VCG Intrinsic Valuation and Fundamental Analysis - Viet Nam Construction and Import Export Joint Stock Corp - Alpha Spread
V

Viet Nam Construction and Import Export Joint Stock Corp
VN:VCG

Watchlist Manager
Viet Nam Construction and Import Export Joint Stock Corp
VN:VCG
Watchlist
Price: 18 650 VND 0.81% Market Closed
Market Cap: 11.2T VND
Have any thoughts about
Viet Nam Construction and Import Export Joint Stock Corp?
Write Note

Intrinsic Value

The intrinsic value of one VCG stock under the Base Case scenario is 4 836.83 VND. Compared to the current market price of 18 650 VND, Viet Nam Construction and Import Export Joint Stock Corp is Overvalued by 74%.

The Intrinsic Value is calculated as the average of DCF and Relative values:

VCG Intrinsic Value
4 836.83 VND
Overvaluation 74%
Intrinsic Value
Price
V
Worst Case
Base Case
Best Case

Valuation Backtest
Viet Nam Construction and Import Export Joint Stock Corp

Backtest Intrinsic Value
Dive into the past to invest in the future

Run backtest to discover the historical profit from buying and selling VCG based on its intrinsic value.

Analyze the historical link between intrinsic value and market price to make more informed investment decisions.

Run Backtest
Valuation Methods
Buy/Sell Thresholds
Buy When:
%
Sell When:
%
B
S
Run Backtest
How does it work?
How do you feel about VCG?
Bearish
Neutral
Bullish

Fundamental Analysis

Summary

 

 

 

 

View All Risks & Rewards
Company Quality
No Indicators Selected
Select Indicators

Select up to 3 indicators:

Wall St Estimates
Price Target
Loading
Revenue Forecast
Operating Income Forecast
Earnings Forecast
No Indicators Selected
Select Indicators
Investor Returns
Shareholder Yield
Dividend Safety
Dividend Yield
Dividend Payout Ratio
Buyback Yield
Debt Paydown Yield
No Indicators Selected
Select Indicators
Insider Trading
0-3
Months
0-6
Months
0-12
Months
0-36
Months
No Periods Selected
Select Periods

Select up to 2 periods:

AI Assistant
AI Assistant
Ask me anything about Viet Nam Construction and Import Export Joint Stock Corp

Provide an overview of the primary business activities
of Viet Nam Construction and Import Export Joint Stock Corp.

What unique competitive advantages
does Viet Nam Construction and Import Export Joint Stock Corp hold over its rivals?

What risks and challenges
does Viet Nam Construction and Import Export Joint Stock Corp face in the near future?

Is it considered overvalued or undervalued
based on the latest financial data?

Show all valuation multiples
for Viet Nam Construction and Import Export Joint Stock Corp.

Provide P/S
for Viet Nam Construction and Import Export Joint Stock Corp.

Provide P/E
for Viet Nam Construction and Import Export Joint Stock Corp.

Provide P/OCF
for Viet Nam Construction and Import Export Joint Stock Corp.

Provide P/FCFE
for Viet Nam Construction and Import Export Joint Stock Corp.

Provide P/B
for Viet Nam Construction and Import Export Joint Stock Corp.

Provide EV/S
for Viet Nam Construction and Import Export Joint Stock Corp.

Provide EV/GP
for Viet Nam Construction and Import Export Joint Stock Corp.

Provide EV/EBITDA
for Viet Nam Construction and Import Export Joint Stock Corp.

Provide EV/EBIT
for Viet Nam Construction and Import Export Joint Stock Corp.

Provide EV/OCF
for Viet Nam Construction and Import Export Joint Stock Corp.

Provide EV/FCFF
for Viet Nam Construction and Import Export Joint Stock Corp.

Provide EV/IC
for Viet Nam Construction and Import Export Joint Stock Corp.

Show me price targets
for Viet Nam Construction and Import Export Joint Stock Corp made by professional analysts.

What are the Revenue projections
for Viet Nam Construction and Import Export Joint Stock Corp?

How accurate were the past Revenue estimates
for Viet Nam Construction and Import Export Joint Stock Corp?

What are the Net Income projections
for Viet Nam Construction and Import Export Joint Stock Corp?

