V

Viet Nam Construction and Import Export Joint Stock Corp
VN:VCG

Watchlist Manager
Viet Nam Construction and Import Export Joint Stock Corp
VN:VCG
Watchlist
Price: 17 450 VND 0.58% Market Closed
Market Cap: 10.4T VND
Have any thoughts about
Viet Nam Construction and Import Export Joint Stock Corp?
Write Note

Cash Flow Statement

Cash Flow Statement
Viet Nam Construction and Import Export Joint Stock Corp

Rotate your device to view
Cash Flow Statement
Currency: VND
Dec-2013 Mar-2014 Jun-2014 Sep-2014 Dec-2014 Mar-2015 Jun-2015 Sep-2015 Dec-2015 Mar-2016 Sep-2016 Mar-2017 Jun-2017 Sep-2017 Dec-2017 Mar-2018 Jun-2018 Sep-2018 Dec-2018 Mar-2019 Jun-2019 Sep-2019 Dec-2019 Mar-2020 Jun-2020 Sep-2020 Dec-2020 Mar-2021 Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023 Mar-2024 Jun-2024
Operating Cash Flow
Net Income
713 013
627 665
740 277
792 290
420 137
539 923
501 389
521 639
602 968
611 180
728 315
48 689
278 759
153 831
1 951 862
1 884 457
1 792 109
1 729 921
795 047
815 509
947 921
1 027 216
965 264
954 362
1 115 774
2 097 776
2 126 799
2 472 158
2 010 507
849 566
718 946
1 053 742
1 033 971
1 194 861
985 358
236 537
509 332
327 850
495 503
1 025 330
1 007 070
Depreciation & Amortization
573 216
508 006
426 888
363 201
333 256
325 488
417 151
333 496
422 914
445 835
406 560
(29 786)
44 276
(6 616)
361 686
359 804
349 251
351 404
258 897
291 856
303 968
294 612
311 312
270 524
244 197
253 961
252 416
249 791
279 353
257 852
255 862
259 950
258 859
239 664
258 867
279 254
294 891
306 570
338 214
343 708
351 256
Other Non-Cash Items
(8 085)
(42 636)
(84 246)
(115 050)
227 499
264 586
227 305
240 867
235 942
(73 263)
99 442
339 187
305 762
110 144
(808 839)
(914 653)
(801 507)
(980 218)
(103 085)
(52 295)
(155 390)
(219 877)
(111 010)
(155 130)
(439 254)
(1 450 143)
(1 633 114)
(1 519 498)
(1 515 917)
(293 946)
(248 924)
(986 596)
(519 889)
(635 126)
(515 508)
407 401
340 258
221 761
147 014
(30 426)
(114 926)
Cash Taxes Paid
116 173
127 681
90 474
104 200
73 275
67 469
71 701
73 275
97 720
114 167
106 386
1 975
13 950
14 216
117 450
300 662
308 329
297 915
297 075
158 638
165 910
206 194
188 826
166 659
142 223
89 182
364 982
448 614
450 069
506 181
300 457
184 926
182 650
145 413
73 242
84 631
84 054
79 105
174 182
179 414
227 581
Cash Interest Paid
636 326
439 388
321 722
306 511
235 320
198 763
105 538
235 320
442 711
410 451
509 955
162 423
120 091
43 238
299 199
157 224
288 740
273 855
294 530
230 461
259 441
179 777
243 625
301 217
264 107
337 318
468 264
453 262
438 616
498 445
505 596
606 330
759 998
801 493
832 059
872 145
940 729
870 361
805 593
691 993
557 280
Change in Working Capital
(989 966)
(646 465)
(311 665)
(864 047)
500 680
265 906
170 633
486 174
(281 709)
(407 545)
(1 411 233)
134 062
(632 418)
(693 204)
(1 181 570)
(1 636 766)
(1 032 287)
(526 343)
(1 000 941)
(780 951)
(541 471)
