V
Viglacera Tien Son JSC
VN:VIT
Viglacera Tien Son JSC
VN:VIT
Price:
20 000
VND
2.56%
Market Closed
Market Cap:
1 000B
VND
Add
Note
Why Create Notes?
Capture your thoughts
| US |
|
Johnson & Johnson
NYSE:JNJ
|
Pharmaceuticals
|
| US |
|
Estee Lauder Companies Inc
NYSE:EL
|
Consumer products
|
| US |
|
Exxon Mobil Corp
NYSE:XOM
|
Energy
|
| US |
|
Church & Dwight Co Inc
NYSE:CHD
|
Consumer products
|
| US |
|
Pfizer Inc
NYSE:PFE
|
Pharmaceuticals
|
| US |
|
American Express Co
NYSE:AXP
|
Financial Services
|
| US |
|
Nike Inc
NYSE:NKE
|
Textiles, Apparel & Luxury Goods
|
| US |
|
Visa Inc
NYSE:V
|
Technology
|
| CN |
|
Alibaba Group Holding Ltd
NYSE:BABA
|
Retail
|
| US |
|
3M Co
NYSE:MMM
|
Industrial Conglomerates
|
| US |
|
JPMorgan Chase & Co
NYSE:JPM
|
Banking
|
| US |
|
Coca-Cola Co
NYSE:KO
|
Beverages
|
| US |
|
Target Corp
NYSE:TGT
|
Retail
|
| US |
|
Walt Disney Co
NYSE:DIS
|
Media
|
| US |
|
Mueller Industries Inc
NYSE:MLI
|
Machinery
|
| US |
|
PayPal Holdings Inc
NASDAQ:PYPL
|
Technology
|
If you don’t study any companies, you have the same success buying stocks as you do in a poker game if you bet without looking at your cards.
Peter Lynch
Track and Analyze Performance
Utilize notes to systematically review your investment decisions. By reflecting on past outcomes, you can discern effective strategies and identify those that underperformed. This continuous feedback loop enables you to adapt and refine your approach, optimizing for future success.
Continuous Learning and Adaptation
Each note serves as a learning point, offering insights into your decision-making processes. Over time, you'll accumulate a personalized database of knowledge, enhancing your ability to make informed decisions quickly and effectively.
Boost Decision Confidence
With a comprehensive record of your investment history at your fingertips, you can compare current opportunities against past experiences. This not only bolsters your confidence but also ensures that each decision is grounded in a well-documented rationale.
Delete Note
Do you really want to delete this note?
This action cannot be undone.
VIT Alert
Viglacera Tien Son JSC
20000
+500 (+2.56%)
| 52 Week Range |
13 400
20 000
|
| Price Target |
|
We'll email you a reminder when the closing price reaches VND.
Choose the stock you wish to monitor with a price alert.
|
|
Johnson & Johnson
NYSE:JNJ
|
US |
|
|
Estee Lauder Companies Inc
NYSE:EL
|
US |
|
|
Exxon Mobil Corp
NYSE:XOM
|
US |
|
|
Church & Dwight Co Inc
NYSE:CHD
|
US |
|
|
Pfizer Inc
NYSE:PFE
|
US |
|
|
American Express Co
NYSE:AXP
|
US |
|
|
Nike Inc
NYSE:NKE
|
US |
|
|
Visa Inc
NYSE:V
|
US |
|
|
Alibaba Group Holding Ltd
NYSE:BABA
|
CN |
|
|
3M Co
NYSE:MMM
|
US |
|
|
JPMorgan Chase & Co
NYSE:JPM
|
US |
|
|
Coca-Cola Co
NYSE:KO
|
US |
|
|
Target Corp
NYSE:TGT
|
US |
|
|
Walt Disney Co
NYSE:DIS
|
US |
|
|
Mueller Industries Inc
NYSE:MLI
|
US |
|
|
PayPal Holdings Inc
NASDAQ:PYPL
|
US |
Delete Alert
This alert will be permanently deleted.
