Vietcap Securities JSC
VN:VCI
US |
Fubotv Inc
NYSE:FUBO
|
Media
|
|
US |
Bank of America Corp
NYSE:BAC
|
Banking
|
|
US |
Palantir Technologies Inc
NYSE:PLTR
|
Technology
|
|
US |
C
|
C3.ai Inc
NYSE:AI
|
Technology
|
US |
Uber Technologies Inc
NYSE:UBER
|
Road & Rail
|
|
CN |
NIO Inc
NYSE:NIO
|
Automobiles
|
|
US |
Fluor Corp
NYSE:FLR
|
Construction
|
|
US |
Jacobs Engineering Group Inc
NYSE:J
|
Professional Services
|
|
US |
TopBuild Corp
NYSE:BLD
|
Consumer products
|
|
US |
Abbott Laboratories
NYSE:ABT
|
Health Care
|
|
US |
Chevron Corp
NYSE:CVX
|
Energy
|
|
US |
Occidental Petroleum Corp
NYSE:OXY
|
Energy
|
|
US |
Matrix Service Co
NASDAQ:MTRX
|
Construction
|
|
US |
Automatic Data Processing Inc
NASDAQ:ADP
|
Technology
|
|
US |
Qualcomm Inc
NASDAQ:QCOM
|
Semiconductors
|
|
US |
Ambarella Inc
NASDAQ:AMBA
|
Semiconductors
|
Utilize notes to systematically review your investment decisions. By reflecting on past outcomes, you can discern effective strategies and identify those that underperformed. This continuous feedback loop enables you to adapt and refine your approach, optimizing for future success.
Each note serves as a learning point, offering insights into your decision-making processes. Over time, you'll accumulate a personalized database of knowledge, enhancing your ability to make informed decisions quickly and effectively.
With a comprehensive record of your investment history at your fingertips, you can compare current opportunities against past experiences. This not only bolsters your confidence but also ensures that each decision is grounded in a well-documented rationale.
Do you really want to delete this note?
This action cannot be undone.
52 Week Range |
30 878.7671
48 500
|
Price Target |
|
We'll email you a reminder when the closing price reaches VND.
Choose the stock you wish to monitor with a price alert.
Fubotv Inc
NYSE:FUBO
|
US | |
Bank of America Corp
NYSE:BAC
|
US | |
Palantir Technologies Inc
NYSE:PLTR
|
US | |
C
|
C3.ai Inc
NYSE:AI
|
US |
Uber Technologies Inc
NYSE:UBER
|
US | |
NIO Inc
NYSE:NIO
|
CN | |
Fluor Corp
NYSE:FLR
|
US | |
Jacobs Engineering Group Inc
NYSE:J
|
US | |
TopBuild Corp
NYSE:BLD
|
US | |
Abbott Laboratories
NYSE:ABT
|
US | |
Chevron Corp
NYSE:CVX
|
US | |
Occidental Petroleum Corp
NYSE:OXY
|
US | |
Matrix Service Co
NASDAQ:MTRX
|
US | |
Automatic Data Processing Inc
NASDAQ:ADP
|
US | |
Qualcomm Inc
NASDAQ:QCOM
|
US | |
Ambarella Inc
NASDAQ:AMBA
|
US |
This alert will be permanently deleted.
