Viglacera Corp JSC
VN:VGC
US |
Fubotv Inc
NYSE:FUBO
|
Media
|
|
US |
Bank of America Corp
NYSE:BAC
|
Banking
|
|
US |
Palantir Technologies Inc
NYSE:PLTR
|
Technology
|
|
US |
C
|
C3.ai Inc
NYSE:AI
|
Technology
|
US |
Uber Technologies Inc
NYSE:UBER
|
Road & Rail
|
|
CN |
NIO Inc
NYSE:NIO
|
Automobiles
|
|
US |
Fluor Corp
NYSE:FLR
|
Construction
|
|
US |
Jacobs Engineering Group Inc
NYSE:J
|
Professional Services
|
|
US |
TopBuild Corp
NYSE:BLD
|
Consumer products
|
|
US |
Abbott Laboratories
NYSE:ABT
|
Health Care
|
|
US |
Chevron Corp
NYSE:CVX
|
Energy
|
|
US |
Occidental Petroleum Corp
NYSE:OXY
|
Energy
|
|
US |
Matrix Service Co
NASDAQ:MTRX
|
Construction
|
|
US |
Automatic Data Processing Inc
NASDAQ:ADP
|
Technology
|
|
US |
Qualcomm Inc
NASDAQ:QCOM
|
Semiconductors
|
|
US |
Ambarella Inc
NASDAQ:AMBA
|
Semiconductors
|
Utilize notes to systematically review your investment decisions. By reflecting on past outcomes, you can discern effective strategies and identify those that underperformed. This continuous feedback loop enables you to adapt and refine your approach, optimizing for future success.
Each note serves as a learning point, offering insights into your decision-making processes. Over time, you'll accumulate a personalized database of knowledge, enhancing your ability to make informed decisions quickly and effectively.
With a comprehensive record of your investment history at your fingertips, you can compare current opportunities against past experiences. This not only bolsters your confidence but also ensures that each decision is grounded in a well-documented rationale.
Do you really want to delete this note?
This action cannot be undone.
52 Week Range |
39 300
52 600
|
Price Target |
|
We'll email you a reminder when the closing price reaches VND.
Choose the stock you wish to monitor with a price alert.
Fubotv Inc
NYSE:FUBO
|
US | |
Bank of America Corp
NYSE:BAC
|
US | |
Palantir Technologies Inc
NYSE:PLTR
|
US | |
C
|
C3.ai Inc
NYSE:AI
|
US |
Uber Technologies Inc
NYSE:UBER
|
US | |
NIO Inc
NYSE:NIO
|
CN | |
Fluor Corp
NYSE:FLR
|
US | |
Jacobs Engineering Group Inc
NYSE:J
|
US | |
TopBuild Corp
NYSE:BLD
|
US | |
Abbott Laboratories
NYSE:ABT
|
US | |
Chevron Corp
NYSE:CVX
|
US | |
Occidental Petroleum Corp
NYSE:OXY
|
US | |
Matrix Service Co
NASDAQ:MTRX
|
US | |
Automatic Data Processing Inc
NASDAQ:ADP
|
US | |
Qualcomm Inc
NASDAQ:QCOM
|
US | |
Ambarella Inc
NASDAQ:AMBA
|
US |
This alert will be permanently deleted.
Cash Flow Statement
Cash Flow Statement
Viglacera Corp JSC
Sep-2016 | Mar-2017 | Sep-2017 | Mar-2018 | Sep-2018 | Dec-2018 | Mar-2019 | Jun-2019 | Sep-2019 | Dec-2019 | Mar-2020 | Jun-2020 | Sep-2020 | Dec-2020 | Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | Mar-2024 | Jun-2024 | Sep-2024 | ||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow | ||||||||||||||||||||||||||||||
Net Income |
171 374
|
108 194
|
217 081
|
(96 329)
|
(111 926)
|
846 848
|
925 325
|
1 213 976
|
953 639
|
970 140
|
964 308
|
881 946
|
893 620
|
840 701
|
968 723
|
1 201 529
|
1 191 548
|
1 541 437
|
2 091 045
|
2 495 191
|
2 546 568
|
2 305 204
|
1 628 830
|
1 589 543
|
1 845 181
|
1 601 939
|
1 725 303
|
1 151 751
|
922 706
|
|
Depreciation & Amortization |
