Vinhomes JSC
VN:VHM
US |
Johnson & Johnson
NYSE:JNJ
|
Pharmaceuticals
|
|
US |
Estee Lauder Companies Inc
NYSE:EL
|
Consumer products
|
|
US |
Exxon Mobil Corp
NYSE:XOM
|
Energy
|
|
US |
Church & Dwight Co Inc
NYSE:CHD
|
Consumer products
|
|
US |
Pfizer Inc
NYSE:PFE
|
Pharmaceuticals
|
|
US |
American Express Co
NYSE:AXP
|
Financial Services
|
|
US |
Nike Inc
NYSE:NKE
|
Textiles, Apparel & Luxury Goods
|
|
US |
Visa Inc
NYSE:V
|
Technology
|
|
CN |
Alibaba Group Holding Ltd
NYSE:BABA
|
Retail
|
|
US |
3M Co
NYSE:MMM
|
Industrial Conglomerates
|
|
US |
JPMorgan Chase & Co
NYSE:JPM
|
Banking
|
|
US |
Coca-Cola Co
NYSE:KO
|
Beverages
|
|
US |
Target Corp
NYSE:TGT
|
Retail
|
|
US |
Walt Disney Co
NYSE:DIS
|
Media
|
|
US |
Mueller Industries Inc
NYSE:MLI
|
Machinery
|
|
US |
PayPal Holdings Inc
NASDAQ:PYPL
|
Technology
|
Utilize notes to systematically review your investment decisions. By reflecting on past outcomes, you can discern effective strategies and identify those that underperformed. This continuous feedback loop enables you to adapt and refine your approach, optimizing for future success.
Each note serves as a learning point, offering insights into your decision-making processes. Over time, you'll accumulate a personalized database of knowledge, enhancing your ability to make informed decisions quickly and effectively.
With a comprehensive record of your investment history at your fingertips, you can compare current opportunities against past experiences. This not only bolsters your confidence but also ensures that each decision is grounded in a well-documented rationale.
Do you really want to delete this note?
This action cannot be undone.
52 Week Range |
34 800
48 250
|
Price Target |
|
We'll email you a reminder when the closing price reaches VND.
Choose the stock you wish to monitor with a price alert.
Johnson & Johnson
NYSE:JNJ
|
US | |
Estee Lauder Companies Inc
NYSE:EL
|
US | |
Exxon Mobil Corp
NYSE:XOM
|
US | |
Church & Dwight Co Inc
NYSE:CHD
|
US | |
Pfizer Inc
NYSE:PFE
|
US | |
American Express Co
NYSE:AXP
|
US | |
Nike Inc
NYSE:NKE
|
US | |
Visa Inc
NYSE:V
|
US | |
Alibaba Group Holding Ltd
NYSE:BABA
|
CN | |
3M Co
NYSE:MMM
|
US | |
JPMorgan Chase & Co
NYSE:JPM
|
US | |
Coca-Cola Co
NYSE:KO
|
US | |
Target Corp
NYSE:TGT
|
US | |
Walt Disney Co
NYSE:DIS
|
US | |
Mueller Industries Inc
NYSE:MLI
|
US | |
PayPal Holdings Inc
NASDAQ:PYPL
|
US |
This alert will be permanently deleted.
Income Statement
Earnings Waterfall
Vinhomes JSC
Revenue
|
78.2T
VND
|
Cost of Revenue
|
-51.8T
VND
|
Gross Profit
|
26.4T
VND
|
Operating Expenses
|
-7.7T
VND
|
Operating Income
|
18.7T
VND
|
Other Expenses
|
4.9T
VND
|
Net Income
|
23.5T
VND
|
Income Statement
Vinhomes JSC
Dec-2015 | Mar-2016 | Jun-2016 | Sep-2016 | Dec-2016 | Mar-2017 | Jun-2017 | Sep-2017 | Dec-2017 | Mar-2018 | Jun-2018 | Sep-2018 | Dec-2018 | Mar-2019 | Jun-2019 | Sep-2019 | Dec-2019 | Mar-2020 | Jun-2020 | Sep-2020 | Dec-2020 | Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | Mar-2024 | Jun-2024 | ||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue | ||||||||||||||||||||||||||||||||||||
