Vinhomes JSC
VN:VHM
US |
Johnson & Johnson
NYSE:JNJ
|
Pharmaceuticals
|
|
US |
Estee Lauder Companies Inc
NYSE:EL
|
Consumer products
|
|
US |
Exxon Mobil Corp
NYSE:XOM
|
Energy
|
|
US |
Church & Dwight Co Inc
NYSE:CHD
|
Consumer products
|
|
US |
Pfizer Inc
NYSE:PFE
|
Pharmaceuticals
|
|
US |
American Express Co
NYSE:AXP
|
Financial Services
|
|
US |
Nike Inc
NYSE:NKE
|
Textiles, Apparel & Luxury Goods
|
|
US |
Visa Inc
NYSE:V
|
Technology
|
|
CN |
Alibaba Group Holding Ltd
NYSE:BABA
|
Retail
|
|
US |
3M Co
NYSE:MMM
|
Industrial Conglomerates
|
|
US |
JPMorgan Chase & Co
NYSE:JPM
|
Banking
|
|
US |
Coca-Cola Co
NYSE:KO
|
Beverages
|
|
US |
Target Corp
NYSE:TGT
|
Retail
|
|
US |
Walt Disney Co
NYSE:DIS
|
Media
|
|
US |
Mueller Industries Inc
NYSE:MLI
|
Machinery
|
|
US |
PayPal Holdings Inc
NASDAQ:PYPL
|
Technology
|
Utilize notes to systematically review your investment decisions. By reflecting on past outcomes, you can discern effective strategies and identify those that underperformed. This continuous feedback loop enables you to adapt and refine your approach, optimizing for future success.
Each note serves as a learning point, offering insights into your decision-making processes. Over time, you'll accumulate a personalized database of knowledge, enhancing your ability to make informed decisions quickly and effectively.
With a comprehensive record of your investment history at your fingertips, you can compare current opportunities against past experiences. This not only bolsters your confidence but also ensures that each decision is grounded in a well-documented rationale.
Do you really want to delete this note?
This action cannot be undone.
52 Week Range |
34 800
48 250
|
Price Target |
|
We'll email you a reminder when the closing price reaches VND.
Choose the stock you wish to monitor with a price alert.
Johnson & Johnson
NYSE:JNJ
|
US | |
Estee Lauder Companies Inc
NYSE:EL
|
US | |
Exxon Mobil Corp
NYSE:XOM
|
US | |
Church & Dwight Co Inc
NYSE:CHD
|
US | |
Pfizer Inc
NYSE:PFE
|
US | |
American Express Co
NYSE:AXP
|
US | |
Nike Inc
NYSE:NKE
|
US | |
Visa Inc
NYSE:V
|
US | |
Alibaba Group Holding Ltd
NYSE:BABA
|
CN | |
3M Co
NYSE:MMM
|
US | |
JPMorgan Chase & Co
NYSE:JPM
|
US | |
Coca-Cola Co
NYSE:KO
|
US | |
Target Corp
NYSE:TGT
|
US | |
Walt Disney Co
NYSE:DIS
|
US | |
Mueller Industries Inc
NYSE:MLI
|
US | |
PayPal Holdings Inc
NASDAQ:PYPL
|
US |
This alert will be permanently deleted.
Cash Flow Statement
Cash Flow Statement
Vinhomes JSC
Jun-2015 | Sep-2015 | Dec-2015 | Mar-2016 | Jun-2016 | Sep-2016 | Dec-2016 | Mar-2017 | Jun-2017 | Sep-2017 | Dec-2017 | Mar-2018 | Jun-2018 | Sep-2018 | Dec-2018 | Mar-2019 | Jun-2019 | Sep-2019 | Dec-2019 | Mar-2020 | Jun-2020 | Sep-2020 | Dec-2020 | Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | Mar-2024 | Jun-2024 | ||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow | ||||||||||||||||||||||||||||||||||||||
Net Income |
620 608
|
683 760
|
978 471
|
646 729
|
317 021
|
795 075
|
2 794 906
|
