Watchlist Manager

Watchlist

Price: 98 500 VND 6.6%

Market Cap: 550.5T VND

Have any thoughts about
Joint Stock Commercial Bank for Foreign Trade of Viet Nam?

Write Note

Income Statement

Net Interest Income

Non Interest Income

Currency: VND

		Sep-2014	Dec-2014	Mar-2015	Jun-2015	Sep-2015	Dec-2015	Mar-2016	Jun-2016	Sep-2016	Dec-2016	Mar-2017	Jun-2017	Sep-2017	Dec-2017	Mar-2018	Jun-2018	Sep-2018	Dec-2018	Mar-2019	Jun-2019	Sep-2019	Dec-2019	Mar-2020	Jun-2020	Sep-2020	Dec-2020	Mar-2021	Jun-2021	Sep-2021	Dec-2021	Mar-2022	Jun-2022	Sep-2022	Dec-2022	Mar-2023	Jun-2023	Sep-2023	Dec-2023	Mar-2024	Jun-2024	Sep-2024
Revenue
Net Interest Income		11 427 704	12 008 791	12 666 095	13 373 398	14 322 200	15 453 032	16 489 526	17 545 362	18 083 188	18 532 750	19 275 794	20 287 997	21 047 588	21 937 546	22 858 836	24 021 930	26 205 372	28 408 516	30 710 174	32 489 799	33 917 560	34 537 728	35 073 292	34 571 022	34 434 910	36 285 475	37 332 887	40 351 826	42 056 498	42 399 617	44 293 736	45 994 684	49 230 789	53 246 478	55 473 572	56 696 947	55 629 114	53 620 869	53 495 979	53 383 109	54 364 627
Interest Income		27 625 113	28 222 389	28 833 498	29 335 540	30 206 564	31 360 729	32 780 974	34 522 643	35 989 045	37 718 211	39 683 942	41 899 861	44 049 396	46 158 768	48 115 169	50 108 709	52 864 546	55 863 951	59 229 105	62 501 932	65 615 702	67 665 496	69 676 017	69 801 348	69 358 691	69 205 134	68 302 209	69 309 118	69 925 376	70 749 002	72 886 037	75 715 442	80 644 934	88 112 700	96 464 425	104 615 597	108 558 575	108 122 278	104 452 068	98 492 565	95 171 371
Interest Expense		16 197 409	16 213 598	16 167 403	15 962 142	15 884 364	15 907 697	16 291 448	16 977 281	17 905 857	19 185 461	20 408 148	21 611 864	23 001 808	24 221 222	25 256 333	26 086 779	26 659 174	27 455 435	28 518 931	30 012 133	31 698 142	33 127 768	34 602 725	35 230 326	34 923 781	32 919 659	30 969 322	28 957 292	27 868 878	28 349 385	28 592 301	29 720 758	31 414 145	34 866 222	40 990 853	47 918 650	52 929 461	54 501 409	50 956 089	45 109 455	40 806 743
Non Interest Income		6 779 517	8 417 737	6 732 140	6 976 918	7 737 954	10 205 040	8 240 603	8 595 215	8 709 944	10 310 788	9 928 314	10 020 906	10 608 616	12 119 051	12 559 696	13 553 106	13 806 200	18 030 973	17 795 738	18 349 095	18 472 847	16 270 831	16 472 228	16 271 818	17 054 489	17 664 662	19 883 028	19 175 191	18 990 653	19 084 169	18 309 473	19 947 015	21 062 336	21 591 441	21 807 181	22 598 863	22 904 715	22 760 799	21 994 927	22 082 355	22 423 041
Revenue		18 207 221 N/A	20 426 528 +12%	19 398 235 -5%	20 350 316 +5%	22 060 154 +8%	25 658 072 +16%	24 730 129 -4%	26 140 577 +6%	26 793 132 +2%	28 843 538 +8%	29 204 108 +1%	30 308 903 +4%	31 656 204 +4%	34 056 597 +8%	35 418 532 +4%	37 575 036 +6%	40 011 572 +6%	46 439 489 +16%	48 505 912 +4%	50 838 894 +5%	52 390 407 +3%	50 808 559 -3%	51 545 520 +1%	50 842 840 -1%	51 489 399 +1%	53 950 137 +5%	57 215 915 +6%	59 527 017 +4%	61 047 151 +3%	61 483 786 +1%	62 603 209 +2%	65 941 699 +5%	70 293 125 +7%	74 837 919 +6%	77 280 753 +3%	79 295 810 +3%	78 533 829 -1%	76 381 668 -3%	75 490 906 -1%	75 465 464 0%	76 787 668 +2%
Pre-Tax Income
Loan Loss Provision		(3 988 042)	(4 591 445)	(4 907 823)	(5 524 505)	(5 795 837)	(6 068 091)	(5 856 024)	(5 725 214)	(5 864 277)	(6 368 707)	(6 464 170)	(6 367 413)	(6 361 632)	(6 198 415)	(6 295 304)	(6 431 555)	(6 689 735)	(7 398 113)	(7 406 449)	(7 479 285)	(7 219 642)	(6 607 278)	(7 253 840)	(7 299 406)	(7 821 145)	(9 974 730)	(10 097 191)	(11 466 130)	(11 954 115)	(11 760 801)	(11 759 831)	(11 268 126)	(11 533 786)	(9 464 218)	(9 211 855)	(9 014 792)	(7 730 202)	(4 564 876)	(4 051 510)	(3 028 662)	(1 860 631)
