T
Traphaco JSC
VN:TRA
Traphaco JSC
VN:TRA
Price:
78 100
VND
-0.51%
Market Cap:
3.2T
VND
Add
Note
Why Create Notes?
Capture your thoughts
| US |
|
Johnson & Johnson
NYSE:JNJ
|
Pharmaceuticals
|
| US |
|
Berkshire Hathaway Inc
NYSE:BRK.A
|
Financial Services
|
| US |
|
Bank of America Corp
NYSE:BAC
|
Banking
|
| US |
|
Mastercard Inc
NYSE:MA
|
Technology
|
| US |
|
UnitedHealth Group Inc
NYSE:UNH
|
Health Care
|
| US |
|
Exxon Mobil Corp
NYSE:XOM
|
Energy
|
| US |
|
Pfizer Inc
NYSE:PFE
|
Pharmaceuticals
|
| US |
|
Palantir Technologies Inc
NYSE:PLTR
|
Technology
|
| US |
|
Nike Inc
NYSE:NKE
|
Textiles, Apparel & Luxury Goods
|
| US |
|
Visa Inc
NYSE:V
|
Technology
|
| CN |
|
Alibaba Group Holding Ltd
NYSE:BABA
|
Retail
|
| US |
|
3M Co
NYSE:MMM
|
Industrial Conglomerates
|
| US |
|
JPMorgan Chase & Co
NYSE:JPM
|
Banking
|
| US |
|
Coca-Cola Co
NYSE:KO
|
Beverages
|
| US |
|
Walmart Inc
NYSE:WMT
|
Retail
|
| US |
|
Verizon Communications Inc
NYSE:VZ
|
Telecommunication
|
If you don’t study any companies, you have the same success buying stocks as you do in a poker game if you bet without looking at your cards.
Peter Lynch
Track and Analyze Performance
Utilize notes to systematically review your investment decisions. By reflecting on past outcomes, you can discern effective strategies and identify those that underperformed. This continuous feedback loop enables you to adapt and refine your approach, optimizing for future success.
Continuous Learning and Adaptation
Each note serves as a learning point, offering insights into your decision-making processes. Over time, you'll accumulate a personalized database of knowledge, enhancing your ability to make informed decisions quickly and effectively.
Boost Decision Confidence
With a comprehensive record of your investment history at your fingertips, you can compare current opportunities against past experiences. This not only bolsters your confidence but also ensures that each decision is grounded in a well-documented rationale.
Delete Note
Do you really want to delete this note?
This action cannot be undone.
TRA Alert
Traphaco JSC
78100
-400 (-0.51%)
| 52 Week Range |
75 000
85 300
|
| Price Target |
|
We'll email you a reminder when the closing price reaches VND.
Choose the stock you wish to monitor with a price alert.
|
|
Johnson & Johnson
NYSE:JNJ
|
US |
|
|
Berkshire Hathaway Inc
NYSE:BRK.A
|
US |
|
|
Bank of America Corp
NYSE:BAC
|
US |
|
|
Mastercard Inc
NYSE:MA
|
US |
|
|
UnitedHealth Group Inc
NYSE:UNH
|
US |
|
|
Exxon Mobil Corp
NYSE:XOM
|
US |
|
|
Pfizer Inc
NYSE:PFE
|
US |
|
|
Palantir Technologies Inc
NYSE:PLTR
|
US |
|
|
Nike Inc
NYSE:NKE
|
US |
|
|
Visa Inc
NYSE:V
|
US |
|
|
Alibaba Group Holding Ltd
NYSE:BABA
|
CN |
|
|
3M Co
NYSE:MMM
|
US |
|
|
JPMorgan Chase & Co
NYSE:JPM
|
US |
|
|
Coca-Cola Co
NYSE:KO
|
US |
|
|
Walmart Inc
NYSE:WMT
|
US |
|
|
Verizon Communications Inc
NYSE:VZ
|
US |
Delete Alert
This alert will be permanently deleted.
