V
Vietnam Germany Steel Pipe JSC
VN:VGS
Vietnam Germany Steel Pipe JSC
VN:VGS
Price:
31 500
VND
0.64%
Market Closed
Market Cap:
1.8T
VND
Add
Note
Why Create Notes?
Capture your thoughts
If you don’t study any companies, you have the same success buying stocks as you do in a poker game if you bet without looking at your cards.
Peter Lynch
Track and Analyze Performance
Utilize notes to systematically review your investment decisions. By reflecting on past outcomes, you can discern effective strategies and identify those that underperformed. This continuous feedback loop enables you to adapt and refine your approach, optimizing for future success.
Continuous Learning and Adaptation
Each note serves as a learning point, offering insights into your decision-making processes. Over time, you'll accumulate a personalized database of knowledge, enhancing your ability to make informed decisions quickly and effectively.
Boost Decision Confidence
With a comprehensive record of your investment history at your fingertips, you can compare current opportunities against past experiences. This not only bolsters your confidence but also ensures that each decision is grounded in a well-documented rationale.
Delete Note
Do you really want to delete this note?
This action cannot be undone.
VGS Alert
Vietnam Germany Steel Pipe JSC
31500
+200 (+0.64%)
| 52 Week Range |
20 095.2382
40 761.9049
|
| Price Target |
|
We'll email you a reminder when the closing price reaches VND.
Choose the stock you wish to monitor with a price alert.
Delete Alert
This alert will be permanently deleted.
Ask me anything about
Vietnam Germany Steel Pipe JSC
Income Statement
Earnings Waterfall
Vietnam Germany Steel Pipe JSC
Vietnam Germany Steel Pipe JSC
|
Revenue
|
7.8T
VND
|
|
Cost of Revenue
|
-7.6T
VND
|
|
Gross Profit
|
178.6B
VND
|
|
Operating Expenses
|
-84.8B
VND
|
|
Operating Income
|
93.8B
VND
|
|
Other Expenses
|
-35.7B
VND
|
|
Net Income
|
58.1B
VND
|
Income Statement
Vietnam Germany Steel Pipe JSC
Vietnam Germany Steel Pipe JSC
Currency: VND
| Sep-2014 | Dec-2014 | Mar-2015 | Jun-2015 | Sep-2015 | Dec-2015 | Mar-2016 | Jun-2016 | Sep-2016 | Dec-2016 | Mar-2017 | Jun-2017 | Sep-2017 | Dec-2017 | Mar-2018 | Jun-2018 | Sep-2018 | Dec-2018 | Mar-2019 | Jun-2019 | Sep-2019 | Dec-2019 | Mar-2020 | Jun-2020 | Sep-2020 | Dec-2020 | Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | Mar-2024 | Jun-2024 | Sep-2024 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ||||||||||||||||||||||||||||||||||||||||||
| Revenue |
2 343 091
N/A
|
2 716 182
+16%
|
3 027 774
+11%
|
3 206 587
+6%
|
3 424 809
+7%
|
3 428 491
+0%
|
3 814 167
+11%
|
3 986 116
+5%
|
3 909 661
-2%
|
4 550 905
+16%
|
4 782 953
+5%
|
5 310 452
+11%
|
6 030 150
+14%
|
5 980 106
-1%
|
6 309 948
+6%
|
6 526 796
+3%
|
6 900 169
+6%
|
6 919 956
+0%
|
7 047 075