(1 135 947)
(2 658 729)
(3 356 653)
(2 599 484)
(2 219 150)
(771 312)
(1 679 608)
(573 116)
(1 767 853)
(331 471)
(865 465)
(2 062 172)
(1 042 120)
(2 495 443)
(200 943)
(917 047)
1 360 491
2 607 102
1 898 313
2 306 535
Cash from Operating Activities
288 178
N/A
446 570
+55%
771 254
+73%
176 395
-77%
1 481 572
+740%
1 395 903
-6%
1 316 478
-6%
1 582 176
+20%
980 116
-38%
576 208
-41%
(176 914)
N/A
492 152
N/A
(3 620)
N/A
(435 847)
-11 940%
323 140
N/A
(309 636)
N/A
299 383
N/A
567 939
+90%
(50 082)
N/A
274 119
N/A
555 028
+102%
(33 996)
N/A
(1 493 163)
-4 292%
(2 286 896)
-53%
(1 678 767)
+27%
(1 317 557)
+22%
(25 211)
+98%
(477 156)
-1 793%
197 122
N/A
(954 380)
N/A
394 412
N/A
(538 369)
N/A
(1 289 231)
-139%
(242 722)
+81%
(1 766 725)
-628%
722 249
N/A
227 435
-69%
2 216 672
+875%
3 648 316
+65%
3 293 769
-10%
3 599 585
+9%
Investing Cash Flow
Capital Expenditures
(472 699)
(572 171)
(594 473)
(876 361)
(588 354)
(541 511)
(538 189)
(599 895)
(435 264)
(588 373)
(82 654)
104 363
(78 642)
(65 528)
(541 019)
(448 446)
(396 462)
(479 021)
(318 334)
(331 711)
(295 839)
(338 510)
(380 426)
(584 814)
(491 015)
(319 243)
(204 526)
17 797
(216 707)
(372 465)
(1 406 506)
(3 072 374)
(1 641 456)
(3 160 357)
(1 458 845)
(55 362)
(1 442 266)
(284 396)
(783 821)
(554 711)
(427 178)
Other Items
3 090 905
3 058 964
3 025 650
2 850 808
(19 979)
(270 654)
(142 049)
(42 979)
(172 720)
50 900
(232 306)
(102 932)
222 685
747 150
1 557 014
1 101 950
1 528 266
1 040 038
562 227
1 040 243
386 604
421 007
721 112
1 644 961
1 572 092
2 345 198
3 068 556
2 678 879
(2 092 066)
(3 298 012)
(4 668 207)
(5 026 326)
771 323
957 311
3 345 338
1 950 004
1 760 903
2 552 025
616 027
2 396 194
1 628 514
Cash from Investing Activities
2 618 206
N/A
2 486 793
-5%
2 431 177
-2%
1 974 447
-19%
(608 333)
N/A
(812 164)
-34%
(680 238)
+16%
(642 874)
+5%
(607 984)
+5%
(537 474)
+12%
(314 960)
+41%
1 431
N/A
144 043
+9 966%
681 622
+373%
1 015 995
+49%
653 504
-36%
1 131 804
+73%
561 017
-50%
243 894
-57%
708 533
+191%
90 765
-87%
82 497
-9%
340 686
+313%
1 060 147
+211%
1 081 077
+2%
2 025 954
+87%
2 864 030
+41%
2 696 676
-6%
(2 308 773)
N/A
(3 670 477)
-59%
(6 074 712)
-66%
(8 098 699)
-33%
(870 133)
+89%
(2 203 045)
-153%
1 886 493
N/A
1 894 642
+0%
318 637
-83%
2 267 629
+612%
(167 794)
N/A
1 841 484
N/A
1 201 336
-35%
Financing Cash Flow
Net Issuance of Common Stock
0
0
0
0
0
17 000
17 000
0
0
518
2 000
28 882
28 027
6 027
5 420 866
41 718
42 573
63 091
5 069 508
0
0
0
7 496 064
0
0
1 917 784
2 277 801
5 265 346
10 616 090
10 701 322
13 180 306
14 798 199
9 275 502
12 379 733
10 109 563
7 809 314
10 524 170
8 327 307
9 788 196
9 380 120
10 271 051
Net Issuance of Debt
(2 702 371)
(2 684 654)
(3 081 331)
(1 781 514)
(329 613)
(12 842)
4 870
(329 613)
(1 754)
201 125
880 309
(74 772)
11 087
(334 198)
(5 617 947)
(261 969)
(677 218)
(258 254)
