Vicostone JSC
VN:VCS
US |
Johnson & Johnson
NYSE:JNJ
|
Pharmaceuticals
|
|
US |
Estee Lauder Companies Inc
NYSE:EL
|
Consumer products
|
|
US |
Exxon Mobil Corp
NYSE:XOM
|
Energy
|
|
US |
Church & Dwight Co Inc
NYSE:CHD
|
Consumer products
|
|
US |
Pfizer Inc
NYSE:PFE
|
Pharmaceuticals
|
|
US |
American Express Co
NYSE:AXP
|
Financial Services
|
|
US |
Nike Inc
NYSE:NKE
|
Textiles, Apparel & Luxury Goods
|
|
US |
Visa Inc
NYSE:V
|
Technology
|
|
CN |
Alibaba Group Holding Ltd
NYSE:BABA
|
Retail
|
|
US |
3M Co
NYSE:MMM
|
Industrial Conglomerates
|
|
US |
JPMorgan Chase & Co
NYSE:JPM
|
Banking
|
|
US |
Coca-Cola Co
NYSE:KO
|
Beverages
|
|
US |
Target Corp
NYSE:TGT
|
Retail
|
|
US |
Walt Disney Co
NYSE:DIS
|
Media
|
|
US |
Mueller Industries Inc
NYSE:MLI
|
Machinery
|
|
US |
PayPal Holdings Inc
NASDAQ:PYPL
|
Technology
|
Utilize notes to systematically review your investment decisions. By reflecting on past outcomes, you can discern effective strategies and identify those that underperformed. This continuous feedback loop enables you to adapt and refine your approach, optimizing for future success.
Each note serves as a learning point, offering insights into your decision-making processes. Over time, you'll accumulate a personalized database of knowledge, enhancing your ability to make informed decisions quickly and effectively.
With a comprehensive record of your investment history at your fingertips, you can compare current opportunities against past experiences. This not only bolsters your confidence but also ensures that each decision is grounded in a well-documented rationale.
Do you really want to delete this note?
This action cannot be undone.
52 Week Range |
54 000
82 800
|
Price Target |
|
We'll email you a reminder when the closing price reaches VND.
Choose the stock you wish to monitor with a price alert.
Johnson & Johnson
NYSE:JNJ
|
US | |
Estee Lauder Companies Inc
NYSE:EL
|
US | |
Exxon Mobil Corp
NYSE:XOM
|
US | |
Church & Dwight Co Inc
NYSE:CHD
|
US | |
Pfizer Inc
NYSE:PFE
|
US | |
American Express Co
NYSE:AXP
|
US | |
Nike Inc
NYSE:NKE
|
US | |
Visa Inc
NYSE:V
|
US | |
Alibaba Group Holding Ltd
NYSE:BABA
|
CN | |
3M Co
NYSE:MMM
|
US | |
JPMorgan Chase & Co
NYSE:JPM
|
US | |
Coca-Cola Co
NYSE:KO
|
US | |
Target Corp
NYSE:TGT
|
US | |
Walt Disney Co
NYSE:DIS
|
US | |
Mueller Industries Inc
NYSE:MLI
|
US | |
PayPal Holdings Inc
NASDAQ:PYPL
|
US |
This alert will be permanently deleted.
Balance Sheet
Balance Sheet Decomposition
Vicostone JSC
Current Assets | 5.2T |
Cash & Short-Term Investments | 1.9T |
Receivables | 1.1T |
Other Current Assets | 2.1T |
Non-Current Assets | 928B |
PP&E | 905.6B |
Intangibles | 3.3B |
Other Non-Current Assets | 19.1B |
Current Liabilities | 1T |
Accounts Payable | 109.4B |
Accrued Liabilities | 116.3B |
Short-Term Debt | 662.1B |
Other Current Liabilities | 127.9B |
Non-Current Liabilities | 32.3B |
Long-Term Debt | 30.5B |
Other Non-Current Liabilities | 1.8B |
Balance Sheet
Vicostone JSC
Dec-2014 | Dec-2015 | Dec-2016 | Dec-2017 | Dec-2018 | Dec-2019 | Dec-2020 | Dec-2021 | Dec-2022 | Dec-2023 | ||
---|---|---|---|---|---|---|---|---|---|---|---|
Assets | |||||||||||
Cash & Cash Equivalents |
77 338
|
295 395
|
433 972
|
656 279
|
427 352
|
469 920
|
790 350
|
1 045 422
|
1 101 676
|
1 403 056
|
|
Cash |
77 338
|
140 395
|
204 817
|
131 779
|
292 852
|
176 420
|
245 350
|
426 822
|
215 476
|
348 556
|
|
Cash Equivalents |
0
|
155 000
|
229 155
|
524 500
|
134 500
|
293 500
|
545 000
|
618 600
|
886 200
|
1 054 500
|
|
Short-Term Investments |
313 924
|
6 153
|
0
|
30 000
|
0
|
0
|
0
|
60 000
|
0
|
47 700
|
|
Total Receivables |
554 511
|
566 897
|
821 877
|
1 047 476
|
1 348 715
|
2 046 183
|
2 060 561
|
2 686 331
|
1 847 252
|
1 408 275
|
|
Accounts Receivables |
403 804
|
473 940
|
685 055
|
905 708
|
1 218 110
|
1 889 804
|
1 920 519
|
2 401 753
|
1 738 136
|
1 204 823
|
|