+2%
|
6 874 718
-2%
|
6 626 900
-4%
|
6 836 496
+3%
|
6 830 733
0%
|
6 676 418
-2%
|
6 443 135
-3%
|
6 669 720
+4%
|
6 480 325
-3%
|
6 982 575
+8%
|
6 711 755
-4%
|
6 683 587
0%
|
7 535 742
+13%
|
7 261 999
-4%
|
7 943 740
+9%
|
8 483 237
+7%
|
8 098 915
-5%
|
7 988 420
-1%
|
7 767 070
-3%
|
7 555 693
-3%
|
7 221 006
-4%
|
7 630 993
+6%
|
7 821 397
+2%
|
|
| Gross Profit | ||||||||||||||||||||||||||||||||||||||||||
| Cost of Revenue |
(2 237 896)
|
(2 611 644)
|
(2 924 416)
|
(3 086 693)
|
(3 295 589)
|
(3 274 379)
|
(3 616 353)
|
(3 770 356)
|
(3 680 937)
|
(4 301 382)
|
(4 554 851)
|
(5 099 866)
|
(5 792 941)
|
(5 747 587)
|
(6 062 889)
|
(6 279 395)
|
(6 682 745)
|
(6 737 602)
|
(6 880 709)
|
(6 699 067)
|
(6 452 011)
|
(6 611 058)
|
(6 598 565)
|
(6 455 447)
|
(6 208 357)
|
(6 408 993)
|
(6 218 972)
|
(6 695 557)
|
(6 422 461)
|
(6 420 457)
|
(7 256 649)
|
(7 001 092)
|
(7 716 038)
|
(8 289 647)
|
(7 930 648)
|
(7 832 692)
|
(7 594 018)
|
(7 364 782)
|
(7 032 280)
|
(7 446 915)
|
(7 642 795)
|
|
| Gross Profit |
105 196
N/A
|
104 538
-1%
|
103 358
-1%
|
119 894
+16%
|
129 220
+8%
|
154 112
+19%
|
197 815
+28%
|
215 761
+9%
|
228 724
+6%
|
249 524
+9%
|
228 101
-9%
|
210 586
-8%
|
237 210
+13%
|
232 519
-2%
|
247 060
+6%
|
247 401
+0%
|
217 424
-12%
|
182 353
-16%
|
166 365
-9%
|
175 651
+6%
|
174 889
0%
|
225 439
+29%
|
232 168
+3%
|
220 971
-5%
|
234 778
+6%
|
260 727
+11%
|
261 353
+0%
|
287 018
+10%
|
289 294
+1%
|
263 130
-9%
|
279 093
+6%
|
260 907
-7%
|
227 702
-13%
|
193 591
-15%
|
168 267
-13%
|
155 728
-7%
|
173 051
+11%
|
190 911
+10%
|
188 726
-1%
|
184 078
-2%
|
178 602
-3%
|
|
| Operating Income | ||||||||||||||||||||||||||||||||||||||||||
| Operating Expenses |
(65 881)
|
(66 767)
|
(69 505)
|
(76 259)
|
(81 414)
|
(92 240)
|
(106 518)
|
(120 621)
|
(125 307)
|
(133 405)
|
(125 821)
|
(110 402)
|
(123 251)
|
(118 909)
|
(126 152)
|
(123 677)
|
(108 289)
|
(98 769)
|
(92 784)
|
(98 803)
|
(99 483)
|
(105 161)
|
(109 515)
|
(106 816)
|
(107 587)
|
(114 384)
|
(108 149)
|
(111 621)
|
(104 796)
|
(101 928)
|
(99 484)
|
(86 221)
|
(85 362)
|
(75 650)
|
(73 901)
|
(76 287)
|
(81 826)
|
(85 212)
|
(85 741)
|
(87 982)
|
(84 776)
|
|
| Selling, General & Administrative |
(62 234)
|
(63 155)
|
(66 814)
|
(74 215)
|
(80 264)
|
(88 267)
|
(104 815)
|
(120 061)
|
(124 747)
|
(126 490)
|
(124 518)
|
(107 925)
|
(119 176)
|
(114 402)
|
(123 586)
|
(120 731)
|
(105 531)
|
(94 391)
|
(89 253)
|
(95 029)
|
(96 187)
|
(101 446)
|
(105 913)
|
(103 184)
|
(103 952)
|
(110 718)
|
(104 291)
|
(108 261)
|
(101 482)
|
(98 029)
|
(95 859)
|
(82 555)
|
(81 706)
|
(71 878)
|
(70 148)
|
(72 569)
|
(79 181)
|
(81 524)
|
(83 138)
|
(85 802)
|
(81 891)
|
|
| Depreciation & Amortization |
(3 647)
|
(3 612)
|
0
|
0
|
0
|
(3 974)
|
(1 883)
|
0
|
0
|
(6 915)
|
(3 053)
|
(3 319)
|
(4 917)
|
(4 508)