(5 435 997)
(313 866)
9 184
86 232
(5 828 739)
1 471 356
962 988
(1 381 841)
(4 305 314)
(6 970 106)
(6 557 413)
(6 133 006)
(5 588 361)
(4 823 298)
(7 583 089)
(9 234 307)
(10 677 639)
(10 433 931)
(10 835 865)
(12 339 626)
(12 212 866)
(14 090 071)
(14 770 826)
Cash Paid for Dividends
(41)
1 011
(26)
(219 455)
(175 621)
(177 639)
(195 164)
(175 621)
(313 417)
(328 037)
(137 271)
5 019
(60 915)
(393 985)
(471 340)
(859 900)
(840 011)
(749 686)
(722 170)
(636 409)
(760 608)
(506 316)
(525 633)
(299 537)
(129 305)
(114 119)
(158 592)
(562 161)
(573 197)
(638 001)
(1 098 195)
0
(1 149 131)
(1 120 145)
(653 441)
(670 839)
(143 622)
(116 311)
(96 248)
0
(62 245)
Other
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
10 874
0
0
0
0
0
0
0
11 847
0
Cash from Financing Activities
(2 702 393)
N/A
(2 683 625)
+1%
(3 081 338)
-15%
(2 040 840)
+34%
(505 234)
+75%
(173 480)
+66%
(173 294)
+0%
(505 234)
-192%
(315 171)
+38%
(143 394)
+55%
745 038
N/A
(40 871)
N/A
(21 801)
+47%
(722 156)
-3 212%
(668 422)
+7%
(1 080 152)
-62%
(1 474 657)
-37%
(944 850)
+36%
(1 088 659)
-15%
(901 684)
+17%
(702 834)
+22%
(371 493)
+47%
1 141 692
N/A
1 171 818
+3%
833 683
-29%
421 824
-49%
(2 186 104)
N/A
(2 266 921)
-4%
3 485 480
N/A
3 930 315
+13%
6 493 750
+65%
9 379 475
+44%
543 281
-94%
2 025 281
+273%
(1 221 517)
N/A
(3 306 329)
-171%
(455 317)
+86%
(4 128 630)
-807%
(2 520 918)
+39%
(4 776 954)
-89%
(4 562 020)
+4%
Change in Cash
Effect of Foreign Exchange Rates
0
0
0
0
0
0
2
2
(0)
0
0
0
416
0
311
0
368
0
(388)
0
(825)
(559)
29
0
3 222
588
(196)
(122)
(2 458)
(8 524)
3 244
5 158
3 122
9 595
(9)
(1 999)
(3)
1 957
23
41
70
Net Change in Cash
203 991
N/A
249 738
+22%
121 093
-52%
110 002
-9%
368 005
+235%
410 259
+11%
462 948
+13%
434 070
-6%
56 960
-87%
(104 660)
N/A
253 164
N/A
452 712
+79%
119 038
-74%
(476 381)
N/A
671 024
N/A
(736 284)
N/A
(43 102)
+94%
184 106
N/A
(895 235)
N/A
80 968
N/A
(57 866)
N/A
(323 550)
-459%
(10 757)
+97%
(54 931)
-411%
239 214
N/A
1 130 810
+373%
652 519
-42%
(47 523)
N/A
1 371 371
N/A
(703 067)
N/A
816 694
N/A
747 564
-8%
(1 612 962)
N/A
(410 892)
+75%
(1 101 758)
-168%
(691 438)
+37%
90 751
N/A
357 628
+294%
959 627
+168%
358 340
-63%
238 971
-33%
Free Cash Flow
Free Cash Flow
(184 521)
N/A
(125 601)
+32%
176 781
N/A
(699 966)
N/A
893 218
N/A
854 392
-4%
778 289
-9%
982 281
+26%
544 851
-45%
(12 165)
N/A
(259 568)
-2 034%
596 515
N/A
(82 262)
N/A
(501 375)
-509%
(217 880)
+57%
(758 082)
-248%
(97 079)
+87%
88 918
N/A
(368 416)
N/A
(57 591)
+84%
259 189
N/A
(372 505)
N/A
(1 873 589)
-403%
(2 871 710)
-53%
(2 169 783)
+24%
(1 636 800)
+25%
(229 737)
+86%
(459 359)
-100%
(19 585)
+96%
(1 326 846)
-6 675%
(1 012 093)
+24%
(3 610 743)
-257%
(2 930 687)
+19%
(3 403 079)
-16%
(3 225 570)
+5%
666 886
N/A
(1 214 831)
N/A
1 932 276
N/A
2 864 495
+48%
2 739 058
-4%
3 172 407
+16%

See Also

Discover More