8 512
|
(1 645)
|
5 805
|
28 591
|
68 489
|
493 439
|
507 224
|
626 730
|
544 062
|
527 688
|
549 702
|
538 822
|
569 875
|
531 087
|
526 315
|
1 538 811
|
1 746 727
|
2 106 650
|
2 613 219
|
2 436 578
|
2 337 768
|
2 517 077
|
2 706 269
|
2 741 676
|
2 939 638
|
3 055 912
|
2 640 791
|
2 348 206
|
2 170 362
|
|
Other Non-Cash Items |
(58 770)
|
7 566
|
(35 242)
|
20 610
|
(74 937)
|
68 493
|
62 877
|
98 210
|
168 693
|
171 029
|
178 536
|
170 599
|
151 135
|
217 327
|
230 761
|
223 661
|
238 414
|
101 114
|
164 263
|
175 822
|
173 260
|
298 151
|
262 182
|
273 004
|
263 512
|
501 587
|
476 558
|
470 900
|
517 328
|
|
Cash Taxes Paid |
23 279
|
(1 045)
|
1 364
|
(18 990)
|
(26 739)
|
186 044
|
194 302
|
213 194
|
233 617
|
195 510
|
232 703
|
225 999
|
184 115
|
190 726
|
202 091
|
206 727
|
184 801
|
295 006
|
294 592
|
313 747
|
400 613
|
379 928
|
385 184
|
350 776
|
382 250
|
248 357
|
416 190
|
426 043
|
319 681
|
|
Cash Interest Paid |
299
|
18 152
|
(10 336)
|
(26 208)
|
31 688
|
190 876
|
210 331
|
233 396
|
204 383
|
185 674
|
174 629
|
188 745
|
165 911
|
163 344
|
148 918
|
148 233
|
130 810
|
141 490
|
165 069
|
191 478
|
221 326
|
249 377
|
279 004
|
301 131
|
301 581
|
350 433
|
339 613
|
319 656
|
317 222
|
|
Change in Working Capital |
(24 104)
|
(51 953)
|
97 013
|
(203 898)
|
(333 219)
|
129 646
|
666 322
|
1 099 606
|
1 883 248
|
2 125 395
|
1 617 529
|
1 947 068
|
1 376 624
|
1 184 172
|
939 023
|
(314 883)
|
(329 916)
|
1 045 683
|
1 283 140
|
387 319
|
91 983
|
(2 638 906)
|
(2 716 739)
|
(2 301 180)
|
(2 982 282)
|
(2 455 766)
|
(2 647 113)
|
(2 109 162)
|
(624 097)
|
|
Cash from Operating Activities |
97 010
N/A
|
62 161
-36%
|
284 658
+358%
|
(256 931)
N/A
|
(461 197)
-80%
|
1 538 427
N/A
|
2 161 748
+41%
|
3 038 521
+41%
|
3 549 642
+17%
|
3 794 253
+7%
|
3 310 075
-13%
|
3 538 434
+7%
|
2 991 254
-15%
|
2 773 287
-7%
|
2 664 822
-4%
|
2 649 118
-1%
|
2 846 773
+7%
|
4 794 884
+68%
|
6 151 668
+28%
|
5 494 911
-11%
|
5 149 578
-6%
|
2 481 526
-52%
|
1 880 542
-24%
|
2 303 043
+22%
|
2 066 049
-10%
|
2 703 672
+31%
|
2 195 539
-19%
|
1 861 927
-15%
|
2 986 299
+60%
|
|
Investing Cash Flow | ||||||||||||||||||||||||||||||
Capital Expenditures |
(245 808)
|
(82 960)
|
(278 021)
|
18 844
|
11 702
|
(1 757 629)
|
(1 959 841)
|
(2 505 938)
|
(2 105 223)
|
(2 326 280)
|
(2 358 910)
|
(2 562 756)
|
(2 690 154)
|
(2 777 858)
|
(2 780 460)
|
(2 620 228)
|
(2 967 310)
|
(3 386 369)
|
(3 563 627)
|
(3 490 567)
|
(3 178 690)
|
(2 750 978)
|
(2 972 465)
|
(3 216 482)
|
(3 434 745)
|
(3 569 293)
|
(3 398 285)
|
(2 998 835)
|
(3 135 078)
|
|
Other Items |
33 315
|
19 321
|
(38 522)
|
(20 847)
|
(72 969)
|
(29 945)
|
237
|
16 918
|
362 375
|
342 161
|
371 827
|
402 581
|
136 237
|
68 048
|
38 907
|
51 279
|
(366 634)
|
(137 044)
|
(109 604)
|
(56 150)
|
(55 023)
|
228 421
|
177 221
|
387 629
|
203 283
|
(196 392)
|
(146 937)
|
(563 509)
|
305 968
|
|
Cash from Investing Activities |
(212 493)
N/A
|
(63 639)
+70%
|
(316 543)
-397%
|
(2 003)
+99%
|
(61 268)
-2 959%
|
(1 787 573)
-2 818%
|
(1 959 604)
-10%
|
(2 489 021)
-27%
|
(1 742 846)
+30%
|
(1 984 119)
-14%
|
(1 987 082)
0%
|
(2 160 174)
-9%
|
(2 553 916)
-18%
|
(2 709 810)
-6%
|
(2 741 554)
-1%
|
(2 568 950)
