VHM Intrinsic Valuation and Fundamental Analysis - Vinhomes JSC - Alpha Spread
V

Vinhomes JSC
VN:VHM

Watchlist Manager
Vinhomes JSC
VN:VHM
Watchlist
Price: 42 300 VND -3.64% Market Closed
Market Cap: 184.2T VND
Have any thoughts about
Vinhomes JSC?
Write Note

Intrinsic Value

The intrinsic value of one VHM stock under the Base Case scenario is 83 449.86 VND. Compared to the current market price of 42 300 VND, Vinhomes JSC is Undervalued by 49%.

The Intrinsic Value is calculated as the average of DCF and Relative values:

VHM Intrinsic Value
83 449.86 VND
Undervaluation 49%
Intrinsic Value
Price
V
Worst Case
Base Case
Best Case

Valuation Backtest
Vinhomes JSC

Backtest Intrinsic Value
Dive into the past to invest in the future

Run backtest to discover the historical profit from buying and selling VHM based on its intrinsic value.

Analyze the historical link between intrinsic value and market price to make more informed investment decisions.

Run Backtest
Valuation Methods
Buy/Sell Thresholds
Buy When:
%
Sell When:
%
B
S
Run Backtest
How does it work?
How do you feel about VHM?
Bearish
Neutral
Bullish

Fundamental Analysis

Summary

 

 

 

 

View All Risks & Rewards
Company Quality
No Indicators Selected
Select Indicators

Select up to 3 indicators:

Wall St Estimates
Price Target
Loading
Revenue Forecast
Operating Income Forecast
Earnings Forecast
No Indicators Selected
Select Indicators
Investor Returns
Shareholder Yield
Dividend Safety
Dividend Yield
Dividend Payout Ratio
Buyback Yield
Debt Paydown Yield
No Indicators Selected
Select Indicators
Insider Trading
0-3
Months
0-6
Months
0-12
Months
0-36
Months
No Periods Selected
Select Periods

Select up to 2 periods:

AI Assistant
AI Assistant
Ask me anything about Vinhomes JSC

Provide an overview of the primary business activities
of Vinhomes JSC.

What unique competitive advantages
does Vinhomes JSC hold over its rivals?

What risks and challenges
does Vinhomes JSC face in the near future?

Is it considered overvalued or undervalued
based on the latest financial data?

Show all valuation multiples
for Vinhomes JSC.

Provide P/S
for Vinhomes JSC.

Provide P/E
for Vinhomes JSC.

Provide P/OCF
for Vinhomes JSC.

Provide P/FCFE
for Vinhomes JSC.

Provide P/B
for Vinhomes JSC.

Provide EV/S
for Vinhomes JSC.

Provide EV/GP
for Vinhomes JSC.

Provide EV/EBITDA
for Vinhomes JSC.

Provide EV/EBIT
for Vinhomes JSC.

Provide EV/OCF
for Vinhomes JSC.

Provide EV/FCFF
for Vinhomes JSC.

Provide EV/IC
for Vinhomes JSC.

Show me price targets
for Vinhomes JSC made by professional analysts.

What are the Revenue projections
for Vinhomes JSC?

How accurate were the past Revenue estimates
for Vinhomes JSC?

What are the Net Income projections
for Vinhomes JSC?

How accurate were the past Net Income estimates
for Vinhomes JSC?

What are the EPS projections
for Vinhomes JSC?

How accurate were the past EPS estimates
for Vinhomes JSC?

What are the EBIT projections
for Vinhomes JSC?

How accurate were the past EBIT estimates
for Vinhomes JSC?

Compare the revenue forecasts
for Vinhomes JSC with those of its competitors based on recent analyst estimates.

Compare the intrinsic valuations
of Vinhomes JSC and its key competitors using the latest financial data.

Compare historical revenue growth rates
of Vinhomes JSC against its competitors.

Analyze the profit margins
(gross, operating, and net) of Vinhomes JSC compared to its peers.

Compare the P/E ratios
of Vinhomes JSC against its peers.

Discuss the investment returns and shareholder value creation
comparing Vinhomes JSC with its peers.

Analyze the financial leverage
of Vinhomes JSC compared to its main competitors.

Show all profitability ratios
for Vinhomes JSC.

Provide ROE
for Vinhomes JSC.

Provide ROA
for Vinhomes JSC.

Provide ROIC
for Vinhomes JSC.

Provide ROCE
for Vinhomes JSC.

Provide Gross Margin
for Vinhomes JSC.

Provide Operating Margin
for Vinhomes JSC.

Provide Net Margin
for Vinhomes JSC.

Provide FCF Margin
for Vinhomes JSC.

Show all solvency ratios
for Vinhomes JSC.

Provide D/E Ratio
for Vinhomes JSC.

Provide D/A Ratio
for Vinhomes JSC.

Provide Interest Coverage Ratio
for Vinhomes JSC.

