22 385
|
27 731
|
30 766
|
35 716
|
35 579
|
37 304
|
37 850
|
40 213
|
48 710
|
57 257
|
60 357
|
61 631
|
58 995
|
37 708
|
30 972
|
14 773
|
13 311
|
39 971
|
50 676
|
72 544
|
79 805
|
72 162
|
66 050
|
68 095
|
67 573
|
59 414
|
64 417
|
56 191
|
43 847
|
46 167
|
29 950
|
32 535
|
43 424
|
50 912
|
52 724
|
23 832
|
15 161
|
85
|
(22 800)
|
8 057
|
29 031
|
|
Net Income (Common) |
22 385
N/A
|
27 731
+24%
|
30 766
+11%
|
35 716
+16%
|
35 579
0%
|
37 304
+5%
|
37 850
+1%
|
40 213
+6%
|
48 710
+21%
|
57 257
+18%
|
60 357
+5%
|
61 631
+2%
|
58 995
-4%
|
37 708
-36%
|
30 972
-18%
|
14 773
-52%
|
13 311
-10%
|
39 971
+200%
|
50 676
+27%
|
72 544
+43%
|
79 805
+10%
|
72 162
-10%
|
66 050
-8%
|
68 095
+3%
|
67 573
-1%
|
59 414
-12%
|
64 417
+8%
|
56 191
-13%
|
43 847
-22%
|
46 167
+5%
|
29 950
-35%
|
32 535
+9%
|
43 424
+33%
|
46 839
+8%
|
52 724
+13%
|
23 832
-55%
|
15 161
-36%
|
85
-99%
|
(22 800)
N/A
|
8 057
N/A
|
29 031
+260%
|
|
EPS (Diluted) |
1 399.06
N/A
|
1 631.23
+17%
|
1 809.76
+11%
|
2 551.14
+41%
|
1 976.61
-23%
|
2 267.91
+15%
|
2 102.77
-7%
|
2 234.05
+6%
|
2 706.11
+21%
|
2 212.68
-18%
|
3 353.16
+52%
|
3 423.94
+2%
|
3 277.5
-4%
|
1 457.19
-56%
|
1 630.1
+12%
|
738.65
-55%
|
700.57
-5%
|
1 424.64
+103%
|
2 598.86
+82%
|
3 720.28
+43%
|
4 092.62
+10%
|
2 572.01
-37%
|
2 354.15
-8%
|
2 426.52
+3%
|
2 407.41
-1%
|
2 117.66
-12%
|
2 295.95
+8%
|
2 002.76
-13%
|
1 966.88
-2%
|
1 576.93
-20%
|
599.01
-62%
|
650.7
+9%
|
868.49
+33%
|
936.79
+8%
|
1 054.48
+13%
|
476.65
-55%
|
303.23
-36%
|
1.71
-99%
|
-456
N/A
|
161.14
N/A
|
580.61
+260%
|