|
(4 674)
|
(5 054)
|
(4 866)
|
(4 378)
|
(3 531)
|
(3 774)
|
(3 295)
|
(3 715)
|
(3 602)
|
(3 644)
|
(3 647)
|
(3 666)
|
(3 859)
|
(3 860)
|
(3 813)
|
(3 898)
|
(3 625)
|
(3 665)
|
(3 656)
|
(3 772)
|
(3 753)
|
(3 718)
|
0
|
(3 688)
|
(2 491)
|
(2 263)
|
(2 968)
|
|
| Other Operating Expenses |
0
|
0
|
(2 691)
|
(2 044)
|
(1 150)
|
0
|
180
|
(560)
|
(560)
|
0
|
1 750
|
842
|
842
|
0
|
2 108
|
2 108
|
2 108
|
0
|
0
|
0
|
0
|
0
|
0
|
12
|
12
|
0
|
0
|
500
|
500
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(2 645)
|
0
|
(112)
|
83
|
83
|
|
| Operating Income |
39 314
N/A
|
37 771
-4%
|
33 853
-10%
|
43 635
+29%
|
47 806
+10%
|
61 871
+29%
|
91 296
+48%
|
95 139
+4%
|
103 417
+9%
|
116 119
+12%
|
102 281
-12%
|
100 185
-2%
|
113 960
+14%
|
113 610
0%
|
120 909
+6%
|
123 724
+2%
|
109 134
-12%
|
83 584
-23%
|
73 580
-12%
|
76 848
+4%
|
75 406
-2%
|
120 278
+60%
|
122 653
+2%
|
114 155
-7%
|
127 191
+11%
|
146 342
+15%
|
153 203
+5%
|
175 397
+14%
|
184 499
+5%
|
161 202
-13%
|
179 609
+11%
|
174 686
-3%
|
142 340
-19%
|
117 941
-17%
|
94 366
-20%
|
79 441
-16%
|
91 225
+15%
|
105 699
+16%
|
102 985
-3%
|
96 096
-7%
|
93 826
-2%
|
|
| Pre-Tax Income | ||||||||||||||||||||||||||||||||||||||||||
| Interest Income Expense |
(8 274)
|
(12 785)
|
(17 028)
|
(18 424)
|
(15 333)
|
(4 447)
|
(3 888)
|
3 001
|
948
|
(14 018)
|
(15 488)
|
(28 133)
|
(28 029)
|
(29 750)
|
(31 810)
|
(31 233)
|
(38 156)
|
(33 381)
|
(32 054)
|
(31 227)
|
(27 931)
|
(29 693)
|
(31 286)
|
(31 186)
|
(29 983)
|
(21 548)
|
(7 008)
|
(3 034)
|
4 188
|
(5 054)
|
(9 318)
|
(675)
|
(7 145)
|
(1 445)
|
(10 307)
|
(25 742)
|
(30 784)
|
(34 195)
|
(30 554)
|
(21 365)
|
(18 152)
|
|
| Non-Reccuring Items |
0
|
0
|
0
|
0
|
0
|
179
|
0
|
0
|
0
|
(134)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
12
|
0
|
0
|
0
|
500
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
56
|
196
|
0
|
(25)
|
335
|
0
|
0
|
|
| Gain/Loss on Disposition of Assets |
0
|
0
|
0
|
(62)
|
0
|
(2)
|
0
|
0
|
0
|
(3 411)
|
(928)
|
(928)
|
(928)
|
19
|
(251)
|
0
|
0
|
0
|
(126)
|
0
|
0
|
318
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
360
|
0
|
0
|
0
|
400
|
885
|
885
|
0
|
611
|
0
|
0
|
0
|
|
| Total Other Income |
(1 359)
|
233
|
2 751
|
2 802
|
1 993
|
(642)
|
(2 087)
|
(1 709)
|
(3 190)
|
(1 095)
|
(2 424)
|
(3 054)
|
(1 658)
|
(462)
|
20
|
(269)
|
(24)
|
2 363
|
2 230
|
2 240
|
2 650
|
(136)
|
182
|
69
|
(116)
|
(166)
|
(54)
|
(682)
|
(717)
|
(88)
|
(382)
|
260
|
883
|
(55)
|
(64)
|
(34)
|
424
|
200
|
103
|
167
|
40
|
|
| Pre-Tax Income |
29 680
N/A
|
25 219
-15%
|
19 576
-22%
|
27 951
+43%
|
34 466
+23%
|
56 959
+65%
|
85 321
+50%
|
96 431
+13%
|
101 175
+5%
|
97 461
-4%
|
83 441
-14%
|
68 069
-18%
|
83 344
+22%
|
83 417
+0%
|
88 866
+7%
|
92 222
+4%
|
70 954
-23%
|
52 567
-26%
|
43 630
-17%
|
47 861
+10%
|
50 125
+5%
|
90 767