How accurate were the past Net Income estimates
for Viet Nam Construction and Import Export Joint Stock Corp?

What are the EPS projections
for Viet Nam Construction and Import Export Joint Stock Corp?

How accurate were the past EPS estimates
for Viet Nam Construction and Import Export Joint Stock Corp?

What are the EBIT projections
for Viet Nam Construction and Import Export Joint Stock Corp?

How accurate were the past EBIT estimates
for Viet Nam Construction and Import Export Joint Stock Corp?

Compare the revenue forecasts
for Viet Nam Construction and Import Export Joint Stock Corp with those of its competitors based on recent analyst estimates.

Compare the intrinsic valuations
of Viet Nam Construction and Import Export Joint Stock Corp and its key competitors using the latest financial data.

Compare historical revenue growth rates
of Viet Nam Construction and Import Export Joint Stock Corp against its competitors.

Analyze the profit margins
(gross, operating, and net) of Viet Nam Construction and Import Export Joint Stock Corp compared to its peers.

Compare the P/E ratios
of Viet Nam Construction and Import Export Joint Stock Corp against its peers.

Discuss the investment returns and shareholder value creation
comparing Viet Nam Construction and Import Export Joint Stock Corp with its peers.

Analyze the financial leverage
of Viet Nam Construction and Import Export Joint Stock Corp compared to its main competitors.

Show all profitability ratios
for Viet Nam Construction and Import Export Joint Stock Corp.

Provide ROE
for Viet Nam Construction and Import Export Joint Stock Corp.

Provide ROA
for Viet Nam Construction and Import Export Joint Stock Corp.

Provide ROIC
for Viet Nam Construction and Import Export Joint Stock Corp.

Provide ROCE
for Viet Nam Construction and Import Export Joint Stock Corp.

Provide Gross Margin
for Viet Nam Construction and Import Export Joint Stock Corp.

Provide Operating Margin
for Viet Nam Construction and Import Export Joint Stock Corp.

Provide Net Margin
for Viet Nam Construction and Import Export Joint Stock Corp.

Provide FCF Margin
for Viet Nam Construction and Import Export Joint Stock Corp.

Show all solvency ratios
for Viet Nam Construction and Import Export Joint Stock Corp.

Provide D/E Ratio
for Viet Nam Construction and Import Export Joint Stock Corp.

Provide D/A Ratio
for Viet Nam Construction and Import Export Joint Stock Corp.

Provide Interest Coverage Ratio
for Viet Nam Construction and Import Export Joint Stock Corp.

Provide Altman Z-Score Ratio
for Viet Nam Construction and Import Export Joint Stock Corp.

Provide Quick Ratio
for Viet Nam Construction and Import Export Joint Stock Corp.

Provide Current Ratio
for Viet Nam Construction and Import Export Joint Stock Corp.

Provide Cash Ratio
for Viet Nam Construction and Import Export Joint Stock Corp.

What is the historical Revenue growth
over the last 5 years for Viet Nam Construction and Import Export Joint Stock Corp?

What is the historical Net Income growth
over the last 5 years for Viet Nam Construction and Import Export Joint Stock Corp?

What is the current Free Cash Flow
of Viet Nam Construction and Import Export Joint Stock Corp?

Discuss the annual earnings per share (EPS)
trend over the past five years for Viet Nam Construction and Import Export Joint Stock Corp.

Financials
Annual
Quarterly
TTM
Annual
Quarterly
TTM

Balance Sheet Decomposition
Viet Nam Construction and Import Export Joint Stock Corp

Current Assets 16.8T
Cash & Short-Term Investments 2.8T
Receivables 4T
Other Current Assets 10.1T
Non-Current Assets 11.8T
Long-Term Investments 945.7B
PP&E 10.5T
Intangibles 86.8B
Other Non-Current Assets 286.7B
Current Liabilities 13T
Accounts Payable 1.8T
Accrued Liabilities 1.2T
Short-Term Debt 3.6T
Other Current Liabilities 6.4T
Non-Current Liabilities 7.8T
Long-Term Debt 3.8T
Other Non-Current Liabilities 4.1T
Efficiency

