V

Vicostone JSC
VN:VCS

Watchlist Manager
Vicostone JSC
VN:VCS
Watchlist
Price: 63 800 VND 3.07% Market Closed
Market Cap: 10.2T VND
Have any thoughts about
Vicostone JSC?
Write Note

Cash Flow Statement

Cash Flow Statement
Vicostone JSC

Rotate your device to view
Cash Flow Statement
Currency: VND
Sep-2014 Dec-2014 Mar-2015 Jun-2015 Sep-2015 Dec-2015 Mar-2016 Jun-2016 Sep-2016 Dec-2016 Mar-2017 Jun-2017 Sep-2017 Dec-2017 Mar-2018 Jun-2018 Sep-2018 Dec-2018 Mar-2019 Jun-2019 Sep-2019 Dec-2019 Mar-2020 Jun-2020 Sep-2020 Dec-2020 Mar-2021 Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023 Mar-2024 Jun-2024 Sep-2024
Operating Cash Flow
Cash Taxes Paid
(13 927)
(15 054)
(23 194)
(40 690)
(51 319)
(62 159)
(83 124)
(86 746)
(100 162)
(120 588)
(131 066)
(151 983)
(122 443)
(88 050)
(44 616)
0
(42 954)
(90 110)
(156 577)
(229 839)
(223 814)
(276 236)
(239 555)
(166 293)
(181 581)
(198 162)
(243 390)
(243 390)
(255 657)
(324 842)
(323 908)
(394 420)
(331 698)
(250 232)
(229 378)
(158 880)
(191 611)
(96 085)
(153 241)
(191 731)
(157 238)
Cash Interest Paid
(90 210)
(89 560)
(90 268)
(90 146)
(86 269)
(81 067)
(73 174)
(63 311)
(55 385)
(50 243)
(47 800)
(46 754)
(44 353)
(40 596)
(35 441)
(32 338)
(31 835)
(32 205)
(34 189)
(36 925)
(45 439)
(55 684)
(69 736)
(78 977)
(82 006)
(81 061)
(72 997)
(67 452)
(61 077)
(56 885)
(53 245)
(50 020)
(47 078)
(48 515)
(52 997)
(56 981)
(59 721)
(57 616)
(53 411)
(45 730)
(38 681)
Change in Working Capital
288 163
113 760
95 537
23 230
206 435
374 167
712 144
796 196
395 721
960 943
712 423
598 443
995 001
835 969
780 851
695 229
764 464
443 347
498 286
764 843
1 446 644
1 217 296
1 319 495
1 389 613
1 090 604
1 539 677
1 336 625
1 561 494
1 733 393
1 476 336
2 002 071
1 656 587
1 239 654
1 490 554
1 112 851
1 371 732
1 514 955
1 483 143
1 847 896
2 264 987
2 221 248
Cash from Operating Activities
120 473
N/A
9 146
-92%
(138 745)
N/A
(107 606)
+22%
3 508
N/A
230 942
+6 483%
504 092
+118%
646 141
+28%
786 290
+22%
790 112
+0%
533 556
-32%
399 704
-25%
655 681
+64%
707 323
+8%
709 050
+0%
662 892
-7%
271 408
-59%
321 032
+18%
429 109
+34%
498 079
+16%
958 259
+92%
885 376
-8%
880 359
-1%
1 144 343
+30%
827 016
-28%
1 260 453
+52%
1 020 238
-19%
1 250 652
+23%
1 416 660
+13%
1 094 609
-23%
1 624 918
+48%
1 212 147
-25%
860 878
-29%
1 191 807
+38%
830 477
-30%
1 155 870
+39%
1 263 623
+9%
1 329 442
+5%
1 641 243
+23%
2 027 525
+24%
2 025 329
0%
Investing Cash Flow
Capital Expenditures
(85 598)
(101 556)
(103 847)
(75 230)
(84 118)
(81 825)
(94 202)
(113 577)
(125 636)
(138 167)
(143 419)
(135 499)
(114 694)
(83 893)
(64 942)
(120 338)
(137 522)
(151 733)
(148 407)
(68 361)
(59 620)
(50 651)
(56 620)
(97 376)
(88 360)
(88 395)
(88 704)
(43 673)
(47 657)
(41 195)
(50 495)
(44 611)
(35 662)
(60 932)
(51 382)
(56 443)
(57 676)
(31 368)
(54 954)
(70 812)
(128 125)
Other Items
8 126
(80 428)
(63 407)
345 442
342 108
343 442
354 861
53 753
18 971
23 899
8 533
50 604
21 600
22 868
55 068
17 028
48 910
40 797
7 304
(45 215)
(49 376)
(47 145)
(45 924)
2 714
4 231
5 643
4 244
5 908
8 067
(45 438)
(43 549)
24 698
(15 427)
81 821
85 044
21 996
66 718
(21 612)
(21 500)
(354 245)
(642 803)
Cash from Investing Activities
(77 472)
N/A
(181 984)
-135%
(167 254)
+8%
270 212
N/A
257 990
-5%
261 617
+1%
260 659
0%
(59 823)
N/A
(106 665)
-78%
(114 268)
-7%
(134 885)
-18%
(84 896)
+37%
(93 093)
-10%
(61 025)
+34%
(9 875)
+84%
(103 309)
-946%
(88 613)
+14%
(110 935)
-25%
