VCG Income Statement - Viet Nam Construction and Import Export Joint Stock Corp - Alpha Spread
V

Viet Nam Construction and Import Export Joint Stock Corp
VN:VCG

Watchlist Manager
Viet Nam Construction and Import Export Joint Stock Corp
VN:VCG
Watchlist
Price: 18 650 VND 0.81% Market Closed
Market Cap: 11.2T VND
Have any thoughts about
Viet Nam Construction and Import Export Joint Stock Corp?
Write Note

Income Statement

Earnings Waterfall
Viet Nam Construction and Import Export Joint Stock Corp

Revenue
11.6T VND
Cost of Revenue
-10.2T VND
Gross Profit
1.5T VND
Operating Expenses
19.7B VND
Operating Income
1.5T VND
Other Expenses
-628.7B VND
Net Income
853.6B VND

Income Statement
Viet Nam Construction and Import Export Joint Stock Corp

Rotate your device to view
Income Statement
Currency: VND
Jun-2014 Sep-2014 Dec-2014 Mar-2015 Jun-2015 Sep-2015 Dec-2015 Mar-2016 Jun-2016 Sep-2016 Dec-2016 Mar-2017 Jun-2017 Sep-2017 Dec-2017 Mar-2018 Jun-2018 Sep-2018 Dec-2018 Mar-2019 Jun-2019 Sep-2019 Dec-2019 Mar-2020 Jun-2020 Sep-2020 Dec-2020 Mar-2021 Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023 Mar-2024 Jun-2024
Revenue
Revenue
8 937 749
N/A
8 587 684
-4%
8 346 457
-3%
8 281 556
-1%
8 064 091
-3%
7 723 223
-4%
8 026 204
+4%
7 772 153
-3%
8 027 924
+3%
8 390 970
+5%
8 547 841
+2%
9 349 995
+9%
9 491 429
+2%
9 554 104
+1%
10 852 128
+14%
10 575 789
-3%
10 821 940
+2%
10 608 339
-2%
9 730 997
-8%
9 626 903
-1%
11 176 552
+16%
11 248 306
+1%
9 502 313
-16%
16 740 256
+76%
14 329 352
-14%
13 305 633
-7%
5 551 436
-58%
5 502 866
-1%
5 358 983
-3%
5 357 818
0%
5 749 000
+7%
6 130 153
+7%
6 933 518
+13%
8 839 166
+27%
8 452 855
-4%
9 084 905
+7%
11 461 065
+26%
10 668 316
-7%
12 703 778
+19%
13 388 479
+5%
11 619 511
-13%
Gross Profit
Cost of Revenue
(7 766 505)
(7 538 749)
(7 366 561)
(7 250 867)
(6 988 094)
(6 574 473)
(6 756 050)
(6 482 827)
(6 709 017)
(7 033 831)
(7 109 844)
(7 865 371)
(7 979 313)
(8 078 638)
(9 083 833)
(8 910 283)
(9 234 826)
(9 032 218)
(8 520 971)
(8 406 739)
(9 729 299)
(9 682 391)
(8 191 446)
(14 396 400)
(12 301 217)
(11 418 299)
(4 715 112)
(4 619 124)
(4 473 203)
(4 510 003)
(4 919 563)
(5 289 345)
(5 978 999)
(7 846 672)
(7 535 864)
(8 018 469)
(10 197 248)
(9 626 733)
(11 522 823)
(11 768 019)
(10 156 934)
Gross Profit
1 171 244
N/A
1 048 935
-10%
979 896
-7%
1 030 688
+5%
1 075 996
+4%
1 148 750
+7%
1 270 154
+11%
1 289 326
+2%
1 318 908
+2%
1 357 140
+3%
1 437 997
+6%
1 484 625
+3%
1 512 116
+2%
1 475 465
-2%
1 768 295
+20%
1 665 504
-6%
1 587 112
-5%
1 576 119
-1%
1 210 026
-23%
1 220 164
+1%
1 447 253
+19%
1 565 915
+8%
1 310 867
-16%
2 343 856
+79%
2 028 135
-13%
1 887 334
-7%
836 324
-56%
883 743
+6%
885 780
+0%
847 815
-4%
829 437
-2%
840 808
+1%
954 518
+14%
992 494
+4%
916 991
-8%
1 066 437
+16%
1 263 817
+19%
1 041 583
-18%
1 180 955
+13%
1 620 460
+37%
1 462 576
-10%
Operating Income
Operating Expenses
(703 399)
(648 691)
(556 130)
(581 960)
(566 621)
(584 011)
(507 317)
(465 046)
(452 928)
(444 388)