3 336 853
|
4 056 771
|
5 308 618
|
2 108 782
|
6 054 992
|
10 811 337
|
13 900 413
|
19 718 734
|
18 208 098
|
23 131 672
|
25 875 206
|
29 745 694
|
36 511 036
|
31 055 004
|
30 931 819
|
36 516 837
|
33 478 280
|
42 351 190
|
48 660 217
|
48 182 977
|
46 983 609
|
34 897 015
|
40 034 191
|
38 642 699
|
47 831 131
|
59 111 945
|
54 369 449
|
43 243 540
|
29 652 571
|
29 260 393
|
|
Depreciation & Amortization |
75 446
|
119 083
|
178 917
|
220 625
|
275 966
|
317 059
|
355 234
|
391 149
|
407 634
|
538 910
|
348 203
|
273 330
|
163 971
|
2 698
|
261 532
|
303 586
|
291 271
|
203 606
|
351 846
|
360 769
|
389 515
|
650 836
|
541 936
|
710 550
|
872 531
|
1 054 161
|
1 087 692
|
1 022 567
|
1 180 621
|
1 151 072
|
1 216 548
|
1 333 536
|
1 227 146
|
1 349 726
|
1 436 293
|
1 544 082
|
1 589 758
|
|
Other Non-Cash Items |
137 900
|
170 657
|
17 438
|
(408 785)
|
(438 561)
|
(864 360)
|
(341 184)
|
81 118
|
(143 994)
|
248 128
|
1 434 994
|
433 723
|
(5 026 086)
|
(8 262 062)
|
(12 125 190)
|
(12 684 394)
|
(10 005 328)
|
(4 000 988)
|
(6 935 924)
|
(12 949 149)
|
(10 508 859)
|
(13 260 010)
|
(16 272 184)
|
(10 671 425)
|
(9 917 612)
|
(11 144 757)
|
(4 899 790)
|
(6 202 741)
|
(6 259 709)
|
(5 928 281)
|
(10 523 727)
|
(16 968 119)
|
(18 489 885)
|
(18 337 276)
|
(13 643 238)
|
(4 774 942)
|
(9 253 371)
|
|
Cash Taxes Paid |
208 403
|
221 207
|
265 156
|
245 396
|
138 144
|
148 468
|
344 272
|
(102 342)
|
808 665
|
873 382
|
871 578
|
1 342 322
|
1 613 308
|
3 100 257
|
3 407 626
|
5 384 760
|
5 124 043
|
9 045 188
|
6 102 455
|
5 656 523
|
4 711 075
|
1 937 258
|
6 256 733
|
8 858 445
|
9 246 134
|
7 218 387
|
9 751 018
|
8 811 342
|
9 201 140
|
8 664 197
|
4 135 049
|
1 157 747
|
987 003
|
6 075 026
|
5 812 208
|
6 830 887
|
6 958 366
|
|
Cash Interest Paid |
380 367
|
440 478
|
601 836
|
572 300
|
250 560
|
198 546
|
140 485
|
145 165
|
251 401
|
259 927
|
561 183
|
1 060 658
|
1 686 729
|
2 146 532
|
2 579 917
|
2 865 573
|
2 869 362
|
2 537 153
|
3 309 171
|
3 038 069
|
2 851 139
|
3 572 401
|
2 423 545
|
2 314 965
|
2 550 303
|
2 030 504
|
2 386 255
|
2 213 834
|
2 125 394
|
2 293 035
|
3 768 556
|
4 070 642
|
4 600 308
|
4 834 032
|
4 176 671
|
4 259 388
|
5 538 705
|
|
Change in Working Capital |
2 819 793
|
7 631 416
|
7 647 370
|
9 160 360
|
8 014 079
|
(204 147)
|
1 932 405
|
7 493 576
|
(581 182)
|
784 325
|
(1 095 928)
|
(11 712 921)
|
(11 097 883)
|
(13 595 673)
|
(9 318 275)
|
3 307 369
|
15 806 721
|
(4 266 720)
|
28 766 793
|
14 113 836
|
8 837 386
|
38 496 170
|
4 095 460
|
1 783 828
|
(7 182 722)
|
(18 492 934)
|
(27 297 360)
|
(17 731 906)
|
19 741 313
|
(4 306 447)
|
2 184 670
|
(11 335 835)
|
(51 106 618)
|
(20 108 591)
|
(29 586 449)
|
(24 080 606)
|
(27 634 234)
|
|
Cash from Operating Activities |
3 653 746
N/A
|
8 604 916
+136%
|
8 822 195
+3%
|
9 618 927
+9%
|
8 168 504
-15%
|
43 625
-99%
|
4 741 360
+10 768%
|
11 302 695
+138%
|
3 739 228
-67%
|
6 879 979
+84%
|
2 796 051
-59%
|
(4 950 876)
N/A
|
(5 053 723)
-2%
|
(7 859 685)