+6%
|
(3 333 944)
-30%
|
(3 523 413)
-6%
|
(3 673 231)
-4%
|
(3 546 717)
+3%
|
(3 233 713)
+9%
|
(2 522 557)
+22%
|
(2 795 244)
-11%
|
(2 828 852)
-1%
|
(3 231 462)
-14%
|
(3 765 685)
-17%
|
(3 545 222)
+6%
|
(3 562 344)
0%
|
(2 829 111)
+21%
|
|
Financing Cash Flow | ||||||||||||||||||||||||||||||
Net Issuance of Common Stock |
563 379
|
0
|
1 918 489
|
0
|
0
|
34 445
|
0
|
25 471
|
0
|
25 400
|
50 871
|
27 453
|
25 400
|
2 053
|
0
|
202 746
|
146 782
|
149 450
|
0
|
46 936
|
4 721
|
100 232
|
0
|
189 250
|
289 482
|
294 050
|
0
|
104 800
|
104 800
|
|
Net Issuance of Debt |
384 579
|
(16 892)
|
35 662
|
114 014
|
(60 720)
|
(60 506)
|
(212 671)
|
(147 225)
|
35 424
|
(24 451)
|
(3 698)
|
(238 674)
|
(341 609)
|
(263 076)
|
(197 159)
|
(25 944)
|
60 987
|
(110 572)
|
(128 177)
|
(107 081)
|
65 704
|
427 457
|
718 025
|
879 935
|
924 414
|
1 518 215
|
1 065 048
|
918 233
|
479 500
|
|
Cash Paid for Dividends |
(36 823)
|
0
|
(394 806)
|
0
|
(422 892)
|
(474 644)
|
(475 019)
|
(476 238)
|
(567 937)
|
(516 015)
|
0
|
(517 214)
|
(546 548)
|
(558 720)
|
0
|
(1 085 774)
|
(543 064)
|
(547 863)
|
(551 995)
|
(690 980)
|
(739 184)
|
(1 171 128)
|
(1 166 995)
|
(950 954)
|
(908 465)
|
(930 642)
|
(931 602)
|
(583 408)
|
(580 657)
|
|
Other |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
8 160
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
Cash from Financing Activities |
946 351
N/A
|
(16 892)
N/A
|
1 032 789
N/A
|
114 014
-89%
|
(2 007 296)
N/A
|
(500 705)
+75%
|
(653 245)
-30%
|
(563 547)
+14%
|
(498 068)
+12%
|
(515 066)
-3%
|
(493 938)
+4%
|
(753 906)
-53%
|
(862 757)
-14%
|
(819 742)
+5%
|
(745 665)
+9%
|
(908 972)
-22%
|
(335 295)
+63%
|
(508 984)
-52%
|
(538 882)
-6%
|
(751 125)
-39%
|
(668 760)
+11%
|
(643 439)
+4%
|
(348 739)
+46%
|
118 231
N/A
|
305 432
+158%
|
881 623
+189%
|
427 496
-52%
|
439 625
+3%
|
3 643
-99%
|
|
Change in Cash | ||||||||||||||||||||||||||||||
Effect of Foreign Exchange Rates |
(388)
|
0
|
(413)
|
0
|
484
|
1 521
|
0
|
222
|
(520)
|
(2 230)
|
0
|
(3 999)
|
(2 161)
|
(3 576)
|
0
|
(1 456)
|
(3 609)
|
(1 350)
|
(1 250)
|
(1 970)
|
3 935
|
(1 086)
|
(2 184)
|
(1 434)
|
(8 092)
|
3 299
|
3 404
|
4 939
|
5 125
|
|
Net Change in Cash |
830 480
N/A
|
(18 370)
N/A
|
1 000 491
N/A
|
(144 920)
N/A
|
(2 529 277)
-1 645%
|
(748 331)
+70%
|
(451 101)
+40%
|
(13 824)
+97%
|
1 308 208
N/A
|
1 292 838
-1%
|
829 055
-36%
|
620 354
-25%
|
(427 581)
N/A
|
(759 842)
-78%
|
(822 396)
-8%
|
(830 260)
-1%
|
(826 075)
+1%
|
761 137
N/A
|
1 938 304
+155%
|
1 195 099
-38%
|
1 251 041
+5%
|
(685 556)
N/A
|
(1 265 625)
-85%
|
(409 011)
+68%
|
(868 073)
-112%
|
(177 091)
+80%
|
(918 782)
-419%
|
(1 255 854)
-37%
|
165 957
N/A
|
|
Free Cash Flow | ||||||||||||||||||||||||||||||
Free Cash Flow |
(148 798)
N/A
|
(20 799)
+86%
|
6 637
N/A
|
(238 087)
N/A
|
(449 495)
-89%
|
(219 202)
+51%
|
201 907
N/A
|
532 583
+164%
|
1 444 419
+171%
|
1 467 973
+2%
|
951 165
-35%
|
975 678
+3%
|
301 100
-69%
|
(4 571)
N/A
|
(115 638)
-2 430%
|
28 890
N/A
|
(120 537)
N/A
|
1 408 515
N/A
|
2 588 041
+84%
|
2 004 344
-23%
|
1 970 889
-2%
|
(269 452)
N/A
|
(1 091 924)
-305%
|
(913 438)
+16%
|
(1 368 696)
-50%
|
(865 621)
+37%
|
(1 202 746)
-39%
|
(1 136 908)
+5%
|
(148 779)
+87%
|