Revenue |
4 920 363
N/A
|
2 403 005
-51%
|
1 574 511
-34%
|
2 132 631
+35%
|
11 217 376
+426%
|
14 228 355
+27%
|
15 587 543
+10%
|
21 604 790
+39%
|
15 297 312
-29%
|
22 454 448
+47%
|
25 651 145
+14%
|
25 636 425
0%
|
38 664 328
+51%
|
33 982 213
-12%
|
49 872 984
+47%
|
53 900 859
+8%
|
51 626 931
-4%
|
52 293 550
+1%
|
47 786 862
-9%
|
63 363 387
+33%
|
71 546 737
+13%
|
78 013 954
+9%
|
89 652 592
+15%
|
83 849 438
-6%
|
84 985 606
+1%
|
80 922 656
-5%
|
57 377 972
-29%
|
54 503 405
-5%
|
62 392 603
+14%
|
82 767 670
+33%
|
110 911 071
+34%
|
125 830 306
+13%
|
103 556 722
-18%
|
82 469 366
-20%
|
78 230 893
-5%
|
|
Gross Profit | ||||||||||||||||||||||||||||||||||||
Cost of Revenue |
(3 286 015)
|
(1 686 555)
|
(1 027 732)
|
(1 264 183)
|
(6 763 559)
|
(8 432 531)
|
(9 270 209)
|
(12 924 676)
|
(10 130 623)
|
(15 859 695)
|
(18 393 278)
|
(18 474 198)
|
(28 603 258)
|
(25 659 483)
|
(33 570 869)
|
(33 489 294)
|
(24 171 323)
|
(23 217 755)
|
(21 533 588)
|
(34 760 925)
|
(45 610 660)
|
(48 814 415)
|
(52 428 787)
|
(42 092 676)
|
(36 526 042)
|
(34 809 467)
|
(23 693 246)
|
(25 170 571)
|
(31 696 276)
|
(49 294 254)
|
(66 350 598)
|
(75 608 801)
|
(67 850 123)
|
(51 631 439)
|
(51 812 328)
|
|
Gross Profit |
1 634 348
N/A
|
716 451
-56%
|
546 779
-24%
|
868 449
+59%
|
4 453 817
+413%
|
5 795 825
+30%
|
6 317 335
+9%
|
8 680 114
+37%
|
5 166 690
-40%
|
6 594 752
+28%
|
7 257 866
+10%
|
7 162 226
-1%
|
10 061 070
+40%
|
8 322 730
-17%
|
16 302 116
+96%
|
20 411 565
+25%
|
27 455 608
+35%
|
29 075 796
+6%
|
26 253 274
-10%
|
28 602 463
+9%
|
25 936 077
-9%
|
29 199 539
+13%
|
37 223 805
+27%
|
41 756 762
+12%
|
48 459 564
+16%
|
46 113 189
-5%
|
33 684 726
-27%
|
29 332 834
-13%
|
30 696 327
+5%
|
33 473 416
+9%
|
44 560 473
+33%
|
50 221 505
+13%
|
35 706 599
-29%
|
30 837 927
-14%
|
26 418 565
-14%
|
|
Operating Income | ||||||||||||||||||||||||||||||||||||
Operating Expenses |
(918 501)
|
(896 759)
|
(1 213 951)
|
(1 445 709)
|
(2 182 985)
|
(2 457 406)
|
(2 316 601)
|
(2 768 562)
|
(2 038 719)
|
(2 228 542)
|
(1 943 167)
|
(1 701 924)
|
(2 448 785)
|
(2 181 457)
|
(3 141 699)
|
(3 326 059)
|
(4 408 223)
|
(4 764 301)
|
(4 664 394)
|
(5 536 008)
|
(5 479 203)
|
(5 809 241)
|
(5 779 787)
|
(4 862 801)
|
(5 940 452)
|
(6 437 133)
|
(6 110 917)
|
(6 732 446)
|
(4 761 869)
|
(4 476 428)
|
(5 625 381)
|
(6 741 271)
|
(6 793 217)
|
(8 063 487)
|
(7 741 566)
|
|
Selling, General & Administrative |
(889 134)
|
(819 722)
|
(863 863)
|
(1 061 815)
|
(2 085 901)
|
(2 308 152)
|
(2 453 252)
|
(2 899 638)
|
(1 951 909)
|
(2 128 449)
|
(1 884 032)
|
(1 648 982)
|
(2 319 010)
|
(2 070 135)
|
(2 823 990)
|
(2 953 546)
|
(4 089 294)
|
(4 434 632)
|
(4 590 180)
|
(5 514 647)
|
(4 699 037)
|
(5 005 077)
|
(4 657 218)
|
(3 731 565)
|
(5 804 557)
|
(6 107 944)
|
(6 114 296)
|
(6 765 059)
|
(4 831 879)
|
(5 019 423)
|
(6 122 061)
|
(6 124 321)
|
(7 519 750)
|
(6 892 586)
|
(6 774 221)
|
|