Ask me anything about
Viglacera Tien Son JSC
Cash Flow Statement
Cash Flow Statement
Viglacera Tien Son JSC
Viglacera Tien Son JSC
Currency: VND
| Dec-2013 | Mar-2014 | Sep-2014 | Mar-2015 | Jun-2015 | Sep-2015 | Dec-2015 | Mar-2016 | Jun-2016 | Sep-2016 | Dec-2016 | Mar-2017 | Jun-2017 | Sep-2017 | Dec-2017 | Mar-2018 | Jun-2018 | Sep-2018 | Dec-2018 | Mar-2019 | Jun-2019 | Sep-2019 | Dec-2019 | Mar-2020 | Jun-2020 | Sep-2020 | Dec-2020 | Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | Mar-2024 | Jun-2024 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating Cash Flow | ||||||||||||||||||||||||||||||||||||||||||
| Net Income |
12 079
|
21 466
|
28 117
|
3 900
|
20 114
|
10 028
|
48 014
|
48 579
|
51 129
|
61 417
|
71 612
|
75 486
|
77 057
|
73 793
|
51 268
|
42 848
|
26 457
|
25 650
|
55 108
|
68 812
|
88 648
|
95 957
|
88 426
|
80 752
|
74 865
|
69 535
|
62 019
|
62 134
|
63 624
|
53 328
|
56 535
|
39 091
|
39 907
|
53 794
|
60 263
|
62 075
|
32 985
|
23 727
|
6 283
|
(16 602)
|
12 541
|
|
| Depreciation & Amortization |
28 263
|
31 666
|
36 745
|
(183)
|
10 323
|
131
|
40 508
|
44 280
|
48 100
|
50 591
|
54 112
|
52 932
|
51 393
|
54 334
|
59 569
|
65 003
|
70 318
|
72 225
|
72 106
|
72 225
|
72 522
|
73 422
|
73 914
|
74 902
|
75 613
|
75 465
|
75 405
|
75 316
|
75 201
|
75 183
|
75 151
|
82 086
|
95 138
|
108 682
|
122 271
|
128 208
|
133 737
|
144 043
|
154 428
|
165 346
|
169 323
|
|
| Other Non-Cash Items |
42 089
|
40 220
|
36 179
|
(1 882)
|
5 529
|
(1 926)
|
28 575
|
36 693
|
39 601
|
43 922
|
39 810
|
37 693
|
34 039
|
35 685
|
44 084
|
47 227
|
57 053
|
52 504
|
51 139
|
52 629
|
44 254
|
48 111
|
56 856
|
53 596
|
55 004
|
53 225
|
46 820
|
43 926
|
48 000
|
43 827
|
42 612
|
47 885
|
50 492
|
61 319
|
69 324
|
80 285
|
89 241
|
106 953
|
113 792
|
112 681
|
109 841
|
|
| Cash Taxes Paid |
0
|
0
|
2 752
|
1 009
|
3 009
|
7 301
|
12 994
|
15 292
|
14 218
|
7 174
|
12 737
|
14 365
|
15 140
|
19 180
|
16 780
|
13 667
|
11 966
|
8 547
|
9 366
|
11 115
|
13 791
|
17 281
|
16 868
|
20 430
|
17 641
|
13 530
|
7 020
|
2 555
|
3 695
|
7 295
|
9 158
|
10 670
|
9 643
|
7 874
|
10 943
|
9 519
|
10 045
|
8 215
|
3 283
|
5 524
|
4 999
|
|
| Cash Interest Paid |
32 666
|
30 748
|
27 127
|
(792)
|
12 246
|
8 032
|
42 796
|
42 345
|
40 775
|
31 860
|
34 691
|
39 526
|
36 500
|
45 637
|
45 171
|
45 745
|
55 534
|
58 719
|
56 766
|
56 497
|
53 140
|
54 831
|
53 759
|
55 037
|
53 001
|
50 959
|
48 369
|
46 178
|
43 780
|
40 752
|
37 152
|
38 669
|
46 457
|
58 929
|
77 486
|
92 751
|
102 112
|
114 428
|
120 978
|
120 669
|
116 246
|
|
| Change in Working Capital |
(24 118)
|
(22 404)
|
(48 331)
|
2 017
|
(55 978)
|
23 328
|
(82 254)
|
(153 535)
|
(149 944)
|
(175 340)
|
(50 660)
|
(4 945)
|
(60 165)
|
(148 040)
|
(262 545)
|
(259 086)
|
(149 146)
|
(118 803)
|
(9 544)
|
(19 525)
|
(31 671)
|
(19 194)
|
(13 535)
|
(143 370)
|
(133 252)
|
(145 568)
|
(102 896)
|
12 711
|
(33 305)
|
(67 788)
|
(46 806)
|