Ask me anything about
Traphaco JSC
Income Statement
Earnings Waterfall
Traphaco JSC
Traphaco JSC
|
Revenue
|
2.3T
VND
|
|
Cost of Revenue
|
-1.1T
VND
|
|
Gross Profit
|
1.2T
VND
|
|
Operating Expenses
|
-927.8B
VND
|
|
Operating Income
|
282.7B
VND
|
|
Other Expenses
|
-97.9B
VND
|
|
Net Income
|
184.8B
VND
|
Income Statement
Traphaco JSC
Traphaco JSC
Currency: VND
| Sep-2014 | Dec-2014 | Mar-2015 | Jun-2015 | Sep-2015 | Dec-2015 | Mar-2016 | Jun-2016 | Sep-2016 | Dec-2016 | Mar-2017 | Jun-2017 | Sep-2017 | Dec-2017 | Mar-2018 | Jun-2018 | Sep-2018 | Dec-2018 | Mar-2019 | Jun-2019 | Sep-2019 | Dec-2019 | Mar-2020 | Jun-2020 | Sep-2020 | Dec-2020 | Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | Mar-2024 | Jun-2024 | Sep-2024 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ||||||||||||||||||||||||||||||||||||||||||
| Revenue |
1 539 015
N/A
|
1 650 722
+7%
|
1 821 288
+10%
|
1 891 041
+4%
|
1 955 725
+3%
|
1 974 002
+1%
|
2 004 695
+2%
|
2 029 520
+1%
|
2 034 951
+0%
|
1 998 334
-2%
|
1 906 058
-5%
|
1 838 707
-4%
|
1 806 912
-2%
|
1 870 442
+4%
|
1 833 899
-2%
|
1 809 548
-1%
|
1 825 079
+1%
|
1 798 350
-1%
|
3 064 618
+70%
|
3 061 560
0%
|
2 969 541
-3%
|
1 710 439
-42%
|
1 736 640
+2%
|
1 762 663
+1%
|
1 846 090
+5%
|
1 908 870
+3%
|
3 295 082
+73%
|
3 860 639
+17%
|
3 970 116
+3%
|
2 160 840
-46%
|
2 784 834
+29%
|
2 353 551
-15%
|
2 389 723
+2%
|
2 398 918
+0%
|
2 394 035
0%
|
2 320 994
-3%
|
2 292 623
-1%
|
2 299 235
+0%
|
2 227 617
-3%
|
2 330 603
+5%
|
2 318 464
-1%
|
|
| Gross Profit | ||||||||||||||||||||||||||||||||||||||||||
| Cost of Revenue |
(875 089)
|
(936 341)
|
(1 008 214)
|
(1 027 311)
|
(1 055 646)
|
(1 064 757)
|
(1 075 524)
|
(1 080 723)
|
(1 064 148)
|
(1 003 653)
|
(923 779)
|
(845 246)
|
(823 341)
|
(829 784)
|
(827 173)
|
(846 027)
|
(859 352)
|
(863 659)
|
(1 489 752)
|
(1 457 194)
|
(1 407 165)
|
(770 011)
|
(752 674)
|
(801 704)
|
(836 981)
|
(877 456)
|
(1 521 224)
|
(1 758 448)
|
(1 821 478)
|
(1 013 404)
|
(1 310 600)
|
(1 068 112)
|
(1 059 055)
|
(1 055 721)
|
(1 032 953)
|
(1 017 506)
|
(1 032 020)
|
(1 054 301)
|
(1 022 204)
|
(1 120 383)
|
(1 107 985)
|
|
| Gross Profit |
663 927
N/A
|
714 381
+8%
|
813 075
+14%
|
863 730
+6%
|
900 078
+4%
|
909 245
+1%
|
929 169
+2%
|
948 795
+2%
|
970 803
+2%
|
994 681
+2%
|
982 279
-1%
|
993 462
+1%
|
983 571
-1%
|
1 040 658
+6%
|
1 006 726
-3%
|
963 522
-4%
|
965 727
+0%
|
934 691
-3%
|
1 574 867
+68%