(141 103)
-27%
(113 577)
+20%
(108 996)
+4%
(97 796)
+10%
(102 544)
-5%
(94 662)
+8%
(84 130)
+11%
(82 753)
+2%
(84 460)
-2%
(37 765)
+55%
(39 590)
-5%
(86 633)
-119%
(94 043)
-9%
(19 913)
+79%
(51 089)
-157%
20 888
N/A
33 662
+61%
(34 447)
N/A
9 042
N/A
(52 980)
N/A
(76 454)
-44%
(425 057)
-456%
(770 928)
-81%
Financing Cash Flow
Net Issuance of Common Stock
(369 628)
(369 628)
0
0
0
0
4 643
0
0
0
0
0
0
0
0
0
0
(240 431)
0
0
0
253
253
(293 079)
(293 079)
(293 331)
0
528
528
528
0
0
0
0
0
0
0
0
0
0
0
Net Issuance of Debt
362 098
536 065
728 890
429 232
76 586
(104 602)
(497 632)
(267 253)
(213 591)
(261 287)
149 320
(194 240)
(248 574)
(305 042)
(407 674)
(132 081)
12 144
192 377
58 177
(38 628)
29 585
(31 689)
221 910
229 673
119 294
62 941
(102 475)
(116 918)
(91 300)
(108 966)
(209 963)
(282 181)
(199 553)
(191 762)
(195 510)
(52 234)
(453 884)
(334 983)
(321 860)
(635 210)
(189 698)
Cash Paid for Dividends
(25 361)
(25 424)
(109 969)
(194 484)
(169 634)
(169 571)
(169 540)
(170 046)
(169 546)
(275 186)
(190 691)
(105 670)
(225 628)
(120 012)
(279 649)
(279 658)
(319 351)
(388 181)
(316 123)
(511 108)
(781 835)
(713 512)
(942 242)
(750 306)
(319 925)
(627 150)
(312 787)
(630 533)
(632 405)
(642 015)
(641 990)
(797 341)
(800 553)
(959 037)
(961 150)
(802 113)
(799 270)
(640 589)
(638 661)
(639 526)
(639 899)
Cash from Financing Activities
(32 890)
N/A
141 013
N/A
249 294
+77%
(134 880)
N/A
(93 049)
+31%
(274 174)
-195%
(662 531)
-142%
(437 300)
+34%
(383 138)
+12%
(536 474)
-40%
(46 015)
+91%
(299 912)
-552%
(474 204)
-58%
(425 054)
+10%
(687 324)
-62%
(411 738)
+40%
(307 206)
+25%
(436 236)
-42%
(498 376)
-14%
(790 167)
-59%
(992 681)
-26%
(744 949)
+25%
(720 079)
+3%
(813 712)
-13%
(493 710)
+39%
(857 540)
-74%
(708 593)
+17%
(746 923)
-5%
(723 177)
+3%
(750 453)
-4%
(851 425)
-13%
(1 079 522)
-27%
(1 000 106)
+7%
(1 150 799)
-15%
(1 156 659)
-1%
(854 347)
+26%
(1 253 154)
-47%
(975 573)
+22%
(960 522)
+2%
(1 274 736)
-33%
(829 597)
+35%
Change in Cash
Effect of Foreign Exchange Rates
(238)
(181)
(740)
108
358
(329)
584
(1 132)
(630)
(441)
(800)
515
581
1 064
1 460
456
1 350
(2 788)
(3 752)
(2 531)
(4 624)
(63)
849
(81)
394
270
(703)
(2 330)
(11 330)
(2 451)
(1 942)
779
7 318
(5 641)
(6 787)
(6 251)
(3 599)
491
3 352
1 838
(6 241)
Net Change in Cash
9 873
N/A
(32 006)
N/A
(57 445)
-79%
27 834
N/A
168 807
+506%
218 057
+29%
102 804
-53%
147 886
+44%
295 857
+100%
138 929
-53%
351 856
+153%
15 411
-96%
88 965
+477%
222 307
+150%
13 311
-94%
148 301
+1 014%
(123 061)
N/A
(228 927)
-86%
(214 122)
+6%
(408 196)
-91%
(148 042)
+64%
42 568
N/A
58 586
+38%
235 888
+303%
249 571
+6%
320 430
+28%
226 481
-29%
463 633
+105%
642 562
+39%
255 072
-60%
677 508
+166%
113 491
-83%
(183 000)
N/A
56 254
N/A
(299 307)
N/A
260 825
N/A
15 913
-94%
301 380
+1 794%
607 620
+102%
329 570
-46%
418 563
+27%
Free Cash Flow
Free Cash Flow
34 875
N/A
(92 410)
N/A
(242 592)
-163%
(182 836)
+25%
(80 610)
+56%
149 117
N/A
409 890
+175%
532 564
+30%
660 654
+24%
651 945
-1%
390 137
-40%
264 205
-32%
540 987
+105%
623 430
+15%
644 108
+3%
542 554
-16%
133 886
-75%
169 299
+26%
280 702
+66%
429 718
+53%
898 639
+109%
834 725
-7%
823 739
-1%
1 046 967
+27%
738 656
-29%
1 172 058
+59%
931 534
-21%
1 206 978
+30%
1 369 002
+13%
1 053 414
-23%
1 574 423
+49%
1 167 536
-26%
825 215
-29%
1 130 874
+37%
779 095
-31%
1 099 427
+41%
1 205 947
+10%
1 298 074
+8%
1 586 289
+22%
1 956 713
+23%
1 897 204
-3%

See Also

Discover More