T
Traphaco JSC
VN:TRA
Traphaco JSC
VN:TRA
Price:
78 500
VND
Market Closed
Market Cap:
3.3T
VND
Add
Note
Why Create Notes?
Capture your thoughts
| US |
|
Johnson & Johnson
NYSE:JNJ
|
Pharmaceuticals
|
| US |
|
Berkshire Hathaway Inc
NYSE:BRK.A
|
Financial Services
|
| US |
|
Bank of America Corp
NYSE:BAC
|
Banking
|
| US |
|
Mastercard Inc
NYSE:MA
|
Technology
|
| US |
|
UnitedHealth Group Inc
NYSE:UNH
|
Health Care
|
| US |
|
Exxon Mobil Corp
NYSE:XOM
|
Energy
|
| US |
|
Pfizer Inc
NYSE:PFE
|
Pharmaceuticals
|
| US |
|
Palantir Technologies Inc
NYSE:PLTR
|
Technology
|
| US |
|
Nike Inc
NYSE:NKE
|
Textiles, Apparel & Luxury Goods
|
| US |
|
Visa Inc
NYSE:V
|
Technology
|
| CN |
|
Alibaba Group Holding Ltd
NYSE:BABA
|
Retail
|
| US |
|
3M Co
NYSE:MMM
|
Industrial Conglomerates
|
| US |
|
JPMorgan Chase & Co
NYSE:JPM
|
Banking
|
| US |
|
Coca-Cola Co
NYSE:KO
|
Beverages
|
| US |
|
Walmart Inc
NYSE:WMT
|
Retail
|
| US |
|
Verizon Communications Inc
NYSE:VZ
|
Telecommunication
|
If you don’t study any companies, you have the same success buying stocks as you do in a poker game if you bet without looking at your cards.
Peter Lynch
Track and Analyze Performance
Utilize notes to systematically review your investment decisions. By reflecting on past outcomes, you can discern effective strategies and identify those that underperformed. This continuous feedback loop enables you to adapt and refine your approach, optimizing for future success.
Continuous Learning and Adaptation
Each note serves as a learning point, offering insights into your decision-making processes. Over time, you'll accumulate a personalized database of knowledge, enhancing your ability to make informed decisions quickly and effectively.
Boost Decision Confidence
With a comprehensive record of your investment history at your fingertips, you can compare current opportunities against past experiences. This not only bolsters your confidence but also ensures that each decision is grounded in a well-documented rationale.
Delete Note
Do you really want to delete this note?
This action cannot be undone.
TRA Alert
Traphaco JSC
78500
0 (0%)
| 52 Week Range |
75 000
85 300
|
| Price Target |
|
We'll email you a reminder when the closing price reaches VND.
Choose the stock you wish to monitor with a price alert.
|
|
Johnson & Johnson
NYSE:JNJ
|
US |
|
|
Berkshire Hathaway Inc
NYSE:BRK.A
|
US |
|
|
Bank of America Corp
NYSE:BAC
|
US |
|
|
Mastercard Inc
NYSE:MA
|
US |
|
|
UnitedHealth Group Inc
NYSE:UNH
|
US |
|
|
Exxon Mobil Corp
NYSE:XOM
|
US |
|
|
Pfizer Inc
NYSE:PFE
|
US |
|
|
Palantir Technologies Inc
NYSE:PLTR
|
US |
|
|
Nike Inc
NYSE:NKE
|
US |
|
|
Visa Inc
NYSE:V
|
US |
|
|
Alibaba Group Holding Ltd
NYSE:BABA
|
CN |
|
|
3M Co
NYSE:MMM
|
US |
|
|
JPMorgan Chase & Co
NYSE:JPM
|
US |
|
|
Coca-Cola Co
NYSE:KO
|
US |
|
|
Walmart Inc
NYSE:WMT
|
US |
|
|
Verizon Communications Inc
NYSE:VZ
|
US |
Delete Alert
This alert will be permanently deleted.