|
1 604 365
+2%
|
1 562 376
-3%
|
940 428
-40%
|
983 965
+5%
|
960 959
-2%
|
1 009 109
+5%
|
1 031 414
+2%
|
1 773 859
+72%
|
2 102 191
+19%
|
2 148 638
+2%
|
1 147 436
-47%
|
1 474 234
+28%
|
1 285 439
-13%
|
1 330 668
+4%
|
1 343 197
+1%
|
1 361 082
+1%
|
1 303 489
-4%
|
1 260 603
-3%
|
1 244 934
-1%
|
1 205 413
-3%
|
1 210 220
+0%
|
1 210 478
+0%
|
|
| Operating Income | ||||||||||||||||||||||||||||||||||||||||||
| Operating Expenses |
(455 819)
|
(500 623)
|
(517 592)
|
(553 071)
|
(575 950)
|
(660 727)
|
(622 552)
|
(645 232)
|
(657 582)
|
(720 061)
|
(691 477)
|
(686 739)
|
(689 975)
|
(716 900)
|
(690 855)
|
(708 159)
|
(732 084)
|
(708 131)
|
(1 207 730)
|
(1 226 203)
|
(1 191 117)
|
(712 630)
|
(758 753)
|
(714 926)
|
(745 576)
|
(761 744)
|
(1 310 096)
|
(1 541 914)
|
(1 565 022)
|
(820 590)
|
(1 040 259)
|
(904 899)
|
(944 877)
|
(992 397)
|
(1 022 911)
|
(977 481)
|
(954 138)
|
(911 618)
|
(897 861)
|
(904 429)
|
(927 774)
|
|
| Selling, General & Administrative |
(456 231)
|
(459 967)
|
(517 685)
|
(552 900)
|
(575 779)
|
(591 399)
|
(599 305)
|
(604 429)
|
(616 780)
|
(635 593)
|
(655 405)
|
(668 607)
|
(671 973)
|
(705 746)
|
(691 608)
|
(708 477)
|
(732 272)
|
(681 538)
|
(1 181 343)
|
(1 199 867)
|
(1 164 782)
|
(681 935)
|
(758 712)
|
(714 885)
|
(745 535)
|
(730 199)
|
(1 270 756)
|
(1 491 541)
|
(1 509 845)
|
(791 018)
|
(1 009 570)
|
(877 115)
|
(914 021)
|
(959 479)
|
(989 254)
|
(941 342)
|
(916 786)
|
(874 142)
|
(861 353)
|
(870 792)
|
(895 021)
|
|
| Depreciation & Amortization |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(10 664)
|
0
|
0
|
0
|
(11 852)
|
0
|
0
|
0
|
(26 443)
|
0
|
0
|
0
|
(30 655)
|
0
|
0
|
0
|
(32 143)
|
(40 019)
|
(51 252)
|
(56 102)
|
(29 837)
|
(31 610)
|
(28 505)
|
(31 881)
|
(33 139)
|
(33 840)
|
(36 321)
|
(37 256)
|
(37 419)
|
(36 502)
|
(33 631)
|
(32 866)
|
|
| Other Operating Expenses |
412
|
(40 657)
|
93
|
(171)
|
(171)
|
(69 328)
|
(23 246)
|
(40 801)
|
(40 802)
|
(73 805)
|
(36 071)
|
(18 131)
|
(18 000)
|
698
|
755
|
318
|
188
|
(150)
|
(26 386)
|
(26 335)
|
(26 335)
|
(41)
|
(41)
|
(41)
|
(41)
|
598
|
679
|
879
|
925
|
265
|
920
|
720
|
1 025
|
221
|
183
|
183
|
(96)
|
(57)
|
(6)
|
(6)
|
113
|
|
| Operating Income |
208 108
N/A
|
213 757
+3%
|
295 484
+38%
|
310 660
+5%
|
324 129
+4%
|
248 518
-23%
|
306 618
+23%
|
303 565
-1%
|
313 221
+3%
|
274 620
-12%
|
290 801
+6%
|
306 721
+5%
|
293 596
-4%
|
323 758
+10%
