Vinacafe Bien Hoa JSC
VN:VCF
If you don’t study any companies, you have the same success buying stocks as you do in a poker game if you bet without looking at your cards.
Utilize notes to systematically review your investment decisions. By reflecting on past outcomes, you can discern effective strategies and identify those that underperformed. This continuous feedback loop enables you to adapt and refine your approach, optimizing for future success.
Each note serves as a learning point, offering insights into your decision-making processes. Over time, you'll accumulate a personalized database of knowledge, enhancing your ability to make informed decisions quickly and effectively.
With a comprehensive record of your investment history at your fingertips, you can compare current opportunities against past experiences. This not only bolsters your confidence but also ensures that each decision is grounded in a well-documented rationale.
Do you really want to delete this note?
This action cannot be undone.
| 52 Week Range |
209 600
282 100
|
| Price Target |
|
We'll email you a reminder when the closing price reaches VND.
Choose the stock you wish to monitor with a price alert.
This alert will be permanently deleted.
Income Statement
Earnings Waterfall
Vinacafe Bien Hoa JSC
|
Revenue
|
2.4T
VND
|
|
Cost of Revenue
|
-1.9T
VND
|
|
Gross Profit
|
488.1B
VND
|
|
Operating Expenses
|
-32.5B
VND
|
|
Operating Income
|
455.6B
VND
|
|
Other Expenses
|
-14.1B
VND
|
|
Net Income
|
441.6B
VND
|
Income Statement
Vinacafe Bien Hoa JSC
| Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | Mar-2024 | Jun-2024 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ||||||||||||
| Revenue |
2 216 910
N/A
|
2 244 047
+1%
|
2 790 906
+24%
|
2 933 881
+5%
|
2 207 035
-25%
|
2 646 436
+20%
|
2 248 555
-15%
|
2 250 563
+0%
|
2 352 521
+5%
|
2 396 732
+2%
|
2 420 506
+1%
|
|
| Gross Profit | ||||||||||||
| Cost of Revenue |
(1 661 436)
|
(1 671 065)
|
(2 053 280)
|
(2 191 672)
|
(1 713 244)
|
(2 069 106)
|
(1 794 059)
|
(1 767 754)
|
(1 837 900)
|
(1 873 730)
|
(1 932 391)
|
|
| Gross Profit |
555 474
N/A
|
572 982
+3%
|
737 626
+29%
|
742 210
+1%
|
493 790
-33%
|
577 329
+17%
|
454 496
-21%
|
482 810
+6%
|
514 621
+7%
|
523 001
+2%
|
488 115
-7%
|
|
| Operating Income | ||||||||||||
| Operating Expenses |
(64 413)
|
(59 324)
|
(72 118)
|
(69 386)
|
(43 156)
|
(48 919)
|
(29 839)
|
(25 457)
|
(30 368)
|
(31 348)
|
(32 487)
|
|
| Selling, General & Administrative |
(60 966)
|
(59 324)
|
(72 118)
|
(69 386)
|
(42 083)
|
(48 919)
|
(29 839)
|
(25 457)
|
(28 807)
|
(31 348)
|
(32 487)
|
|
| Research & Development |
(149)
|
0
|
0
|
0
|
(464)
|
0
|
0
|
0
|
(959)
|
0
|
0
|
|
| Depreciation & Amortization |
(3 298)
|
0
|
0
|
0
|
(609)
|
0
|
0
|
0
|
(602)
|
0
|
0
|
|
| Other Operating Expenses |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Operating Income |
491 061
N/A
|
513 658
+5%
|
665 508
+30%
|
672 824
+1%
|
450 635
-33%
|
528 410
+17%
|
424 657
-20%
|
457 352
+8%
|
484 253
+6%
|
491 653
+2%
|
455 628
-7%
|
|
| Pre-Tax Income | ||||||||||||
| Interest Income Expense |
57 329
|
50 489
|
(31 535)
|
(38 614)
|
(50 665)
|
(37 133)
|
47 775
|
62 092
|
80 321
|
93 124
|
99 046
|
|
| Total Other Income |
175
|
44
|
(53)
|
(487)
|
(532)
|
(547)
|
(440)
|
(4)
|
(656)
|
(609)
|
(610)
|
|
| Pre-Tax Income |
548 566
N/A
|
564 191
+3%
|
633 920
+12%
|
633 723
0%
|
399 438
-37%
|
490 730
+23%
|
471 992
-4%
|
519 440
+10%
|
563 917
+9%
|
584 168
+4%
|
554 063
-5%
|
|
| Net Income | ||||||||||||
| Tax Provision |
(120 033)
|
(129 450)
|
(142 719)
|
(139 829)
|
(80 331)
|
(98 624)
|
(94 826)
|
(105 108)
|
(113 965)
|
(118 499)
|
(112 502)
|
|
| Income from Continuing Operations |
428 532
|
434 741
|
491 200
|
493 894
|
319 107
|
392 106
|
377 167
|
414 331
|
449 953
|
465 669
|
441 561
|
|
| Income to Minority Interest |
303
|
217
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Net Income (Common) |
428 835
N/A
|
434 958
+1%
|
491 356
+13%
|
493 998
+1%
|
319 107
-35%
|
392 106
+23%
|
377 167
-4%
|
414 331
+10%
|
449 953
+9%
|
465 669
+3%
|
441 561
-5%
|
|
| EPS (Diluted) |
15 882.77
N/A
|
16 364.65
+3%
|
18 486.55
+13%
|
18 585.94
+1%
|
12 005.91
-35%
|
14 752.4
+23%
|
14 190.33
-4%
|
15 588.6
+10%
|
16 929
+9%
|
17 520.09
+3%
|
16 613.08
-5%
|
|
You don't have any saved screeners yet