Earnings Waterfall
Viet Nam Construction and Import Export Joint Stock Corp

Revenue
11.6T VND
Cost of Revenue
-10.2T VND
Gross Profit
1.5T VND
Operating Expenses
19.7B VND
Operating Income
1.5T VND
Other Expenses
-628.7B VND
Net Income
853.6B VND

Free Cash Flow Analysis
Viet Nam Construction and Import Export Joint Stock Corp

Last Value
3-Years Average
FCF Margin
Conversion Rate
Fundamental Scores

VCG Profitability Score
Profitability Due Diligence

Viet Nam Construction and Import Export Joint Stock Corp's profitability score is 42/100. The higher the profitability score, the more profitable the company is.

Exceptional 3-Years Revenue Growth
ROIC is Increasing
Positive Operating Income
Positive Gross Profit
42/100
Profitability
Score

Viet Nam Construction and Import Export Joint Stock Corp's profitability score is 42/100. The higher the profitability score, the more profitable the company is.

VCG Solvency Score
Solvency Due Diligence

Viet Nam Construction and Import Export Joint Stock Corp's solvency score is 34/100. The higher the solvency score, the more solvent the company is.

Long-Term Solvency
Short-Term Solvency
Low D/E
Positive Net Debt
34/100
Solvency
Score

Viet Nam Construction and Import Export Joint Stock Corp's solvency score is 34/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

VCG Price Targets Summary
Viet Nam Construction and Import Export Joint Stock Corp

Wall Street analysts forecast VCG stock price to rise over the next 12 months.

According to Wall Street analysts, the average 1-year price target for VCG is 23 310.64 VND with a low forecast of 21 823.21 VND and a high forecast of 25 305 VND.

Lowest
Price Target
21 823.21 VND
17% Upside
Average
Price Target
23 310.64 VND
25% Upside
Highest
Price Target
25 305 VND
36% Upside
View Analyst Estimates
View Analyst Estimates
Want to learn more about Wall St estimates for VCG?

Click here to dive deeper.

Shareholder Yield

Current shareholder yield for VCG is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Want to learn more about VCG dividends, buybacks, and debt paydown yield?

Click here to dive deeper.

VCG Price
Viet Nam Construction and Import Export Joint Stock Corp

1M 1M
-3%
6M 6M
-2%
1Y 1Y
-2%
3Y 3Y
-2%
5Y 5Y
-2%
10Y 10Y
-2%
Annual Price Range
18 650
52w Low
16 400
52w High
19 350
Price Metrics
Average Annual Return
N/A
Standard Deviation of Annual Returns
N/A
Max Drawdown -14%
Shares Statistics
Market Capitalization 11.2T VND
Shares Outstanding 598 601 024
Percentage of Shares Shorted
N/A

Competitive Landscape

Profile

Viet Nam Construction and Import Export Joint Stock Corp

Country

Vietnam

Industry

Construction

Market Cap

11.2T VND

Dividend Yield

0%

Description

Vietnam Construction & Import-Export JSC engages in the provision of construction and engineering related services. The company is headquartered in Hanoi, Hanoi and currently employs 3,423 full-time employees. The company went IPO on 2020-12-29. The company constructs various types of commercial, institutional, industrial and residential structures, as well as provides architectural, design and engineering services. The firm is also engaged in real estate operations with investments in new urban areas, industrial zones, office and apartment buildings, hotels and resorts and commercial complexes. Apart from that, the Company is involved in cement manufacturing, electricity generation, water supply, tile and brick manufacturing, glass and plastic pipe manufacturing, as well as concrete manufacturing. Through its subsidiaries and affiliates, it is engaged in labor export and education and training activities.

Contact

HANOI
Hanoi
Toa nha Vinaconex, so 34 Lang Ha, quan Dong Da
+842462849234
www.vinaconex.com.vn

IPO

2020-12-29

Employees

3 423

Officers

See Also

Discover More
What is the Intrinsic Value of one VCG stock?

The intrinsic value of one VCG stock under the Base Case scenario is 4 836.83 VND.

Is VCG stock undervalued or overvalued?

Compared to the current market price of 18 650 VND, Viet Nam Construction and Import Export Joint Stock Corp is Overvalued by 74%.

Back to Top