Depreciation & Amortization |
(27 282)
|
(73 954)
|
(83 143)
|
(118 239)
|
(96 309)
|
(149 604)
|
(142 312)
|
(147 645)
|
(86 414)
|
(100 146)
|
0
|
(48 335)
|
(124 920)
|
(95 814)
|
(131 745)
|
(141 263)
|
(147 800)
|
(153 833)
|
(159 975)
|
(167 176)
|
(175 256)
|
(216 062)
|
(263 847)
|
(273 126)
|
(253 045)
|
(228 822)
|
(199 613)
|
(178 009)
|
(243 828)
|
(210 323)
|
(206 302)
|
(233 165)
|
(235 977)
|
(216 640)
|
(204 688)
|
|
Other Operating Expenses |
(2 084)
|
(3 084)
|
(266 946)
|
(265 656)
|
(775)
|
350
|
278 963
|
278 721
|
(397)
|
52
|
(59 135)
|
(4 607)
|
(4 855)
|
(15 509)
|
(185 965)
|
(231 250)
|
(171 129)
|
(175 836)
|
85 762
|
145 815
|
(604 910)
|
(588 102)
|
(858 722)
|
(858 110)
|
117 150
|
(100 367)
|
202 992
|
210 622
|
313 838
|
753 318
|
702 982
|
(383 785)
|
962 510
|
(954 261)
|
(762 657)
|
|
Operating Income |
715 848
N/A
|
(180 308)
N/A
|
(667 172)
-270%
|
(577 261)
+13%
|
2 270 832
N/A
|
3 338 418
+47%
|
4 000 732
+20%
|
5 911 550
+48%
|
3 127 970
-47%
|
4 366 208
+40%
|
5 314 697
+22%
|
5 460 301
+3%
|
7 612 285
+39%
|
6 141 272
-19%
|
13 160 416
+114%
|
17 085 506
+30%
|
23 047 385
+35%
|
24 311 495
+5%
|
21 588 881
-11%
|
23 066 454
+7%
|
20 456 874
-11%
|
23 390 298
+14%
|
31 444 018
+34%
|
36 893 961
+17%
|
42 519 112
+15%
|
39 676 056
-7%
|
27 573 809
-31%
|
22 600 388
-18%
|
25 934 458
+15%
|
28 996 988
+12%
|
38 935 092
+34%
|
43 480 234
+12%
|
28 913 382
-34%
|
22 774 440
-21%
|
18 676 999
-18%
|
|
Pre-Tax Income | ||||||||||||||||||||||||||||||||||||
Interest Income Expense |
(11 469)
|
559 027
|
717 697
|
1 145 576
|
380 979
|
(146 470)
|
(24 170)
|
(520 189)
|
(775 905)
|
93 017
|
5 467 471
|
8 560 001
|
12 113 139
|
13 681 982
|
10 019 643
|
8 650 449
|
6 668 089
|
12 196 520
|
10 375 143
|
8 677 515
|
16 848 967
|
10 842 429
|
10 738 090
|
11 713 660
|
5 145 830
|
6 706 776
|
6 888 089
|
15 991 712
|
12 038 594
|
18 644 984
|
20 502 018
|
11 578 653
|
15 132 031
|
5 963 198
|
10 123 611
|
|
Non-Reccuring Items |
67 829
|
128 977
|
58 342
|
56 902
|
(7 323)
|
473
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(12 485)
|
0
|
(39 228)
|
0
|
(48 776)
|
0
|
873 300
|
0
|
(836 193)
|
0
|
(1 195 946)
|
0
|
0
|
|
Gain/Loss on Disposition of Assets |
0
|
0
|
0
|
0
|
(17 754)
|
(23 125)
|
0
|
0
|
(277 175)
|
35 830
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(230 155)
|
0
|
0
|
0
|
(38 941)
|
0
|
0
|
|
Total Other Income |
206 263
|
139 033
|
208 154
|
169 858
|
168 172
|
167 557
|
80 208
|
(82 744)
|
33 891
|
1 559 936
|
(215 120)
|
(119 888)
|
(6 690)
|
(1 859 444)
|
(48 385)
|
(105 038)
|
30 220
|
3 022
|
(909 020)
|
(812 150)
|
(789 004)
|
(754 447)
|
181 567
|
52 597
|
557 263
|
600 778
|
483 894
|
1 442 091
|
26 502
|
189 159
|
511 028
|
(689 439)
|
499 759
|
914 932
|
554 580
|
|
Pre-Tax Income |
978 471
N/A
|
646 729
-34%
|
317 021
-51%
|
795 075
+151%
|
2 794 906
+252%
|
3 336 853
+19%
|
4 056 770
+22%
|
5 308 617
+31%
|
2 108 782
-60%
|
6 054 991
+187%
|
10 567 048
+75%
|
13 900 413
+32%
|
19 718 734
+42%
|
17 963 809
-9%
|
