V

Vietnam Germany Steel Pipe JSC
VN:VGS

Watchlist Manager
Vietnam Germany Steel Pipe JSC
VN:VGS
Watchlist
Price: 32 200 VND 1.9% Market Closed
Market Cap: 1.8T VND
Have any thoughts about
Vietnam Germany Steel Pipe JSC?
Write Note

Relative Value

The Relative Value of one VGS stock under the Base Case scenario is 38 137.14 VND. Compared to the current market price of 32 200 VND, Vietnam Germany Steel Pipe JSC is Undervalued by 16%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

VGS Relative Value
Base Case
38 137.14 VND
Undervaluation 16%
Relative Value
Price
V
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
14
vs Industry
83
Median 3Y
0.1
Median 5Y
0.1
Industry
1.7
vs History
9
vs Industry
6
Median 3Y
13.5
Median 5Y
6.7
Industry
15.4
vs History
vs Industry
8
Median 3Y
7.1
Median 5Y
3.9
Industry
9.1
vs History
11
vs Industry
2
Median 3Y
5.6
Median 5Y
4
Industry
15
vs History
14
vs Industry
28
Median 3Y
1.1
Median 5Y
0.9
Industry
1.4
vs History
7
vs Industry
80
Median 3Y
0.2
Median 5Y
0.2
Industry
2.1
vs History
4
vs Industry
20
Median 3Y
8.4
Median 5Y
5.3
Industry
7.2
vs History
4
vs Industry
6
Median 3Y
12
Median 5Y
7.8
Industry
9.9
vs History
4
vs Industry
7
Median 3Y
13.6
Median 5Y
8.7
Industry
12.6
vs History
vs Industry
7
Median 3Y
12.2
Median 5Y
6.3
Industry
10.3
vs History
vs Industry
5
Median 3Y
-6.4
Median 5Y
-4.2
Industry
13
vs History
14
vs Industry
33
Median 3Y
1
Median 5Y
0.8
Industry
1.3

Multiples Across Competitors

VGS Competitors Multiples
Vietnam Germany Steel Pipe JSC Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
VN
Vietnam Germany Steel Pipe JSC
VN:VGS
1.8T VND 0.2 31 24.5 27.9
ZA
Kumba Iron Ore Ltd
JSE:KIO
105.8B Zac 0 0 0 0
BR
Vale SA
BOVESPA:VALE3
234.2B BRL 1.1 4.9 3.3 4
AU
Fortescue Metals Group Ltd
ASX:FMG
56.6B AUD 1.9 6.2 4.2 4.2
AU
Fortescue Ltd
XMUN:FVJ
33.8B EUR 1.9 6.2 4.2 4.2
US
Nucor Corp
NYSE:NUE
27.6B USD 0.7 8.2 4.6 5.8
IN
JSW Steel Ltd
NSE:JSWSTEEL
2.2T INR 1.3 44.6 11.8 18.2
CN
Baoshan Iron & Steel Co Ltd
SSE:600019
157.3B CNY 0.5 16.6 15.9 15.9
IN
Tata Steel Ltd
NSE:TATASTEEL
1.7T INR 0.8 -42.5 9.4 16.1
JP
Nippon Steel Corp
TSE:5401
3.2T JPY 0.4 6.5 5.4 9
LU
ArcelorMittal SA
AEX:MT
18.2B EUR 0.3 -15.3 3.7 6.6
P/E Multiple
Earnings Growth P/E to Growth
VN
V
Vietnam Germany Steel Pipe JSC
VN:VGS
Average P/E: 15.5
31
N/A N/A
ZA
K
Kumba Iron Ore Ltd
JSE:KIO
Not Available
-35%
N/A
BR
Vale SA
BOVESPA:VALE3
4.9
44%
0.1
AU
Fortescue Metals Group Ltd
ASX:FMG
6.2
-53%
N/A
AU
F
Fortescue Ltd
XMUN:FVJ
6.2
-53%
N/A
US
Nucor Corp
NYSE:NUE
8.2
-37%
N/A
IN
JSW Steel Ltd
NSE:JSWSTEEL
44.6
115%
0.4
CN
Baoshan Iron & Steel Co Ltd
SSE:600019
16.6
17%
1
IN
Tata Steel Ltd
NSE:TATASTEEL
Negative Multiple: -42.5 N/A N/A
JP
Nippon Steel Corp
TSE:5401
6.5
19%
0.3
LU
ArcelorMittal SA
AEX:MT
Negative Multiple: -15.3
371%
N/A
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
VN
V
Vietnam Germany Steel Pipe JSC
VN:VGS
Average EV/EBITDA: 8.7
24.5
N/A N/A
ZA
K
Kumba Iron Ore Ltd
JSE:KIO
Not Available
-20%
N/A
BR
Vale SA
BOVESPA:VALE3
3.3
17%
0.2
AU
Fortescue Metals Group Ltd
ASX:FMG
4.2
-24%
N/A
AU
F
Fortescue Ltd
XMUN:FVJ
4.2
-24%
N/A
US
Nucor Corp
NYSE:NUE
4.6
-21%
N/A
IN
JSW Steel Ltd
NSE:JSWSTEEL
11.8
53%
0.2
CN
Baoshan Iron & Steel Co Ltd
SSE:600019
15.9
211%
0.1
IN
Tata Steel Ltd
NSE:TATASTEEL
9.4
93%
0.1
JP
Nippon Steel Corp
TSE:5401
5.4
30%
0.2
LU
ArcelorMittal SA
AEX:MT
3.7
11%
0.3
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
VN
V
Vietnam Germany Steel Pipe JSC
VN:VGS
Average EV/EBIT: 11.2
27.9
N/A N/A
ZA
K
Kumba Iron Ore Ltd
JSE:KIO
Not Available
-40%
N/A
BR
Vale SA
BOVESPA:VALE3
4
-5%
N/A
AU
Fortescue Metals Group Ltd
ASX:FMG
4.2
-49%
N/A
AU
F
Fortescue Ltd
XMUN:FVJ
4.2
-49%
N/A
US
Nucor Corp
NYSE:NUE
5.8
-35%
N/A
IN
JSW Steel Ltd
NSE:JSWSTEEL
18.2
63%
0.3
CN
Baoshan Iron & Steel Co Ltd
SSE:600019
15.9
39%
0.4
IN
Tata Steel Ltd
NSE:TATASTEEL
16.1
155%
0.1
JP
Nippon Steel Corp
TSE:5401
9
N/A N/A
LU
ArcelorMittal SA
AEX:MT
6.6
4%
1.6

See Also

Discover More
Back to Top