Cash Flow Statement
Cash Flow Statement
Vietcap Securities JSC
Sep-2015 | Dec-2015 | Mar-2016 | Jun-2016 | Sep-2016 | Dec-2016 | Mar-2017 | Jun-2017 | Sep-2017 | Dec-2017 | Mar-2018 | Jun-2018 | Sep-2018 | Dec-2018 | Mar-2019 | Jun-2019 | Sep-2019 | Dec-2019 | Mar-2020 | Jun-2020 | Sep-2020 | Dec-2020 | Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | Mar-2024 | Jun-2024 | Sep-2024 | ||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow | ||||||||||||||||||||||||||||||||||||||
Net Income |
238 529
|
300 960
|
339 550
|
245 686
|
339 975
|
411 448
|
465 170
|
586 820
|
714 012
|
802 978
|
1 072 708
|
1 123 717
|
1 074 237
|
1 011 456
|
855 666
|
780 703
|
764 934
|
855 007
|
695 917
|
835 446
|
766 149
|
951 039
|
1 225 182
|
1 418 503
|
1 701 708
|
1 850 585
|
2 007 377
|
1 857 027
|
1 611 291
|
1 059 739
|
619 871
|
397 016
|
453 384
|
570 139
|
716 889
|
930 008
|
985 134
|
|
Depreciation & Amortization |
7 316
|
9 770
|
9 628
|
9 193
|
8 656
|
8 178
|
7 795
|
7 709
|
8 405
|
9 774
|
10 830
|
11 763
|
12 014
|
11 578
|
12 915
|
14 388
|
15 757
|
11 729
|
11 939
|
12 252
|
11 704
|
10 635
|
9 392
|
8 014
|
7 491
|
7 497
|
7 403
|
7 520
|
8 431
|
9 647
|
10 738
|
11 079
|
10 509
|
9 680
|
9 162
|
9 331
|
10 008
|
|
Other Non-Cash Items |
41 687
|
49 454
|
22 717
|
77 070
|
89 520
|
151 997
|
202 755
|
162 686
|
77 892
|
39 800
|
(107 159)
|
150 849
|
244 709
|
279 206
|
370 781
|
156 000
|
133 428
|
91 851
|
368 113
|
264 214
|
211 764
|
140 061
|
(91 322)
|
(73 915)
|
24 990
|
124 638
|
125 889
|
369 165
|
485 266
|
665 691
|
656 005
|
569 710
|
523 530
|
471 949
|
558 887
|
612 391
|
660 117
|
|
Cash Taxes Paid |
51 359
|
58 227
|
58 707
|
65 997
|
45 961
|
63 734
|
79 531
|
83 100
|
107 977
|
112 571
|
128 693
|
174 115
|
206 510
|
211 317
|
192 707
|
169 938
|
140 426
|
135 350
|
155 223
|
130 846
|
182 453
|
160 513
|
182 423
|
237 254
|
224 194
|
277 955
|
309 749
|
337 930
|
342 478
|
329 208
|
250 981
|
163 719
|
92 387
|
78 030
|
64 320
|
88 334
|
143 261
|
|
Cash Interest Paid |
57 693
|
94 293
|
0
|
113 225
|
123 062
|
0
|
112 329
|
74 549
|
88 791
|
161 316
|
179 405
|
213 207
|
235 803
|
222 081
|
187 609
|
181 522
|
159 035
|
150 050
|
194 543
|
225 208
|
237 060
|
225 296
|
209 322
|
184 658
|
199 886
|
275 011
|
318 403
|
396 498
|
392 404
|
453 801
|
432 810
|
481 076
|
506 999
|
629 850
|
722 180
|
721 096
|
855 554
|
|
Change in Working Capital |
(441 718)
|
(388 335)
|
(971 180)
|
(279 043)
|
(26 269)
|
(657 775)
|
(639 596)
|
(1 764 871)
|
(2 990 419)
|
(2 831 415)
|
(3 433 775)
|
(2 902 785)
|
(2 239 926)
|
(518 725)
|
587 691
|
25 195
|
853 544
|
(1 299 721)
|
(2 057 491)
|
70 224
|
(1 649 719)
|
(1 673 271)
|
(2 470 133)
|
(4 201 891)
|
(4 852 014)
|
(5 732 733)