23 131 673
+29%
|
25 630 917
+11%
|
29 745 694
+16%
|
36 511 036
+23%
|
31 055 004
-15%
|
30 931 819
0%
|
36 516 837
+18%
|
33 478 280
-8%
|
42 351 190
+27%
|
48 660 218
+15%
|
48 182 977
-1%
|
46 983 610
-2%
|
34 897 016
-26%
|
40 034 191
+15%
|
38 642 699
-3%
|
47 831 131
+24%
|
59 111 945
+24%
|
54 369 448
-8%
|
43 310 285
-20%
|
29 652 570
-32%
|
29 355 190
-1%
|
|
Net Income | ||||||||||||||||||||||||||||||||||||
Tax Provision |
(186 583)
|
(30 060)
|
(27 962)
|
(65 310)
|
(587 607)
|
(742 097)
|
(788 070)
|
(1 083 537)
|
(543 293)
|
(1 271 333)
|
(2 093 226)
|
(2 845 204)
|
(4 942 415)
|
(4 666 791)
|
(5 306 079)
|
(5 703 045)
|
(5 426 594)
|
(7 233 921)
|
(6 880 644)
|
(6 752 832)
|
(8 310 297)
|
(7 439 042)
|
(9 156 074)
|
(10 416 257)
|
(9 234 499)
|
(8 787 956)
|
(6 525 273)
|
(8 282 380)
|
(9 481 109)
|
(11 471 588)
|
(13 751 468)
|
(12 860 601)
|
(9 777 409)
|
(7 138 346)
|
(5 874 248)
|
|
Income from Continuing Operations |
791 888
|
616 669
|
289 059
|
729 765
|
2 207 299
|
2 594 757
|
3 268 702
|
4 225 083
|
1 565 489
|
4 783 660
|
8 473 823
|
11 055 209
|
14 776 319
|
13 297 018
|
17 825 594
|
19 927 872
|
24 319 100
|
29 277 115
|
24 174 360
|
24 178 987
|
28 206 540
|
26 039 238
|
33 195 116
|
38 243 961
|
38 948 478
|
38 195 654
|
28 371 743
|
31 751 811
|
29 161 590
|
36 359 543
|
45 360 477
|
41 508 847
|
33 532 876
|
22 514 224
|
23 480 942
|
|
Income to Minority Interest |
3 187
|
39 895
|
(103 241)
|
(87 924)
|
(558 750)
|
(623 857)
|
(514 103)
|
(591 270)
|
(155 847)
|
(207 746)
|
(212 920)
|
(342 036)
|
(491 866)
|
(558 747)
|
(1 726 696)
|
(2 206 532)
|
(2 571 724)
|
(3 226 090)
|
(2 001 372)
|
(1 418 120)
|
(855 260)
|
(135 640)
|
(205 023)
|
(145 394)
|
(123 916)
|
(227 175)
|
(258 033)
|
(311 051)
|
(330 721)
|
(151 418)
|
(131 130)
|
(78 583)
|
(161 470)
|
(175 444)
|
61 163
|
|
Net Income (Common) |
795 075
N/A
|
656 563
-17%
|
185 817
-72%
|
641 840
+245%
|
1 648 549
+157%
|
1 970 900
+20%
|
2 754 599
+40%
|
3 633 813
+32%
|
1 409 642
-61%
|
4 575 914
+225%
|
8 260 903
+81%
|
10 713 173
+30%
|
14 284 453
+33%
|
12 738 271
-11%
|
16 098 897
+26%
|
17 721 340
+10%
|
21 747 376
+23%
|
26 051 026
+20%
|
22 172 988
-15%
|
22 760 867
+3%
|
27 351 280
+20%
|
25 903 598
-5%
|
32 990 093
+27%
|
38 098 567
+15%
|
38 824 562
+2%
|
37 968 479
-2%
|
28 113 710
-26%
|
31 440 760
+12%
|
28 830 869
-8%
|
36 208 125
+26%
|
45 229 347
+25%
|
41 430 264
-8%
|
33 371 406
-19%
|
22 338 780
-33%
|
23 542 105
+5%
|
|
EPS (Diluted) |
3 180.3
N/A
|
2 626.26
-17%
|
743.27
-72%
|
2 567.36
+245%
|
5 072.46
+98%
|
7 883.59
+55%
|
2 754.59
-65%
|
3 874
+41%
|
4 337.36
+12%
|
1 365.94
-69%
|
2 622.5
+92%
|
3 197.96
+22%
|
3 464.16
+8%
|
3 803.02
+10%
|
4 806.33
+26%
|
5 290.71
+10%
|
5 001.23
-5%
|
7 919.41
+58%
|
5 184.99
-35%
|
5 322.47
+3%
|
6 395.91
+20%
|
6 057.38
-5%
|
7 714.51
+27%
|
8 821.64
+14%
|
9 014.89
+2%
|
8 719.63
-3%
|
6 456.43
-26%
|
7 220.51
+12%
|
6 621.14
-8%
|
8 315.36
+26%
|
10 387.12
+25%
|
9 514.65
-8%
|
7 663.89
-19%
|
5 130.2
-33%
|
5 406.55
+5%
|