V
Vicostone JSC
VN:VCS
Vicostone JSC
VN:VCS
Price:
68 000
VND
-1.45%
Market Closed
Market Cap:
10.9T
VND
Add
Note
Why Create Notes?
Capture your thoughts
| US |
|
Johnson & Johnson
NYSE:JNJ
|
Pharmaceuticals
|
| US |
|
Estee Lauder Companies Inc
NYSE:EL
|
Consumer products
|
| US |
|
Exxon Mobil Corp
NYSE:XOM
|
Energy
|
| US |
|
Church & Dwight Co Inc
NYSE:CHD
|
Consumer products
|
| US |
|
Pfizer Inc
NYSE:PFE
|
Pharmaceuticals
|
| US |
|
American Express Co
NYSE:AXP
|
Financial Services
|
| US |
|
Nike Inc
NYSE:NKE
|
Textiles, Apparel & Luxury Goods
|
| US |
|
Visa Inc
NYSE:V
|
Technology
|
| CN |
|
Alibaba Group Holding Ltd
NYSE:BABA
|
Retail
|
| US |
|
3M Co
NYSE:MMM
|
Industrial Conglomerates
|
| US |
|
JPMorgan Chase & Co
NYSE:JPM
|
Banking
|
| US |
|
Coca-Cola Co
NYSE:KO
|
Beverages
|
| US |
|
Target Corp
NYSE:TGT
|
Retail
|
| US |
|
Walt Disney Co
NYSE:DIS
|
Media
|
| US |
|
Mueller Industries Inc
NYSE:MLI
|
Machinery
|
| US |
|
PayPal Holdings Inc
NASDAQ:PYPL
|
Technology
|
If you don’t study any companies, you have the same success buying stocks as you do in a poker game if you bet without looking at your cards.
Peter Lynch
Track and Analyze Performance
Utilize notes to systematically review your investment decisions. By reflecting on past outcomes, you can discern effective strategies and identify those that underperformed. This continuous feedback loop enables you to adapt and refine your approach, optimizing for future success.
Continuous Learning and Adaptation
Each note serves as a learning point, offering insights into your decision-making processes. Over time, you'll accumulate a personalized database of knowledge, enhancing your ability to make informed decisions quickly and effectively.
Boost Decision Confidence
With a comprehensive record of your investment history at your fingertips, you can compare current opportunities against past experiences. This not only bolsters your confidence but also ensures that each decision is grounded in a well-documented rationale.
Delete Note
Do you really want to delete this note?
This action cannot be undone.
VCS Alert
Vicostone JSC
68000
-1000 (-1.45%)
| 52 Week Range |
54 000
82 800
|
| Price Target |
|
We'll email you a reminder when the closing price reaches VND.
Choose the stock you wish to monitor with a price alert.
|
|
Johnson & Johnson
NYSE:JNJ
|
US |
|
|
Estee Lauder Companies Inc
NYSE:EL
|
US |
|
|
Exxon Mobil Corp
NYSE:XOM
|
US |
|
|
Church & Dwight Co Inc
NYSE:CHD
|
US |
|
|
Pfizer Inc
NYSE:PFE
|
US |
|
|
American Express Co
NYSE:AXP
|
US |
|
|
Nike Inc
NYSE:NKE
|
US |
|
|
Visa Inc
NYSE:V
|
US |
|
|
Alibaba Group Holding Ltd
NYSE:BABA
|
CN |
|
|
3M Co
NYSE:MMM
|
US |
|
|
JPMorgan Chase & Co
NYSE:JPM
|
US |
|
|
Coca-Cola Co
NYSE:KO
|
US |
|
|
Target Corp
NYSE:TGT
|
US |
|
|
Walt Disney Co
NYSE:DIS
|
US |
|
|
Mueller Industries Inc
NYSE:MLI
|
US |
|
|
PayPal Holdings Inc
NASDAQ:PYPL
|
US |
Delete Alert
This alert will be permanently deleted.