+81%
|
91 562
+1%
|
83 039
-9%
|
97 092
+17%
|
124 629
+28%
|
146 641
+18%
|
171 681
+17%
|
187 969
+9%
|
156 420
-17%
|
169 908
+9%
|
174 271
+3%
|
136 077
-22%
|
116 841
-14%
|
84 935
-27%
|
54 745
-36%
|
60 865
+11%
|
72 290
+19%
|
72 869
+1%
|
74 898
+3%
|
75 714
+1%
|
|
| Net Income | ||||||||||||||||||||||||||||||||||||||||||
| Tax Provision |
(4 182)
|
(3 843)
|
(4 055)
|
(4 482)
|
(6 121)
|
(8 773)
|
(13 729)
|
(15 227)
|
(15 501)
|
(15 936)
|
(12 965)
|
(10 850)
|
(12 726)
|
(12 070)
|
(12 962)
|
(13 479)
|
(11 444)
|
(8 232)
|
(7 027)
|
(7 817)
|
(7 704)
|
(15 577)
|
(15 993)
|
(14 778)
|
(17 379)
|
(21 671)
|
(24 112)
|
(29 352)
|
(31 929)
|
(27 445)
|
(30 763)
|
(28 725)
|
(21 997)
|
(16 716)
|
(11 539)
|
(8 595)
|
(10 704)
|
(14 213)
|
(14 350)
|
(14 030)
|
(14 312)
|
|
| Income from Continuing Operations |
25 498
|
21 376
|
15 522
|
23 470
|
28 346
|
48 187
|
71 594
|
81 204
|
85 674
|
81 524
|
70 476
|
57 221
|
70 620
|
71 348
|
75 905
|
78 742
|
59 509
|
44 334
|
36 602
|
40 044
|
42 420
|
75 190
|
75 569
|
68 261
|
79 713
|
102 958
|
122 528
|
142 329
|
156 041
|
128 975
|
139 145
|
145 546
|
114 081
|
100 125
|
73 395
|
46 150
|
50 161
|
58 078
|
58 519
|
60 868
|
61 402
|
|
| Income to Minority Interest |
(5)
|
(2)
|
1
|
(4)
|
(4)
|
(4)
|
(10)
|
(11)
|
(11)
|
(15)
|
(14)
|
(10)
|
(15)
|
(15)
|
(18)
|
(19)
|
(15)
|
(12)
|
(9)
|
(8)
|
(6)
|
(10)
|
(10)
|
(9)
|
(15)
|
(18)
|
(19)
|
(24)
|
(27)
|
(31)
|
(36)
|
(36)
|
(26)
|
(15)
|
(11)
|
(7)
|
(9)
|
(11)
|
(10)
|
(9)
|
(8)
|
|
| Net Income (Common) |
25 494
N/A
|
21 374
-16%
|
15 523
-27%
|
23 466
+51%
|
28 342
+21%
|
43 006
+52%
|
66 407
+54%
|
76 017
+14%
|
80 487
+6%
|
70 061
-13%
|
59 014
-16%
|
45 761
-22%
|
59 155
+29%
|
61 802
+4%
|
66 356
+7%
|
69 193
+4%
|
49 964
-28%
|
40 481
-19%
|
32 752
-19%
|
36 195
+11%
|
38 573
+7%
|
66 310
+72%
|
66 689
+1%
|
59 381
-11%
|
70 827
+19%
|
93 520
+32%
|
113 089
+21%
|
132 884
+18%
|
146 593
+10%
|
118 068
-19%
|
128 235
+9%
|
134 635
+5%
|
103 180
-23%
|
93 436
-9%
|
66 710
-29%
|
39 469
-41%
|
43 478
+10%
|
54 767
+26%
|
55 209
+1%
|
57 559
+4%
|
58 094
+1%
|
|
| EPS (Diluted) |
637.35
N/A
|
534.35
-16%
|
388.07
-27%
|
572.34
+47%
|
708.55
+24%
|
1 066.53
+51%
|
1 660.17
+56%
|
1 854.07
+12%
|
2 012.17
+9%
|
1 492.9
-26%
|
1 405.09
-6%
|
1 089.54
-22%
|
1 408.45
+29%
|
1 276.16
-9%
|
1 579.9
+24%
|
1 647.45
+4%
|
1 189.61
-28%
|
835.9
-30%
|
777.74
-7%
|
859.5
+11%
|
915.97
+7%
|
1 369.24
+49%
|
1 583.62
+16%
|
1 410.09
-11%
|
1 682.25
+19%
|
1 755.56
+4%
|
2 335.2
+33%
|
2 743.95
+18%
|
3 027.03
+10%
|
2 110.83
-30%
|
2 649.15
+26%
|
2 778.84
+5%
|
2 440.41
-12%
|
1 670.46
-32%
|
1 252.28
-25%
|
740.91
-41%
|
815.6
+10%
|
979.14
+20%
|
987.05
+1%
|
1 029.06
+4%
|
1 038.64
+1%
|
|
Switch to:
Switch to:
See Also
Discover More
You don't have any saved screeners yet