-56%
|
(1 463 199)
+81%
|
9 134 040
N/A
|
29 224 337
+220%
|
17 811 104
-39%
|
51 928 409
+192%
|
38 036 493
-27%
|
29 773 046
-22%
|
56 724 119
+91%
|
24 882 049
-56%
|
25 301 233
+2%
|
26 123 387
+3%
|
20 076 687
-23%
|
17 073 519
-15%
|
24 071 529
+41%
|
49 559 240
+106%
|
30 950 535
-38%
|
31 520 190
+2%
|
20 860 713
-34%
|
(9 257 412)
N/A
|
17 273 307
N/A
|
1 516 891
-91%
|
2 341 105
+54%
|
(5 942 656)
N/A
|
|
Investing Cash Flow | ||||||||||||||||||||||||||||||||||||||
Capital Expenditures |
711 132
|
(664 174)
|
(738 033)
|
(1 002 846)
|
(1 091 802)
|
(1 275 841)
|
(2 222 135)
|
(8 288 349)
|
(2 351 454)
|
351 686
|
(2 405 312)
|
4 144 435
|
(1 456 184)
|
(3 180 904)
|
(750 555)
|
(2 919 324)
|
(1 014 879)
|
(2 989 548)
|
(3 846 972)
|
(3 907 360)
|
(4 585 776)
|
(2 551 332)
|
(3 499 515)
|
(3 552 431)
|
(5 514 070)
|
(18 070 715)
|
(17 897 772)
|
(21 569 510)
|
(26 657 708)
|
(16 795 716)
|
(18 299 050)
|
(16 437 206)
|
(14 193 517)
|
(15 193 083)
|
(9 987 878)
|
(15 700 011)
|
(12 545 702)
|
|
Other Items |
579 754
|
240 558
|
(7 762 284)
|
(9 114 942)
|
(8 892 060)
|
(8 403 814)
|
(7 898 594)
|
(8 644 245)
|
(14 634 542)
|
(16 500 046)
|
(7 053 650)
|
(19 412 611)
|
(11 110 016)
|
(21 297 590)
|
(17 091 396)
|
(7 000 035)
|
(13 744 342)
|
10 294 745
|
(23 472 805)
|
(22 988 456)
|
(33 017 074)
|
(45 128 347)
|
(18 920 082)
|
(14 382 997)
|
(5 207 814)
|
(2 815 815)
|
(4 098 492)
|
(1 657 707)
|
4 875 728
|
2 562 030
|
(8 529 771)
|
(14 330 618)
|
(15 319 757)
|
(27 843 292)
|
(8 644 077)
|
(1 866 467)
|
4 850 692
|
|
Cash from Investing Activities |
1 290 886
N/A
|
(423 617)
N/A
|
(8 500 317)
-1 907%
|
(10 117 788)
-19%
|
(9 983 862)
+1%
|
(9 679 654)
+3%
|
(10 120 729)
-5%
|
(16 932 593)
-67%
|
(16 985 996)
0%
|
(16 148 360)
+5%
|
(9 458 962)
+41%
|
(15 268 177)
-61%
|
(12 566 201)
+18%
|
(24 478 493)
-95%
|
(17 841 951)
+27%
|
(9 919 359)
+44%
|
(14 759 220)
-49%
|
7 305 196
N/A
|
(27 319 777)
N/A
|
(26 895 816)
+2%
|
(37 602 851)
-40%
|
(47 679 679)
-27%
|
(22 419 597)
+53%
|
(17 935 428)
+20%
|
(10 721 884)
+40%
|
(20 886 530)
-95%
|
(21 996 264)
-5%
|
(23 227 217)
-6%
|
(21 781 980)
+6%
|
(14 233 686)
+35%
|
(26 828 821)
-88%
|
(30 767 824)
-15%
|
(29 513 274)
+4%
|
(43 036 375)
-46%
|
(18 631 955)
+57%
|
(17 566 478)
+6%
|
(7 695 010)
+56%
|
|
Financing Cash Flow | ||||||||||||||||||||||||||||||||||||||
Net Issuance of Common Stock |
0
|
0
|
3 360 734
|
0
|
3 518 734
|
3 518 734
|
3 393 212
|
0
|
3 235 212
|
3 235 212
|
28 111
|
12 028 111
|
12 028 111
|
12 269 090
|
12 240 979
|
0
|
(12 000 000)
|
(12 240 979)
|
(5 549 929)
|
0
|
(5 527 929)
|
(6 370 909)
|
(786 308)
|
0
|
(808 308)
|
6 549 624
|
6 514 952
|
0
|
0
|
0
|
0
|
1 000
|
16 700
|
16 700
|
5 700
|
6 700
|
(9 000)
|
|
Net Issuance of Debt |
(2 750 255)
|
(5 512 809)
|
(3 092 138)
|
(1 741 558)
|
(1 461 798)
|
6 388 111
|
4 571 553
|
4 836 358
|
11 279 676
|
6 575 164
|
5 393 955
|
8 029 866
|
10 036 334
|
25 946 409
|
9 963 244
|
906 922
|
(5 350 968)
|
(18 317 386)
|