Ask me anything about
Vicostone JSC
Cash Flow Statement
Cash Flow Statement
Vicostone JSC
Vicostone JSC
Currency: VND
| Jun-2014 | Sep-2014 | Dec-2014 | Mar-2015 | Jun-2015 | Sep-2015 | Dec-2015 | Mar-2016 | Jun-2016 | Sep-2016 | Dec-2016 | Mar-2017 | Jun-2017 | Sep-2017 | Dec-2017 | Mar-2018 | Jun-2018 | Sep-2018 | Dec-2018 | Mar-2019 | Jun-2019 | Sep-2019 | Dec-2019 | Mar-2020 | Jun-2020 | Sep-2020 | Dec-2020 | Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | Mar-2024 | Jun-2024 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating Cash Flow | ||||||||||||||||||||||||||||||||||||||||||
| Cash Taxes Paid |
(12 178)
|
(13 927)
|
(15 054)
|
(23 194)
|
(40 690)
|
(51 319)
|
(62 159)
|
(83 124)
|
(86 746)
|
(100 162)
|
(120 588)
|
(131 066)
|
(151 983)
|
(122 443)
|
(88 050)
|
(44 616)
|
0
|
(42 954)
|
(90 110)
|
(156 577)
|
(229 839)
|
(223 814)
|
(276 236)
|
(239 555)
|
(166 293)
|
(181 581)
|
(198 162)
|
(243 390)
|
(243 390)
|
(255 657)
|
(324 842)
|
(323 908)
|
(394 420)
|
(331 698)
|
(250 232)
|
(229 378)
|
(158 880)
|
(191 611)
|
(96 085)
|
(153 241)
|
(191 731)
|
|
| Cash Interest Paid |
(88 924)
|
(90 210)
|
(89 560)
|
(90 268)
|
(90 146)
|
(86 269)
|
(81 067)
|
(73 174)
|
(63 311)
|
(55 385)
|
(50 243)
|
(47 800)
|
(46 754)
|
(44 353)
|
(40 596)
|
(35 441)
|
(32 338)
|
(31 835)
|
(32 205)
|
(34 189)
|
(36 925)
|
(45 439)
|
(55 684)
|
(69 736)
|
(78 977)
|
(82 006)
|
(81 061)
|
(72 997)
|
(67 452)
|
(61 077)
|
(56 885)
|
(53 245)
|
(50 020)
|
(47 078)
|
(48 515)
|
(52 997)
|
(56 981)
|
(59 721)
|
(57 616)
|
(53 411)
|
(45 730)
|
|
| Change in Working Capital |
306 599
|
288 163
|
113 760
|
95 537
|
23 230
|
206 435
|
374 167
|
712 144
|
796 196
|
395 721
|
960 943
|
712 423
|
598 443
|
995 001
|
835 969
|
780 851
|
695 229
|
764 464
|
443 347
|
498 286
|
764 843
|
1 446 644
|
1 217 296
|
1 319 495
|
1 389 613
|
1 090 604
|
1 539 677
|
1 336 625
|
1 561 494
|
1 733 393
|
1 476 336
|
2 002 071
|
1 656 587
|
1 239 654
|
1 490 554
|
1 112 851
|
1 371 732
|
1 514 955
|
1 483 143
|
1 847 896
|
2 264 987
|
|
| Cash from Operating Activities |
205 497
N/A
|
120 473
-41%
|
9 146
-92%
|
(138 745)
N/A
|
(107 606)
+22%
|
3 508
N/A
|
230 942
+6 483%
|
504 092
+118%
|
646 141
+28%
|
786 290
+22%
|
790 112
+0%
|
533 556
-32%
|
399 704
-25%
|
655 681
+64%
|
707 323
+8%
|
709 050
+0%
|
662 892
-7%
|
271 408
-59%
|
321 032
+18%
|
429 109
+34%
|
498 079
+16%
|
958 259
+92%
|
885 376
-8%
|
880 359
-1%
|
1 144 343
+30%
|
827 016
-28%
|
1 260 453
+52%
|
1 020 238
-19%
|
1 250 652
+23%
|
1 416 660
+13%
|
1 094 609
-23%
|
1 624 918
+48%
|
1 212 147
-25%
|
860 878
-29%
|
1 191 807
+38%
|
830 477
-30%
|
1 155 870
+39%
|
1 263 623
+9%
|
1 329 442
+5%
|
1 641 243
+23%
|
2 027 525
+24%
|
|
| Investing Cash Flow | ||||||||||||||||||||||||||||||||||||||||||