(538 879)
(592 507)
(605 763)
(633 390)
(563 793)
(535 072)
(554 252)
(516 069)
(527 542)
(554 446)
(617 110)
(707 254)
(475 147)
(1 478 000)
(1 020 383)
(1 982 705)
1 269 675
(625 865)
(766 680)
368 436
(169 927)
104 983
(257 016)
472 573
391 913
200 783
365 302
(175 800)
(14 309)
(1 573)
19 724
Selling, General & Administrative
(704 611)
(652 135)
(568 874)
(579 026)
(571 078)
(604 001)
(458 670)
(476 522)
(455 194)
(428 902)
(510 373)
(535 422)
(549 341)
(569 773)
(590 926)
(570 047)
(594 229)
(563 239)
(491 890)
(510 688)
(558 037)
(606 934)
(487 924)
(1 431 460)
(1 011 994)
(1 983 239)
(1 542 060)
(1 085 825)
(1 220 271)
(107 500)
(170 320)
111 252
(239 209)
(209 435)
(264 415)
(446 308)
(270 056)
(121 324)
28 503
9 649
33 144
Depreciation & Amortization
0
0
0
0
0
0
(35 007)
(10 166)
(17 004)
0
(32 593)
(13 841)
(12 392)
(22 219)
(41 940)
(40 975)
0
0
(28 802)
(20 117)
(38 696)
(54 708)
(37 421)
(75 389)
(61 157)
(51 371)
(25 729)
(23 363)
(26 485)
(26 515)
(21 494)
(21 452)
(21 274)
(27 521)
(24 960)
(37 863)
(38 713)
0
(27 583)
(20 633)
(21 014)
Other Operating Expenses
1 211
3 443
12 745
(2 934)
4 457
19 990
(13 639)
21 643
19 270
(15 486)
4 088
(43 244)
(44 030)
(41 398)
69 072
75 949
39 977
47 170
(6 850)
(23 641)
(20 375)
(45 612)
50 199
28 850
52 768
51 905
2 837 464
483 322
480 077
502 451
21 887
15 184
3 467
709 528
681 287
684 955
674 071
(54 475)
(15 228)
9 411
7 594
Operating Income
467 843
N/A
400 242
-14%
423 766
+6%
448 728
+6%
509 376
+14%
564 740
+11%
762 837
+35%
824 281
+8%
865 980
+5%
912 751
+5%
899 118
-1%
892 117
-1%
906 353
+2%
842 076
-7%
1 204 502
+43%
1 130 433
-6%
1 032 861
-9%
1 060 051
+3%
682 484
-36%
665 718
-2%
830 144
+25%
858 661
+3%
835 721
-3%
865 857
+4%
1 007 752
+16%
(95 371)
N/A
2 105 999
N/A
257 878
-88%
119 101
-54%
1 216 251
+921%
659 510
-46%
945 792
+43%
697 502
-26%
1 465 066
+110%
1 308 903
-11%
1 267 219
-3%
1 629 119
+29%
865 783
-47%
1 166 646
+35%
1 618 887
+39%
1 482 300
-8%
Pre-Tax Income
Interest Income Expense
(70 665)
53 752
(28 212)
(6 732)
(37 649)
(91 456)
(206 037)
(258 130)
(243 909)
(198 862)
(86 930)
(63 172)
(37 952)
80 144
(20 692)
751 230
758 813
658 172
62 198
92 629
113 427
154 574
27 880
686 259
650 211
2 764 072
(62 310)
2 136 080
1 815 287
(451 880)
47 369
94 553
374 867
(279 984)
(384 821)
(1 087 165)
(1 223 717)
(601 045)
(615 006)
(543 784)
(427 742)
Non-Reccuring Items
0
0
0
0
12
0
0
0
0
0
(30 558)
0
0
0
757 247
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Gain/Loss on Disposition of Assets
(76 764)
(73 459)
(72 050)
22 044
20 664
25 560
19 441
15 511
24 222
0
42 098
8 982
8 436
7 841
26 442
27 001
33 006
0
12 123
11 095
(963)
14 636
27 655
43 520
28 244
16 947
61 890
0
0
0
374
0
0
0
71 006
0
72 046
0
20 434
0
0
Total Other Income
419 863
411 754
96 633
75 882
8 986
22 795
26 727
29 520
13 491
14 426
13 125
47 615
57 823
60 622
(15 636)
(24 207)
(32 572)
11 699
36 002
43 827
120 920
114 951
74 008
156 473
109 467
92 030
21 220
78 200
76 119
85 195
11 693
13 398