Other Receivables |
150 707
|
92 957
|
136 822
|
141 769
|
130 604
|
156 379
|
140 042
|
284 578
|
109 116
|
203 452
|
|
Inventory |
905 680
|
1 122 034
|
1 458 170
|
1 513 931
|
1 986 793
|
1 913 745
|
2 014 961
|
1 990 066
|
2 577 659
|
2 644 022
|
|
Other Current Assets |
24 881
|
20 446
|
15 063
|
43 656
|
31 636
|
26 458
|
34 640
|
47 282
|
14 523
|
12 785
|
|
Total Current Assets |
1 876 335
|
2 010 925
|
2 729 082
|
3 291 343
|
3 794 495
|
4 456 305
|
4 900 512
|
5 829 100
|
5 541 110
|
5 515 837
|
|
PP&E Net |
715 259
|
703 300
|
538 336
|
490 678
|
577 726
|
1 096 429
|
1 129 197
|
1 040 927
|
1 026 389
|
932 973
|
|
PP&E Gross |
715 259
|
703 300
|
538 336
|
490 678
|
577 726
|
1 096 429
|
1 129 197
|
1 040 927
|
1 026 389
|
932 973
|
|
Accumulated Depreciation |
512 870
|
579 355
|
644 623
|
709 771
|
718 232
|
827 801
|
944 561
|
1 070 292
|
1 197 138
|
1 327 231
|
|
Intangible Assets |
18 692
|
17 037
|
14 716
|
13 755
|
11 435
|
9 501
|
7 158
|
5 438
|
3 142
|
2 004
|
|
Goodwill |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
Note Receivable |
0
|
30
|
30
|
30
|
30
|
30
|
30
|
30
|
30
|
0
|
|
Long-Term Investments |
29 977
|
35 207
|
20 431
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
Other Long-Term Assets |
7 679
|
14 981
|
15 690
|
13 949
|
20 641
|
21 491
|
18 437
|
17 418
|
19 233
|
17 434
|
|
Other Assets |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
Total Assets |
2 647 942
N/A
|
2 781 480
+5%
|
3 318 284
+19%
|
3 809 755
+15%
|
4 404 327
+16%
|
5 583 757
+27%
|
6 055 334
+8%
|
6 892 914
+14%
|
6 589 905
-4%
|
6 468 249
-2%
|
|
Liabilities | |||||||||||
Accounts Payable |
158 449
|
133 279
|
540 690
|
431 410
|
334 440
|
349 468
|
311 171
|
252 313
|
80 317
|
118 290
|
|
Accrued Liabilities |
17 557
|
11 539
|
20 119
|
18 345
|
24 681
|
64 003
|
53 126
|
53 077
|
135 906
|
123 567
|
|
Short-Term Debt |
1 212 958
|
0
|
0
|
955 025
|
1 150 562
|
1 364 355
|
1 480 028
|
1 426 112
|
1 288 132
|
1 011 288
|
|
Current Portion of Long-Term Debt |
0
|
1 178 560
|
1 083 353
|
0
|
0
|
53 199
|
53 199
|
53 199
|
53 199
|
53 199
|
|
Other Current Liabilities |
118 189
|
134 570
|
60 877
|
8 637
|
163 761
|
51 137
|
100 396
|
87 719
|
70 514
|
134 374
|
|
Total Current Liabilities |
1 507 152
|
1 457 948
|
1 705 038
|
1 413 416
|
1 673 444
|
1 882 162
|
1 997 921
|
1 872 419
|
1 628 069
|
1 440 718
|
|
Long-Term Debt |
352 802
|
324 228
|
176 047
|
0
|
0
|
252 695
|
199 496
|
146 297
|
93 098
|
39 899
|
|
Minority Interest |
229
|
229
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
Other Liabilities |
2 191
|
713
|
560
|
448
|
331
|
214
|
96
|
0
|
0
|
1 813
|
|
Total Liabilities |
1 862 374
N/A
|
1 783 118
-4%
|
1 881 645
+6%
|
1 413 864
-25%
|
1 673 775
+18%
|
2 135 071
+28%
|
2 197 513
+3%
|
2 018 717
-8%
|
1 721 167
-15%
|
1 482 430
-14%
|
|
Equity | |||||||||||
Common Stock |
529 993
|
529 993
|
600 000
|
800 000
|
1 600 000
|
1 600 000
|
1 600 000
|
1 600 000
|
1 600 000
|
1 600 000
|
|
Retained Earnings |
228 935
|
428 317
|
774 797
|
1 506 872
|
1 281 965
|
1 741 047
|
2 443 514
|
3 166 397
|
3 160 938
|
3 278 018
|
|
Additional Paid In Capital |
322 061
|
322 061
|
61
|
61
|
61
|
130
|
130
|
291
|
291
|
291
|
|
Treasury Stock |
369 628
|
369 628
|
0
|
0
|
240 431
|
0
|
293 331
|
0
|
0
|
0
|
|
Other Equity |
74 207
|
87 620
|
61 781
|
88 958
|
88 958
|
107 509
|
107 509
|
107 509
|
107 509
|
107 509
|
|
Total Equity |
785 567
N/A
|
998 362
+27%
|
1 436 639
+44%
|
2 395 890
+67%
|
2 730 553
+14%
|
3 448 686
+26%
|
3 857 821
+12%
|
4 874 197
+26%
|
4 868 738
0%
|
4 985 818
+2%
|
|
Total Liabilities & Equity |
2 647 942
N/A
|
2 781 480
+5%
|
3 318 284
+19%
|
3 809 755
+15%
|
4 404 327
+16%
|
5 583 757
+27%
|
6 055 334
+8%
|
6 892 914
+14%
|
6 589 905
-4%
|
6 468 249
-2%
|
|
Shares Outstanding | |||||||||||
Common Shares Outstanding |
82
|
82
|
87
|
87
|
170
|
170
|
165
|
160
|
160
|
160
|