|
(5 048 834)
|
(3 164 865)
|
(2 450 391)
|
2 006 811
|
2 099 733
|
556 161
|
(1 133 427)
|
(5 407 322)
|
(6 046 344)
|
(5 757 491)
|
(2 727 212)
|
|
Cash from Operating Activities |
(154 186)
N/A
|
(28 150)
+82%
|
(599 284)
-2 029%
|
52 906
N/A
|
411 883
+679%
|
(86 152)
N/A
|
36 125
N/A
|
(1 007 655)
N/A
|
(2 190 111)
-117%
|
(1 978 864)
+10%
|
(2 457 398)
-24%
|
(1 616 458)
+34%
|
(908 966)
+44%
|
783 515
N/A
|
1 825 673
+133%
|
973 599
-47%
|
1 763 667
+81%
|
(341 134)
N/A
|
(981 523)
-188%
|
1 182 137
N/A
|
(660 102)
N/A
|
(571 536)
+13%
|
(1 326 881)
-132%
|
(2 849 289)
-115%
|
(3 117 824)
-9%
|
(3 750 013)
-20%
|
(2 908 165)
+22%
|
(931 152)
+68%
|
(345 402)
+63%
|
3 741 889
N/A
|
3 386 347
-10%
|
1 533 966
-55%
|
(146 005)
N/A
|
(4 355 554)
-2 883%
|
(4 761 407)
-9%
|
(4 205 761)
+12%
|
(1 071 953)
+75%
|
|
Investing Cash Flow | ||||||||||||||||||||||||||||||||||||||
Capital Expenditures |
(2 623)
|
(7 095)
|
0
|
(4 920)
|
(8 108)
|
(4 915)
|
(7 682)
|
(17 704)
|
(26 099)
|
(24 652)
|
(22 106)
|
(11 684)
|
(2 781)
|
(5 854)
|
(6 540)
|
(7 082)
|
(7 213)
|
(8 838)
|
(9 755)
|
(16 617)
|
(18 207)
|
(13 821)
|
(15 140)
|
(8 576)
|
(4 854)
|
(6 429)
|
(4 203)
|
(10 515)
|
(23 458)
|
(22 378)
|
(21 592)
|
(15 780)
|
(4 235)
|
(7 898)
|
(13 134)
|
(23 771)
|
(24 060)
|
|
Other Items |
29 427
|
37 409
|
0
|
0
|
0
|
0
|
0
|
3 614
|
3 614
|
41 530
|
0
|
37 920
|
37 920
|
4
|
7
|
9
|
9
|
9
|
6
|
500
|
500
|
500
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
685
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
Cash from Investing Activities |
26 804
N/A
|
30 314
+13%
|
0
N/A
|
13 797
N/A
|
(126)
N/A
|
(4 915)
-3 800%
|
(7 682)
-56%
|
(14 091)
-83%
|
(22 485)
-60%
|
16 878
N/A
|
19 424
+15%
|
26 237
+35%
|
35 139
+34%
|
(5 850)
N/A
|
(6 533)
-12%
|
(7 073)
-8%
|
(7 204)
-2%
|
(8 829)
-23%
|
(9 749)
-10%
|
(16 117)
-65%
|
(17 707)
-10%
|
(13 321)
+25%
|
(14 640)
-10%
|
(8 576)
+41%
|
(4 854)
+43%
|
(6 429)
-32%
|
(4 203)
+35%
|
(10 515)
-150%
|
(23 458)
-123%
|
(21 693)
+8%
|
(20 907)
+4%
|
(15 095)
+28%
|
(3 550)
+76%
|
(7 898)
-123%
|
(13 134)
-66%
|
(23 771)
-81%
|
(24 060)
-1%
|
|
Financing Cash Flow | ||||||||||||||||||||||||||||||||||||||
Net Issuance of Common Stock |
0
|
0
|
25 000
|
25 000
|
45 000
|
45 000
|
0
|
0
|
740 400
|
740 340
|
740 167
|
740 518
|
440 116
|
20 178
|
19 350
|
18 999
|
(404 198)
|
15 801
|
16 009
|
16 009
|
12 600
|
12 600
|
0
|
26 892
|
13 500
|
13 500
|
0
|
25 000
|
25 000
|
25 000
|
0
|
24 001
|
24 001
|
24 001
|
0
|
52 800
|
52 800
|
|
Net Issuance of Debt |
242 488
|
268 988
|
349 700
|
404 000
|
139 200
|
558 508
|
532 658
|
1 392 993
|
1 185 582
|
1 246 702
|
1 657 196
|
936 427
|
655 648
|
(20 430)
|
(1 256 954)
|
(679 110)
|
(505 280)
|
212 270