|
315 872
-2%
|
255 364
-19%
|
233 644
-9%
|
226 560
-3%
|
367 138
+62%
|
378 164
+3%
|
371 259
-2%
|
227 798
-39%
|
225 212
-1%
|
246 033
+9%
|
263 533
+7%
|
269 670
+2%
|
463 763
+72%
|
560 277
+21%
|
583 616
+4%
|
326 846
-44%
|
433 975
+33%
|
380 540
-12%
|
385 791
+1%
|
350 800
-9%
|
338 171
-4%
|
326 008
-4%
|
306 465
-6%
|
333 316
+9%
|
307 552
-8%
|
305 791
-1%
|
282 705
-8%
|
|
| Pre-Tax Income | ||||||||||||||||||||||||||||||||||||||||||
| Interest Income Expense |
(5 275)
|
1 459
|
(54 983)
|
(75 282)
|
(89 915)
|
1 777
|
(49 724)
|
(26 212)
|
(24 691)
|
6 611
|
(9 749)
|
(13 123)
|
3 413
|
(96)
|
(1 963)
|
(3 322)
|
(5 921)
|
(9 722)
|
(18 940)
|
(19 983)
|
(20 601)
|
(12 990)
|
(12 107)
|
(10 320)
|
(7 157)
|
(5 009)
|
(7 582)
|
(5 583)
|
(4 625)
|
4 859
|
7 187
|
10 334
|
13 904
|
15 838
|
14 672
|
21 477
|
25 339
|
26 140
|
31 047
|
23 626
|
20 126
|
|
| Non-Reccuring Items |
0
|
0
|
(264)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Gain/Loss on Disposition of Assets |
0
|
0
|
91
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Total Other Income |
(1 571)
|
(4 056)
|
(458)
|
(873)
|
(361)
|
4 333
|
4 452
|
4 258
|
3 732
|
1 948
|
1 522
|
(1 020)
|
(941)
|
(1 014)
|
(846)
|
1 543
|
1 226
|
(628)
|
(441)
|
(169)
|
(1 000)
|
31
|
412
|
493
|
1 884
|
1 988
|
2 995
|
2 876
|
2 694
|
(996)
|
1 955
|
(636)
|
(400)
|
1 819
|
3 312
|
3 097
|
9 380
|
1 212
|
(2 167)
|
(464)
|
(7 503)
|
|
| Pre-Tax Income |
201 263
N/A
|
211 161
+5%
|
239 870
+14%
|
234 505
-2%
|
233 853
0%
|
254 628
+9%
|
261 347
+3%
|
281 611
+8%
|
292 262
+4%
|
283 179
-3%
|
282 575
0%
|
292 579
+4%
|
296 068
+1%
|
322 649
+9%
|
313 063
-3%
|
253 584
-19%
|
228 947
-10%
|
216 210
-6%
|
347 755
+61%
|
358 011
+3%
|
349 657
-2%
|
214 839
-39%
|
213 517
-1%
|
236 206
+11%
|
258 260
+9%
|
266 649
+3%
|
459 176
+72%
|
557 569
+21%
|
581 685
+4%
|
330 710
-43%
|
443 116
+34%
|
390 238
-12%
|
399 295
+2%
|
368 456
-8%
|
356 155
-3%
|
350 582
-2%
|
341 183
-3%
|
360 668
+6%
|
336 432
-7%
|
328 954
-2%
|
295 327
-10%
|
|
| Net Income | ||||||||||||||||||||||||||||||||||||||||||
| Tax Provision |
(48 344)
|
(47 796)
|
(52 115)
|
(50 046)
|
(49 902)
|
(50 960)
|
(52 410)
|
(54 275)
|
(56 406)
|
(54 953)
|
(55 032)
|
(59 045)
|
(59 842)
|
(62 231)
|
(62 041)
|
(49 026)
|
(43 511)
|
(41 437)
|
(64 935)
|
(68 409)
|
(66 946)
|
(44 247)
|
(47 083)
|
(48 351)
|
(54 171)
|
(49 901)
|
(86 946)
|
(109 400)
|
(113 677)