(152 162)
|
(226 287)
|
(204 226)
|
(317 416)
|
(327 050)
|
(288 200)
|
(366 896)
|
(392 912)
|
(211 832)
|
(148 807)
|
|
| Cash from Operating Activities |
58 313
N/A
|
70 950
+22%
|
52 710
-26%
|
3 851
-93%
|
(20 012)
N/A
|
31 560
N/A
|
34 844
+10%
|
(23 982)
N/A
|
(11 115)
+54%
|
(19 408)
-75%
|
114 873
N/A
|
161 165
+40%
|
102 325
-37%
|
15 770
-85%
|
(107 625)
N/A
|
(104 378)
+3%
|
4 310
N/A
|
31 206
+624%
|
168 809
+441%
|
174 027
+3%
|
173 492
0%
|
198 297
+14%
|
205 661
+4%
|
65 880
-68%
|
72 230
+10%
|
52 657
-27%
|
81 348
+54%
|
194 087
+139%
|
153 520
-21%
|
104 550
-32%
|
127 492
+22%
|
16 900
-87%
|
(40 750)
N/A
|
19 569
N/A
|
(65 558)
N/A
|
(56 483)
+14%
|
(32 237)
+43%
|
(92 173)
-186%
|
(118 411)
-28%
|
49 590
N/A
|
142 977
+188%
|
|
| Investing Cash Flow | ||||||||||||||||||||||||||||||||||||||||||
| Capital Expenditures |
(43 661)
|
(43 702)
|
0
|
(6 903)
|
(8 706)
|
(113 173)
|
(178 065)
|
(200 043)
|
(197 566)
|
(99 884)
|
(22 818)
|
(128 635)
|
(115 735)
|
(133 770)
|
(181 871)
|
(60 338)
|
(72 645)
|
(48 038)
|
(11 000)
|
(13 438)
|
(40 354)
|
(41 889)
|
(13 468)
|
(2 600)
|
24 496
|
21 521
|
(3 851)
|
(73 172)
|
(68 721)
|
(345 703)
|
(757 412)
|
(709 865)
|
(710 881)
|
(594 653)
|
(273 523)
|
(342 326)
|
(362 167)
|
(261 591)
|
(136 556)
|
(42 464)
|
(34 944)
|
|
| Other Items |
1 587
|
2 679
|
47 266
|
(1 059)
|
782
|
(23 768)
|
1 987
|
1 961
|
133
|
1 624
|
1 371
|
1 547
|
1 560
|
240
|
10 978
|
10 813
|
10 947
|
10 758
|
295
|
306
|
298
|
307
|
619
|
632
|
6 724
|
6 779
|
6 676
|
6 677
|
488
|
1 308
|
2 155
|
2 522
|
3 075
|
2 232
|
1 171
|
914
|
695
|
537
|
5 351
|
5 200
|
5 116
|
|
| Cash from Investing Activities |
(42 074)
N/A
|
(41 023)
+2%
|
6 719
N/A
|
(4 235)
N/A
|
(4 197)
+1%
|
(136 940)
-3 163%
|
(176 078)
-29%
|
(198 082)
-12%
|
(197 433)
+0%
|
(98 261)
+50%
|
(21 446)
+78%
|
(127 087)
-493%
|
(114 174)
+10%
|
(133 530)
-17%
|
(170 893)
-28%
|
(49 526)
+71%
|
(61 699)
-25%
|
(37 279)
+40%
|
(10 704)
+71%
|
(13 131)
-23%
|
(40 055)
-205%
|
(41 582)
-4%
|
(12 849)
+69%
|
(1 969)
+85%
|
31 219
N/A
|
28 300
-9%
|
2 825
-90%
|
(66 494)
N/A
|
(68 234)
-3%
|
(344 395)
-405%
|
(755 258)
-119%
|
(707 344)
+6%
|
(707 806)
0%
|
(592 421)
+16%
|
(272 352)
+54%
|
(341 412)
-25%
|
(361 473)
-6%
|
(261 054)
+28%
|
(131 205)
+50%
|
(37 263)
+72%
|
(29 828)
+20%
|
|
| Financing Cash Flow | ||||||||||||||||||||||||||||||||||||||||||
| Net Issuance of Common Stock |
0
|
0
|
0
|
0
|
33 927
|
20 000
|
19 997
|
0
|
(13 930)
|
0
|
0
|
0
|
0
|
0
|
44 861
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
300 279
|
301 777
|
301 777
|
0
|
1 497
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Net Issuance of Debt |
14 794
|
(7 120)
|
(58 182)
|
27 541
|
(664)
|
104 194
|
118 880
|
182 859
|
231 718
|
133 350
|
40 665
|
(9 601)
|
50 813
|
186 269
|
185 674
|
163 841
|
38 899
|
(36 085)
|
(97 899)
|
(131 854)
|
(85 179)
|
(100 623)
|
(134 244)
|
(16 940)
|
(66 702)
|
(14 249)
|
(4 752)