| Capital Expenditures |
(126 352)
|
(85 598)
|
(101 556)
|
(103 847)
|
(75 230)
|
(84 118)
|
(81 825)
|
(94 202)
|
(113 577)
|
(125 636)
|
(138 167)
|
(143 419)
|
(135 499)
|
(114 694)
|
(83 893)
|
(64 942)
|
(120 338)
|
(137 522)
|
(151 733)
|
(148 407)
|
(68 361)
|
(59 620)
|
(50 651)
|
(56 620)
|
(97 376)
|
(88 360)
|
(88 395)
|
(88 704)
|
(43 673)
|
(47 657)
|
(41 195)
|
(50 495)
|
(44 611)
|
(35 662)
|
(60 932)
|
(51 382)
|
(56 443)
|
(57 676)
|
(31 368)
|
(54 954)
|
(70 812)
|
|
| Other Items |
(25 326)
|
8 126
|
(80 428)
|
(63 407)
|
345 442
|
342 108
|
343 442
|
354 861
|
53 753
|
18 971
|
23 899
|
8 533
|
50 604
|
21 600
|
22 868
|
55 068
|
17 028
|
48 910
|
40 797
|
7 304
|
(45 215)
|
(49 376)
|
(47 145)
|
(45 924)
|
2 714
|
4 231
|
5 643
|
4 244
|
5 908
|
8 067
|
(45 438)
|
(43 549)
|
24 698
|
(15 427)
|
81 821
|
85 044
|
21 996
|
66 718
|
(21 612)
|
(21 500)
|
(354 245)
|
|
| Cash from Investing Activities |
(151 679)
N/A
|
(77 472)
+49%
|
(181 984)
-135%
|
(167 254)
+8%
|
270 212
N/A
|
257 990
-5%
|
261 617
+1%
|
260 659
0%
|
(59 823)
N/A
|
(106 665)
-78%
|
(114 268)
-7%
|
(134 885)
-18%
|
(84 896)
+37%
|
(93 093)
-10%
|
(61 025)
+34%
|
(9 875)
+84%
|
(103 309)
-946%
|
(88 613)
+14%
|
(110 935)
-25%
|
(141 103)
-27%
|
(113 577)
+20%
|
(108 996)
+4%
|
(97 796)
+10%
|
(102 544)
-5%
|
(94 662)
+8%
|
(84 130)
+11%
|
(82 753)
+2%
|
(84 460)
-2%
|
(37 765)
+55%
|
(39 590)
-5%
|
(86 633)
-119%
|
(94 043)
-9%
|
(19 913)
+79%
|
(51 089)
-157%
|
20 888
N/A
|
33 662
+61%
|
(34 447)
N/A
|
9 042
N/A
|
(52 980)
N/A
|
(76 454)
-44%
|
(425 057)
-456%
|
|
| Financing Cash Flow | ||||||||||||||||||||||||||||||||||||||||||
| Net Issuance of Common Stock |
0
|
(369 628)
|
(369 628)
|
0
|
0
|
0
|
0
|
4 643
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(240 431)
|
0
|
0
|
0
|
253
|
253
|
(293 079)
|
(293 079)
|
(293 331)
|
0
|
528
|
528
|
528
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Net Issuance of Debt |
147 518
|
362 098
|
536 065
|
728 890
|
429 232
|
76 586
|
(104 602)
|
(497 632)
|
(267 253)
|
(213 591)
|
(261 287)
|
149 320
|
(194 240)
|
(248 574)
|
(305 042)
|
(407 674)
|
(132 081)
|
12 144
|
192 377
|
58 177
|
(38 628)
|
29 585
|
(31 689)
|
221 910
|
229 673
|
119 294
|
62 941
|
(102 475)
|
(116 918)
|
(91 300)
|
(108 966)
|
(209 963)
|
(282 181)
|
(199 553)
|
(191 762)
|
(195 510)
|
(52 234)
|
(453 884)
|
(334 983)
|
(321 860)
|
(635 210)
|
|
| Cash Paid for Dividends |
(5)
|
(25 361)
|
(25 424)
|
(109 969)
|
(194 484)
|
(169 634)
|
(169 571)
|
(169 540)
|
(170 046)
|
(169 546)
|
(275 186)
|
(190 691)
|
(105 670)
|
(225 628)
|
(120 012)
|
(279 649)
|
(279 658)
|
(319 351)
|
(388 181)
|
(316 123)
|
(511 108)
|
(781 835)
|
(713 512)
|
(942 242)
|
(750 306)
|
(319 925)
|
(627 150)
|
(312 787)