|
1 615 465
|
169 510
|
516 910
|
831 900
|
979 325
|
3 066 295
|
3 831 490
|
4 962 300
|
4 828 940
|
2 910 865
|
1 927 130
|
(1 453 443)
|
(1 476 043)
|
(2 103 228)
|
583 027
|
2 225 968
|
2 979 270
|
6 177 852
|
1 989 947
|
|
Cash Paid for Dividends |
(72 930)
|
(73 127)
|
0
|
(78 937)
|
(78 983)
|
0
|
0
|
(61 815)
|
(62 195)
|
(62 216)
|
0
|
0
|
(53)
|
(119 754)
|
(233 627)
|
(347 466)
|
(347 466)
|
(227 957)
|
(114 084)
|
(245)
|
(246 440)
|
(411 641)
|
0
|
(742 534)
|
(496 339)
|
(730 123)
|
0
|
(399 231)
|
(399 231)
|
0
|
(304 570)
|
(522 120)
|
(522 120)
|
(522 120)
|
0
|
(1 109)
|
(177 804)
|
|
Other |
0
|
0
|
0
|
0
|
0
|
(78 818)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
Cash from Financing Activities |
169 558
N/A
|
195 861
+16%
|
301 573
+54%
|
350 063
+16%
|
105 217
-70%
|
524 690
+399%
|
473 840
-10%
|
1 351 178
+185%
|
1 863 787
+38%
|
1 924 826
+3%
|
2 335 147
+21%
|
1 676 357
-28%
|
1 095 711
-35%
|
(120 007)
N/A
|
(1 471 232)
-1 126%
|
(1 007 577)
+32%
|
(1 256 944)
-25%
|
113
N/A
|
1 517 390
+1 338 350%
|
185 274
-88%
|
283 070
+53%
|
432 859
+53%
|
581 076
+34%
|
2 350 653
+305%
|
3 348 651
+42%
|
4 245 677
+27%
|
4 112 317
-3%
|
2 536 634
-38%
|
1 552 899
-39%
|
(1 428 443)
N/A
|
(1 755 613)
-23%
|
(2 601 347)
-48%
|
84 908
N/A
|
1 727 849
+1 935%
|
2 785 721
+61%
|
6 229 543
+124%
|
1 864 943
-70%
|
|
Change in Cash | ||||||||||||||||||||||||||||||||||||||
Net Change in Cash |
42 176
N/A
|
198 024
+370%
|
(270 526)
N/A
|
416 766
N/A
|
516 974
+24%
|
433 623
-16%
|
502 283
+16%
|
329 432
-34%
|
(348 809)
N/A
|
(37 160)
+89%
|
(102 827)
-177%
|
86 136
N/A
|
221 884
+158%
|
657 658
+196%
|
347 908
-47%
|
(41 052)
N/A
|
499 519
N/A
|
(349 850)
N/A
|
526 118
N/A
|
1 351 294
+157%
|
(394 738)
N/A
|
(151 999)
+61%
|
(760 445)
-400%
|
(507 212)
+33%
|
225 974
N/A
|
489 236
+117%
|
1 199 949
+145%
|
1 594 967
+33%
|
1 184 038
-26%
|
2 291 753
+94%
|
1 609 828
-30%
|
(1 082 476)
N/A
|
(64 646)
+94%
|
(2 635 604)
-3 977%
|
(1 988 819)
+25%
|
2 000 011
N/A
|
768 930
-62%
|
|
Free Cash Flow | ||||||||||||||||||||||||||||||||||||||
Free Cash Flow |
(156 809)
N/A
|
(35 246)
+78%
|
(599 284)
-1 600%
|
47 986
N/A
|
403 775
+741%
|
(91 067)
N/A
|
28 443
N/A
|
(1 025 359)
N/A
|
(2 216 210)
-116%
|
(2 003 516)
+10%
|
(2 479 504)
-24%
|
(1 628 142)
+34%
|
(911 747)
+44%
|
777 661
N/A
|
1 819 133
+134%
|
966 516
-47%
|
1 756 454
+82%
|
(349 972)
N/A
|
(991 278)
-183%
|
1 165 520
N/A
|
(678 308)
N/A
|
(585 358)
+14%
|
(1 342 020)
-129%
|
(2 857 865)
-113%
|
(3 122 678)
-9%
|
(3 756 441)
-20%
|
(2 912 368)
+22%
|
(941 667)
+68%
|
(368 861)
+61%
|
3 719 511
N/A
|
3 364 755
-10%
|
1 518 186
-55%
|
(150 240)
N/A
|
(4 363 453)
-2 804%
|
(4 774 541)
-9%
|
(4 229 532)
+11%
|
(1 096 013)
+74%
|