|
(54 579)
|
10 877
|
166 575
|
317 903
|
414 953
|
461 466
|
421 499
|
358 087
|
430 813
|
389 409
|
325 824
|
267 577
|
6 114
|
(83 021)
|
|
| Cash Paid for Dividends |
0
|
0
|
0
|
(26 730)
|
0
|
(11 725)
|
(11 876)
|
14 854
|
(23 562)
|
(11 837)
|
(22 499)
|
0
|
(10 813)
|
(45 212)
|
(59 999)
|
0
|
0
|
(25 600)
|
(29 249)
|
0
|
0
|
(31 207)
|
(31 207)
|
0
|
0
|
(39 000)
|
(39 000)
|
0
|
(74 100)
|
(35 100)
|
(35 100)
|
0
|
0
|
(40 000)
|
(40 000)
|
0
|
0
|
0
|
(40 000)
|
0
|
0
|
|
| Other |
0
|
0
|
0
|
0
|
(388)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Cash from Financing Activities |
14 794
N/A
|
(7 120)
N/A
|
(58 182)
-717%
|
811
N/A
|
32 876
+3 954%
|
112 470
+242%
|
127 001
+13%
|
217 710
+71%
|
194 613
-11%
|
121 509
-38%
|
18 166
-85%
|
(32 100)
N/A
|
40 000
N/A
|
141 057
+253%
|
170 536
+21%
|
148 703
-13%
|
23 761
-84%
|
(16 824)
N/A
|
(127 148)
-656%
|
(161 103)
-27%
|
(114 429)
+29%
|
(161 079)
-41%
|
(165 452)
-3%
|
(48 147)
+71%
|
(97 909)
-103%
|
(53 249)
+46%
|
(43 752)
+18%
|
(93 579)
-114%
|
237 057
N/A
|
433 252
+83%
|
584 579
+35%
|
681 630
+17%
|
462 964
-32%
|
381 499
-18%
|
318 087
-17%
|
390 813
+23%
|
349 409
-11%
|
325 824
-7%
|
227 577
-30%
|
(33 886)
N/A
|
(123 021)
-263%
|
|
| Change in Cash | ||||||||||||||||||||||||||||||||||||||||||
| Effect of Foreign Exchange Rates |
0
|
0
|
0
|
0
|
1
|
1
|
0
|
0
|
0
|
0
|
(1)
|
(1)
|
(2)
|
(1)
|
2
|
2
|
1
|
0
|
1
|
0
|
(0)
|
0
|
(3)
|
0
|
(3)
|
0
|
11
|
0
|
(9)
|
0
|
15
|
0
|
4
|
15
|
7
|
0
|
13
|
9
|
3
|
0
|
12
|
|
| Net Change in Cash |
31 033
N/A
|
22 807
-27%
|
1 247
-95%
|
427
-66%
|
8 668
+1 930%
|
7 091
-18%
|
(14 232)
N/A
|
(4 354)
+69%
|
(13 935)
-220%
|
3 840
N/A
|
111 591
+2 806%
|
1 977
-98%
|
28 149
+1 324%
|
23 296
-17%
|
(107 979)
N/A
|
(5 199)
+95%
|
(33 627)
-547%
|
(22 897)
+32%
|
30 957
N/A
|
(207)
N/A
|
19 008
N/A
|
(4 364)
N/A
|
27 358
N/A
|
15 765
-42%
|
5 538
-65%
|
27 708
+400%
|
40 432
+46%
|
34 014
-16%
|
322 334
+848%
|
193 406
-40%
|
(43 171)
N/A
|
(8 814)
+80%
|
(285 588)
-3 140%
|
(191 338)
+33%
|
(19 817)
+90%
|
(7 081)
+64%
|
(44 288)
-525%
|
(27 394)
+38%
|
(22 037)
+20%
|
(21 559)
+2%
|
(9 860)
+54%
|
|
| Free Cash Flow | ||||||||||||||||||||||||||||||||||||||||||
| Free Cash Flow |
14 652
N/A
|
27 248
+86%
|
52 710
+93%
|
(3 052)
N/A
|
(28 718)
-841%
|
(81 613)
-184%
|
(143 221)
-75%
|
(224 025)
-56%
|
(208 681)
+7%
|
(119 292)
+43%
|
92 055
N/A
|
32 530
-65%
|
(13 410)
N/A
|
(118 000)
-780%
|
(289 496)
-145%
|
(164 716)
+43%
|
(68 335)
+59%
|
(16 832)
+75%
|
157 809
N/A
|
160 589
+2%
|
133 137
-17%
|
156 408
+17%
|
192 194
+23%
|
63 280
-67%
|
96 726
+53%
|
74 178
-23%
|
77 497
+4%
|
120 916
+56%
|
84 798
-30%
|
(241 154)
N/A
|
(629 921)
-161%
|
(692 966)
-10%
|
(751 631)
-8%
|
(575 084)
+23%
|
(339 082)
+41%
|
(398 809)
-18%
|
(394 405)
+1%
|
(353 764)
+10%
|
(254 967)
+28%
|
7 127
N/A
|
108 033
+1 416%
|
|
Switch to:
Switch to:
See Also
Discover More
You don't have any saved screeners yet