Provide Altman Z-Score Ratio
for Vinhomes JSC.

Provide Quick Ratio
for Vinhomes JSC.

Provide Current Ratio
for Vinhomes JSC.

Provide Cash Ratio
for Vinhomes JSC.

What is the historical Revenue growth
over the last 5 years for Vinhomes JSC?

What is the historical Net Income growth
over the last 5 years for Vinhomes JSC?

What is the current Free Cash Flow
of Vinhomes JSC?

Discuss the annual earnings per share (EPS)
trend over the past five years for Vinhomes JSC.

Financials
Annual
Quarterly
TTM
Annual
Quarterly
TTM

Balance Sheet Decomposition
Vinhomes JSC

Current Assets 259.7T
Cash & Short-Term Investments 20.9T
Receivables 126.5T
Other Current Assets 112.3T
Non-Current Assets 233.7T
Long-Term Investments 30.2T
PP&E 84.8T
Intangibles 1.6T
Other Non-Current Assets 117.1T
Current Liabilities 228T
Accounts Payable 18.5T
Accrued Liabilities 36.3T
Short-Term Debt 15.8T
Other Current Liabilities 157.4T
Non-Current Liabilities 73.2T
Long-Term Debt 44.6T
Other Non-Current Liabilities 28.6T
Efficiency

Earnings Waterfall
Vinhomes JSC

Revenue
78.2T VND
Cost of Revenue
-51.8T VND
Gross Profit
26.4T VND
Operating Expenses
-7.7T VND
Operating Income
18.7T VND
Other Expenses
4.9T VND
Net Income
23.5T VND

Free Cash Flow Analysis
Vinhomes JSC

Last Value
3-Years Average
FCF Margin
Conversion Rate
Fundamental Scores

VHM Profitability Score
Profitability Due Diligence

Vinhomes JSC's profitability score is 56/100. The higher the profitability score, the more profitable the company is.

Positive Net Income
Exceptional 3-Year Average ROE
Positive Gross Profit
Positive Operating Income
56/100
Profitability
Score

Vinhomes JSC's profitability score is 56/100. The higher the profitability score, the more profitable the company is.

VHM Solvency Score
Solvency Due Diligence

Vinhomes JSC's solvency score is 39/100. The higher the solvency score, the more solvent the company is.

Low D/E
Long-Term Solvency
Short-Term Solvency
Positive Net Debt
39/100
Solvency
Score

Vinhomes JSC's solvency score is 39/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

VHM Price Targets Summary
Vinhomes JSC

Wall Street analysts forecast VHM stock price to rise over the next 12 months.

According to Wall Street analysts, the average 1-year price target for VHM is 57 112.69 VND with a low forecast of 38 242.64 VND and a high forecast of 73 500 VND.

Lowest
Price Target
38 242.64 VND
10% Downside
Average
Price Target
57 112.69 VND
35% Upside
Highest
Price Target
73 500 VND
74% Upside
View Analyst Estimates
View Analyst Estimates
Want to learn more about Wall St estimates for VHM?

Click here to dive deeper.

Shareholder Yield

Current shareholder yield for VHM is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Want to learn more about VHM dividends, buybacks, and debt paydown yield?

Click here to dive deeper.

VHM Price
Vinhomes JSC

1M 1M
+10%
6M 6M
+10%
1Y 1Y
+10%
3Y 3Y
+10%
5Y 5Y
+10%
10Y 10Y
+10%
Annual Price Range
42 300
52w Low
34 500
52w High
44 000
Price Metrics
Average Annual Return
N/A
Standard Deviation of Annual Returns
N/A
Max Drawdown -10%
Shares Statistics
Market Capitalization 184.2T VND
Shares Outstanding 4 354 367 488
Percentage of Shares Shorted
N/A

Competitive Landscape

Profile

Vinhomes JSC

Country

Vietnam

Industry

Real Estate

Market Cap

184.2T VND

Dividend Yield

0%

Description

Vinhomes JSC engages in the real estate services. The company is headquartered in Hanoi, Hanoi and currently employs 9,030 full-time employees. The company went IPO on 2018-05-17. The firm is involved in the construction and management of residential, office and commercial buildings. The company products includes houses, apartments, villas, as well as offices for sale, lease and for rent. The firm invests in real estate projects in various provinces from north to south of Vietnam.

Contact

HANOI
Hanoi
Toa nha van phong Symphony, Duong Chu Huy Man, Khu do thi sinh thai Vinhomes Riverside, Phuong Phuc Loi, Quan Long Bien
+842439749999
vinhomes.vn

IPO

2018-05-17

Employees

9 030

Officers

See Also

Discover More
What is the Intrinsic Value of one VHM stock?

The intrinsic value of one VHM stock under the Base Case scenario is 83 449.86 VND.

Is VHM stock undervalued or overvalued?

Compared to the current market price of 42 300 VND, Vinhomes JSC is Undervalued by 49%.

Back to Top