|
(630 533)
|
(632 405)
|
(642 015)
|
(641 990)
|
(797 341)
|
(800 553)
|
(959 037)
|
(961 150)
|
(802 113)
|
(799 270)
|
(640 589)
|
(638 661)
|
(639 526)
|
|
| Cash from Financing Activities |
147 512
N/A
|
(32 890)
N/A
|
141 013
N/A
|
249 294
+77%
|
(134 880)
N/A
|
(93 049)
+31%
|
(274 174)
-195%
|
(662 531)
-142%
|
(437 300)
+34%
|
(383 138)
+12%
|
(536 474)
-40%
|
(46 015)
+91%
|
(299 912)
-552%
|
(474 204)
-58%
|
(425 054)
+10%
|
(687 324)
-62%
|
(411 738)
+40%
|
(307 206)
+25%
|
(436 236)
-42%
|
(498 376)
-14%
|
(790 167)
-59%
|
(992 681)
-26%
|
(744 949)
+25%
|
(720 079)
+3%
|
(813 712)
-13%
|
(493 710)
+39%
|
(857 540)
-74%
|
(708 593)
+17%
|
(746 923)
-5%
|
(723 177)
+3%
|
(750 453)
-4%
|
(851 425)
-13%
|
(1 079 522)
-27%
|
(1 000 106)
+7%
|
(1 150 799)
-15%
|
(1 156 659)
-1%
|
(854 347)
+26%
|
(1 253 154)
-47%
|
(975 573)
+22%
|
(960 522)
+2%
|
(1 274 736)
-33%
|
|
| Change in Cash | ||||||||||||||||||||||||||||||||||||||||||
| Effect of Foreign Exchange Rates |
50
|
(238)
|
(181)
|
(740)
|
108
|
358
|
(329)
|
584
|
(1 132)
|
(630)
|
(441)
|
(800)
|
515
|
581
|
1 064
|
1 460
|
456
|
1 350
|
(2 788)
|
(3 752)
|
(2 531)
|
(4 624)
|
(63)
|
849
|
(81)
|
394
|
270
|
(703)
|
(2 330)
|
(11 330)
|
(2 451)
|
(1 942)
|
779
|
7 318
|
(5 641)
|
(6 787)
|
(6 251)
|
(3 599)
|
491
|
3 352
|
1 838
|
|
| Net Change in Cash |
201 380
N/A
|
9 873
-95%
|
(32 006)
N/A
|
(57 445)
-79%
|
27 834
N/A
|
168 807
+506%
|
218 057
+29%
|
102 804
-53%
|
147 886
+44%
|
295 857
+100%
|
138 929
-53%
|
351 856
+153%
|
15 411
-96%
|
88 965
+477%
|
222 307
+150%
|
13 311
-94%
|
148 301
+1 014%
|
(123 061)
N/A
|
(228 927)
-86%
|
(214 122)
+6%
|
(408 196)
-91%
|
(148 042)
+64%
|
42 568
N/A
|
58 586
+38%
|
235 888
+303%
|
249 571
+6%
|
320 430
+28%
|
226 481
-29%
|
463 633
+105%
|
642 562
+39%
|
255 072
-60%
|
677 508
+166%
|
113 491
-83%
|
(183 000)
N/A
|
56 254
N/A
|
(299 307)
N/A
|
260 825
N/A
|
15 913
-94%
|
301 380
+1 794%
|
607 620
+102%
|
329 570
-46%
|
|
| Free Cash Flow | ||||||||||||||||||||||||||||||||||||||||||
| Free Cash Flow |
79 145
N/A
|
34 875
-56%
|
(92 410)
N/A
|
(242 592)
-163%
|
(182 836)
+25%
|
(80 610)
+56%
|
149 117
N/A
|
409 890
+175%
|
532 564
+30%
|
660 654
+24%
|
651 945
-1%
|
390 137
-40%
|
264 205
-32%
|
540 987
+105%
|
623 430
+15%
|
644 108
+3%
|
542 554
-16%
|
133 886
-75%
|
169 299
+26%
|
280 702
+66%
|
429 718
+53%
|
898 639
+109%
|
834 725
-7%
|
823 739
-1%
|
1 046 967
+27%
|
738 656
-29%
|
1 172 058
+59%
|
931 534
-21%
|
1 206 978
+30%
|
1 369 002
+13%
|
1 053 414
-23%
|
1 574 423
+49%
|
1 167 536
-26%
|
825 215
-29%
|
1 130 874
+37%
|
779 095
-31%
|
1 099 427
+41%
|
1 205 947
+10%
|
1 298 074
+8%
|
1 586 289
+22%
|
1 956 713
+23%
|
|
Switch to:
Switch to:
See Also
Discover More
You don't have any saved screeners yet