(5 555 224)
|
148 645
|
15 025 822
|
2 029 097
|
(1 077 098)
|
(3 055 214)
|
(17 876 955)
|
(9 596 003)
|
(5 481 374)
|
(4 278 672)
|
912 916
|
2 302 189
|
10 883 399
|
15 551 187
|
14 720 803
|
14 588 016
|
20 395 762
|
23 453 648
|
26 321 358
|
|
Cash Paid for Dividends |
0
|
0
|
(339 697)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(907 280)
|
(907 277)
|
(907 277)
|
(945 277)
|
(37 997)
|
(38 000)
|
(3 689 447)
|
(3 686 552)
|
0
|
(3 844 287)
|
(192 840)
|
(217 694)
|
0
|
(157 794)
|
(5 186 998)
|
(5 198 724)
|
0
|
(13 809 552)
|
(8 780 348)
|
(9 383 745)
|
0
|
(675 082)
|
(675 082)
|
0
|
(600 000)
|
(600 000)
|
|
Other |
0
|
0
|
0
|
0
|
0
|
0
|
(339 697)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
Cash from Financing Activities |
(4 907 686)
N/A
|
(7 670 240)
-56%
|
(71 100)
+99%
|
1 279 480
N/A
|
1 717 240
+34%
|
9 567 149
+457%
|
7 625 068
-20%
|
7 889 873
+3%
|
14 175 191
+80%
|
9 470 679
-33%
|
5 422 066
-43%
|
19 150 697
+253%
|
21 157 168
+10%
|
37 308 222
+76%
|
21 258 945
-43%
|
1 109 903
-95%
|
(5 147 989)
N/A
|
(22 006 833)
-327%
|
(14 791 705)
+33%
|
(9 087 836)
+39%
|
5 653 606
N/A
|
(4 534 652)
N/A
|
(2 081 100)
+54%
|
(4 059 216)
-95%
|
(18 843 057)
-364%
|
(8 233 376)
+56%
|
(4 165 146)
+49%
|
(2 962 444)
+29%
|
(6 381 684)
-115%
|
(6 478 160)
-2%
|
1 499 654
N/A
|
6 168 442
+311%
|
14 062 421
+128%
|
13 929 634
-1%
|
20 401 462
+46%
|
22 860 348
+12%
|
25 712 358
+12%
|
|
Change in Cash | ||||||||||||||||||||||||||||||||||||||
Effect of Foreign Exchange Rates |
0
|
0
|
(12)
|
0
|
(3)
|
(3)
|
12
|
0
|
3
|
0
|
(1)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
Net Change in Cash |
36 946
N/A
|
511 059
+1 283%
|
250 766
-51%
|
780 619
+211%
|
(98 121)
N/A
|
(68 883)
+30%
|
2 245 711
N/A
|
2 259 975
+1%
|
928 426
-59%
|
202 298
-78%
|
(1 240 845)
N/A
|
(1 068 356)
+14%
|
3 537 244
N/A
|
4 970 044
+41%
|
1 953 795
-61%
|
324 584
-83%
|
9 317 128
+2 770%
|
3 109 467
-67%
|
9 816 927
+216%
|
2 052 840
-79%
|
(2 176 199)
N/A
|
4 509 787
N/A
|
381 352
-92%
|
3 306 589
+767%
|
(3 441 554)
N/A
|
(9 043 219)
-163%
|
(9 087 891)
0%
|
(2 118 132)
+77%
|
21 395 576
N/A
|
10 238 689
-52%
|
6 191 023
-40%
|
(3 738 669)
N/A
|
(24 708 265)
-561%
|
(11 833 434)
+52%
|
3 286 398
N/A
|
7 634 975
+132%
|
12 074 692
+58%
|
|
Free Cash Flow | ||||||||||||||||||||||||||||||||||||||
Free Cash Flow |
4 364 878
N/A
|
7 940 742
+82%
|
8 084 162
+2%
|
8 616 081
+7%
|
7 076 702
-18%
|
(1 232 216)
N/A
|
2 519 225
N/A
|
3 014 346
+20%
|
1 387 774
-54%
|
7 231 665
+421%
|
390 739
-95%
|
(806 441)
N/A
|
(6 509 907)
-707%
|
(11 040 589)
-70%
|
(2 213 754)
+80%
|
6 214 716
N/A
|
28 209 458
+354%
|
14 821 556
-47%
|
48 081 437
+224%
|
34 129 132
-29%
|
25 187 270
-26%
|
54 172 787
+115%
|
21 382 534
-61%
|
21 748 802
+2%
|
20 609 317
-5%
|
2 005 972
-90%
|
(824 253)
N/A
|
2 502 019
N/A
|
22 901 532
+815%
|
14 154 819
-38%
|
13 221 140
-7%
|
4 423 507
-67%
|
(23 450 929)
N/A
|
2 080 224
N/A
|
(8 470 987)
N/A
|
(13 358 906)
-58%
|
(18 488 358)
-38%
|