(38 398)
9 778
(9 730)
56 483
31 884
63 112
(16 087)
10 711
12 996
Pre-Tax Income
740 277
N/A
792 291
+7%
420 137
-47%
539 922
+29%
501 389
-7%
521 639
+4%
602 968
+16%
611 181
+1%
659 783
+8%
728 315
+10%
836 853
+15%
885 542
+6%
934 660
+6%
990 683
+6%
1 951 862
+97%
1 884 457
-3%
1 792 109
-5%
1 729 922
-3%
792 808
-54%
813 270
+3%
1 063 527
+31%
1 142 822
+7%
965 264
-16%
1 752 108
+82%
1 795 675
+2%
2 777 677
+55%
2 126 799
-23%
2 472 158
+16%
2 010 507
-19%
849 566
-58%
718 946
-15%
1 053 742
+47%
1 033 971
-2%
1 194 861
+16%
985 358
-18%
236 537
-76%
509 332
+115%
327 850
-36%
555 987
+70%
1 085 814
+95%
1 067 554
-2%
Net Income
Tax Provision
(190 501)
(167 255)
(51 394)
(53 131)
(42 951)
(64 429)
(79 341)
(80 209)
(89 205)
(81 753)
(124 228)
(132 847)
(133 101)
(129 751)
(322 449)
(332 258)
(343 418)
(355 598)
(156 063)
(147 669)
(197 788)
(209 755)
(178 633)
(336 934)
(343 230)
(540 170)
(436 483)
(500 334)
(484 479)
(252 394)
(199 020)
(99 257)
(43 242)
(63 659)
(54 600)
(66 864)
(121 003)
(161 406)
(159 549)
(225 601)
(202 534)
Income from Continuing Operations
549 775
625 035
368 743
486 791
458 437
457 210
523 628
530 972
570 579
646 562
712 625
752 695
801 559
860 932
1 629 413
1 552 199
1 448 691
1 374 324
636 745
665 600
865 739
933 067
786 631
1 415 175
1 452 445
2 237 507
1 690 316
1 971 824
1 526 028
597 172
519 926
954 486
990 729
1 131 202
930 758
169 673
388 329
166 444
396 438
860 213
865 020
Income to Minority Interest
(26 254)
(13 013)
(63 248)
(73 594)
(82 860)
(121 170)
(133 053)
(149 251)
(176 527)
(176 806)
(213 039)
(215 526)
(218 523)
(186 698)
(287 876)
(276 832)
(249 443)
(276 421)
(145 487)
(133 881)
(136 708)
(158 373)
(103 051)
(195 570)
(185 609)
(154 747)
(85 646)
(92 502)
(100 481)
(119 307)
(125 637)
(142 412)
(159 051)
(167 218)
(148 482)
(130 659)
(132 952)
5 575
7 067
(9 649)
(9 751)
Net Income (Common)
523 522
N/A
612 022
+17%
305 495
-50%
413 197
+35%
375 577
-9%
336 040
-11%
390 574
+16%
381 721
-2%
394 051
+3%
469 755
+19%
499 587
+6%
537 169
+8%
583 037
+9%
674 236
+16%
1 270 194
+88%
1 204 025
-5%
1 127 905
-6%
1 026 559
-9%
454 071
-56%
494 531
+9%
676 418
+37%
722 081
+7%
645 743
-11%
1 166 342
+81%
1 228 999
+5%
2 044 923
+66%
1 604 670
-22%
1 879 322
+17%
1 425 546
-24%
477 865
-66%
385 224
-19%
812 074
+111%
831 679
+2%
963 983
+16%
779 765
-19%
37 451
-95%
253 814
+578%
170 455
-33%
401 849
+136%
848 909
+111%
853 613
+1%
EPS (Diluted)
1 184.43
N/A
1 384.66
+17%
691.16
-50%
934.83
+35%
849.72
-9%
760.27
-11%
884.23
+16%
863.62
-2%
881.54
+2%
1 062.79
+21%
943.31
-11%
1 218.07
+29%
1 319.08
+8%
1 525.42
+16%
2 398.35
+57%
2 724.03
+14%
2 523.27
-7%
2 322.53
-8%
857.36
-63%
1 119.58
+31%
1 530.17
+37%
1 634.73
+7%
1 219.28
-25%
2 640.51
+117%
2 552.62
-3%
4 247.53
+66%
2 780.72
-35%
3 937.45
+42%
2 923.05
-26%
2 531.49
-13%
643.54
-75%
1 671.26
+160%
2 092.17
+25%
5 583.34
+167%
1 302.65
-77%
69.9
-95%
475.99
+581%
318.92
-33%
671.31
+110%
1 417.28
+111%
1 425.14
+1%

See Also

Discover More