Non Interest Expense		(8 288 171)	(9 991 016)	(8 691 222)	(8 677 269)	(9 951 238)	(12 762 524)	(11 203 009)	(12 459 116)	(12 423 876)	(13 896 691)	(13 724 306)	(14 388 125)	(15 108 183)	(16 516 821)	(16 159 415)	(17 040 143)	(18 231 543)	(20 772 150)	(21 311 438)	(21 803 736)	(20 972 119)	(20 989 710)	(21 735 516)	(20 653 221)	(22 104 243)	(20 925 846)	(20 660 444)	(22 419 964)	(22 697 329)	(22 334 405)	(22 136 008)	(23 485 078)	(25 742 476)	(28 005 610)	(29 429 719)	(29 787 244)	(28 824 911)	(30 573 105)	(30 698 814)	(30 857 627)	(31 700 082)
Pre-Tax Income		5 931 008 N/A	5 844 067 -1%	5 799 190 -1%	6 148 542 +6%	6 313 079 +3%	6 827 457 +8%	7 671 096 +12%	7 956 247 +4%	8 504 979 +7%	8 578 140 +1%	9 015 632 +5%	9 553 365 +6%	10 186 389 +7%	11 341 361 +11%	12 963 813 +14%	14 103 338 +9%	15 090 294 +7%	18 269 226 +21%	19 788 025 +8%	21 555 873 +9%	24 198 646 +12%	23 211 571 -4%	22 556 164 -3%	22 890 213 +1%	21 564 011 -6%	23 049 561 +7%	26 458 280 +15%	25 640 923 -3%	26 395 707 +3%	27 388 580 +4%	28 707 370 +5%	31 188 495 +9%	33 016 863 +6%	37 368 091 +13%	38 639 179 +3%	40 493 774 +5%	41 978 716 +4%	41 243 687 -2%	40 740 582 -1%	41 579 175 +2%	43 226 955 +4%
Net Income
Tax Provision		(1 309 364)	(1 258 357)	(1 248 720)	(1 333 368)	(1 363 923)	(1 495 390)	(1 632 659)	(1 654 302)	(1 737 285)	(1 683 093)	(1 751 922)	(1 857 007)	(1 982 922)	(2 230 773)	(2 554 997)	(2 783 712)	(2 980 934)	(3 647 164)	(3 962 935)	(4 297 613)	(4 827 145)	(4 614 227)	(4 487 066)	(4 570 311)	(4 299 893)	(4 577 043)	(5 260 895)	(5 094 478)	(5 245 785)	(5 449 535)	(5 708 421)	(6 212 289)	(6 570 501)	(7 449 037)	(7 695 650)	(8 064 218)	(8 344 048)	(8 189 239)	(8 092 042)	(8 233 884)	(8 583 726)
Income from Continuing Operations		4 621 644	4 585 710	4 550 470	4 815 174	4 949 156	5 332 067	6 038 437	6 301 945	6 767 694	6 895 047	7 263 710	7 696 358	8 203 467	9 110 588	10 408 816	11 319 626	12 109 360	14 622 062	15 825 090	17 258 260	19 371 501	18 597 344	18 069 098	18 319 902	17 264 118	18 472 518	21 197 385	20 546 445	21 149 922	21 939 045	22 998 949	24 976 206	26 446 362	29 919 054	30 943 529	32 429 556	33 634 668	33 054 448	32 648 540	33 345 291	34 643 229
Income to Minority Interest		(17 949)	(19 196)	(18 392)	(18 971)	(19 607)	(18 139)	(19 352)	(19 574)	(20 576)	(19 276)	(18 618)	(19 331)	(19 205)	(19 518)	(19 805)	(20 145)	(19 350)	(16 484)	(16 124)	(15 122)	(14 647)	(15 090)	(16 265)	(17 665)	(19 320)	(21 207)	(21 411)	(20 705)	(20 955)	(20 232)	(20 530)	(20 938)	(20 354)	(20 040)	(20 264)	(20 422)	(21 485)	(21 245)	(21 776)	(21 936)	(22 195)
Net Income (Common)		3 911 220 N/A	3 780 034 -3%	3 745 598 -1%	4 009 723 +7%	4 143 069 +3%	4 332 567 +5%	5 037 724 +16%	5 301 011 +5%	5 765 758 +9%	5 457 916 -5%	5 827 238 +7%	6 259 172 +7%	6 766 407 +8%	7 174 987 +6%	8 472 928 +18%	9 383 398 +11%	10 173 927 +8%	11 954 842 +18%	13 158 230 +10%	14 592 402 +11%	16 706 118 +14%	16 306 074 -2%	15 776 653 -3%	16 026 057 +2%	14 968 618 -7%	16 579 904 +11%	19 304 567 +16%	18 654 333 -3%	19 257 560 +3%	19 854 789 +3%	20 914 395 +5%	22 891 244 +9%	24 361 984 +6%	27 549 914 +13%	28 574 165 +4%	30 060 034 +5%	31 264 083 +4%	30 457 306 -3%	30 050 867 -1%	30 747 458 +2%	32 045 137 +4%
EPS (Diluted)		946.33 N/A	889.83 -6%	815.85 -8%	873.38 +7%	902.82 +3%	943.7 +5%	1 097.3 +16%	1 154.65 +5%	1 255.88 +9%	1 188.82 -5%	1 269.27 +7%	1 363.35 +7%	1 473.84 +8%	1 562.83 +6%	1 845.55 +18%	2 043.86 +11%	2 216.05 +8%	2 603.97 +18%	2 805.59 +8%	3 083.11 +10%	3 540.18 +15%	3 453.21 -2%	3 341.09 -3%	3 378.88 +1%	3 162.6 -6%	3 503.04 +11%	4 078.71 +16%	3 941.33 -3%	4 068.78 +3%	4 194.96 +3%	4 418.84 +5%	4 837.01 +9%	4 358.83 -10%	4 929.22 +13%	5 112.47 +4%	5 378.33 +5%	5 593.76 +4%	5 449.42 -3%	5 376.7 -1%	5 501.33 +2%	5 733.51 +4%