|
(66 243)
|
(90 044)
|
(76 587)
|
(79 736)
|
(74 940)
|
(71 813)
|
(73 032)
|
(70 222)
|
(75 399)
|
(70 596)
|
(69 549)
|
(62 538)
|
|
| Income from Continuing Operations |
152 919
|
163 365
|
187 754
|
184 458
|
183 949
|
203 667
|
208 936
|
227 335
|
235 857
|
228 226
|
227 544
|
233 535
|
236 226
|
260 417
|
251 022
|
204 559
|
185 437
|
174 773
|
282 821
|
289 602
|
282 711
|
170 592
|
166 434
|
187 856
|
204 089
|
216 748
|
372 230
|
448 169
|
468 008
|
264 467
|
353 072
|
313 651
|
319 559
|
293 515
|
284 342
|
277 551
|
270 961
|
285 269
|
265 836
|
259 405
|
232 789
|
|
| Income to Minority Interest |
(20 249)
|
(17 546)
|
(21 345)
|
(22 136)
|
(18 899)
|
(22 701)
|
(17 480)
|
(22 114)
|
(23 353)
|
(17 630)
|
(25 602)
|
(14 539)
|
(14 219)
|
(19 314)
|
(13 762)
|
(16 552)
|
(18 875)
|
(18 496)
|
(33 093)
|
(33 147)
|
(29 629)
|
(17 165)
|
(14 993)
|
(18 997)
|
(18 161)
|
(20 961)
|
(34 298)
|
(38 093)
|
(41 640)
|
(22 876)
|
(28 055)
|
(28 146)
|
(27 024)
|
(24 371)
|
(25 718)
|
(21 802)
|
(22 409)
|
(22 021)
|
(21 539)
|
(19 998)
|
(19 777)
|
|
| Net Income (Common) |
127 153
N/A
|
145 818
+15%
|
160 891
+10%
|
155 838
-3%
|
154 615
-1%
|
163 147
+6%
|
174 274
+7%
|
184 969
+6%
|
196 202
+6%
|
189 062
-4%
|
170 855
-10%
|
197 462
+16%
|
200 474
+2%
|
217 140
+8%
|
213 296
-2%
|
158 749
-26%
|
137 304
-14%
|
137 713
+0%
|
225 869
+64%
|
231 424
+2%
|
224 898
-3%
|
135 521
-40%
|
133 536
-1%
|
149 462
+12%
|
165 024
+10%
|
172 611
+5%
|
302 140
+75%
|
370 305
+23%
|
391 255
+6%
|
214 588
-45%
|
289 126
+35%
|
253 281
-12%
|
252 573
0%
|
235 185
-7%
|
226 388
-4%
|
224 097
-1%
|
217 023
-3%
|
229 440
+6%
|
212 088
-8%
|
208 094
-2%
|
184 846
-11%
|
|
| EPS (Diluted) |
3 101.29
N/A
|
3 556.53
+15%
|
3 924.17
+10%
|
3 800.92
-3%
|
3 771.09
-1%
|
3 935.89
+4%
|
4 250.58
+8%
|
3 189.12
-25%
|
4 785.41
+50%
|
3 800.94
-21%
|
4 167.19
+10%
|
4 816.14
+16%
|
4 662.18
-3%
|
5 238.53
+12%
|
5 202.34
-1%
|
3 779.73
-27%
|
3 348.87
-11%
|
3 322.34
-1%
|
5 449.12
+64%
|
5 583.14
+2%
|
5 425.69
-3%
|
3 269.47
-40%
|
3 221.56
-1%
|
3 605.78
+12%
|
3 981.23
+10%
|
4 164.27
+5%
|
7 289.18
+75%
|
8 933.65
+23%
|
9 439.09
+6%
|
5 176.95
-45%
|
6 975.2
+35%
|
6 110.44
-12%
|
6 093.35
0%
|
5 673.86
-7%
|
5 461.64
-4%
|
5 406.37
-1%
|
5 235.71
-3%
|
5 535.26
+6%
|
5 116.66
-8%
|
5 020.29
-2%
|
4 459.43
-11%
|
|
Switch to:
Switch to:
See Also
Discover More
You don't have any saved screeners yet