Income Statement Balance Sheet Cash Flow Statement

Income Statement Balance Sheet Cash Flow Statement

See Also

Relative Valuation

Wall Street Estimates

Profitability Analysis

Solvency Analysis

Join more than 210,400+ value investors using Alpha Spread

Create a free account

or see our plans & pricing

About Us Careers Pricing Affiliate Program Terms of Service Privacy Policy

What is Intrinsic Value? Help Center Contact Us

Stock Screener Intrinsic Value Calculator DCF Value Calculator Discount Rate Calculator

Most Undervalued Stocks Wide Economic Moat Stocks High Profitability Stocks High Solvency Stocks Most Popular Stocks

© 2024 Alpha Spread Limited. All Rights Reserved.

www.alphaspread.com is not operated by a broker, a dealer, or a registered investment adviser. Under no circumstances does any information posted on www.alphaspread.com represent a recommendation to buy or sell a security. The information on this site, and in its related newsletters, is not intended to be, nor does it constitute, investment advice or recommendations. The information on this site is in no way guaranteed for completeness, accuracy or in any other way. In no event shall Alpha Spread Limited be liable to any member, guest or third party for any damages of any kind arising out of the use of any content or other material published or available on www.alphaspread.com, or relating to the use of, or inability to use, www.alphaspread.com or any content, including, without limitation, any investment losses, lost profits, lost opportunity, special, incidental, indirect, consequential or punitive damages. Past performance is a poor indicator of future performance.