Ask me anything about
Traphaco JSC
Cash Flow Statement
Cash Flow Statement
Traphaco JSC
Traphaco JSC
Currency: VND
| Sep-2014 | Dec-2014 | Mar-2015 | Jun-2015 | Sep-2015 | Dec-2015 | Mar-2016 | Jun-2016 | Sep-2016 | Dec-2016 | Mar-2017 | Jun-2017 | Sep-2017 | Dec-2017 | Mar-2018 | Jun-2018 | Sep-2018 | Dec-2018 | Mar-2019 | Jun-2019 | Sep-2019 | Dec-2019 | Mar-2020 | Jun-2020 | Sep-2020 | Dec-2020 | Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | Mar-2024 | Jun-2024 | Sep-2024 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating Cash Flow | ||||||||||||||||||||||||||||||||||||||||||
| Net Income |
201 184
|
211 161
|
239 791
|
234 427
|
234 028
|
254 628
|
261 522
|
281 786
|
292 262
|
283 179
|
282 575
|
292 397
|
295 886
|
322 649
|
312 881
|
253 584
|
228 948
|
216 210
|
219 024
|
229 280
|
220 925
|
214 839
|
213 517
|
236 206
|
258 260
|
266 649
|
282 308
|
311 344
|
335 460
|
330 710
|
373 759
|
390 238
|
399 295
|
368 456
|
356 155
|
350 582
|
341 183
|
360 668
|
336 432
|
328 954
|
295 327
|
|
| Depreciation & Amortization |
25 076
|
25 584
|
36 809
|
27 361
|
27 899
|
28 954
|
19 180
|
32 121
|
30 444
|
35 256
|
35 755
|
35 784
|
38 124
|
42 063
|
51 705
|
63 772
|
73 471
|
79 439
|
81 384
|
80 819
|
81 580
|
82 099
|
82 134
|
81 956
|
81 802
|
81 764
|
83 590
|
83 301
|
86 083
|
84 646
|
87 087
|
84 686
|
85 278
|
86 857
|
85 737
|
91 775
|
93 120
|
94 499
|
94 540
|
92 165
|
92 789
|
|
| Other Non-Cash Items |
15 862
|
(4 278)
|
6 172
|
(6 157)
|
(8 758)
|
(3 528)
|
(4 067)
|
(6 850)
|
(5 674)
|
(12 056)
|
(10 162)
|
(6 667)
|
(4 312)
|
2 202
|
4 019
|
3 649
|
10 681
|
8 464
|
11 852
|
13 465
|
15 997
|
15 427
|
14 930
|
11 163
|
10 852
|
7 237
|
(2 789)
|
4 220
|
(5 726)
|
(504)
|
(2 388)
|
(786)
|
(6 425)
|
(11 654)
|
(4 603)
|
(24 149)
|
(26 414)
|
(22 293)
|
(27 984)
|
(14 125)
|
(10 384)
|
|
| Cash Taxes Paid |
58 714
|
54 824
|
46 082
|
47 961
|
49 733
|
53 716
|
53 069
|
51 311
|
55 757
|
60 095
|
56 454
|
60 514
|
58 017
|
60 020
|
62 983
|
64 159
|
60 330
|
54 445
|
45 074
|
41 358
|
41 868
|
45 747
|
45 440
|
44 522
|
48 796
|
53 558
|
59 675
|
65 258
|
71 008
|
75 432
|
69 784
|
81 877
|
83 039
|
81 027
|
75 227
|
71 199
|
72 086
|
58 755
|
79 005
|
72 271
|
65 447
|
|
| Cash Interest Paid |
6 766
|
4 471
|
3 664
|
2 690
|
2 283
|
1 522
|
1 288
|
2 104
|
1 042
|
1 190
|
1 227
|
2 010
|
2 220
|
2 605
|
4 041
|
4 685
|
8 584
|
10 627
|
13 412
|
15 530
|
16 472
|
17 909
|
16 804
|
15 251
|
13 486
|
11 551
|
9 747
|
8 140
|
5 316
|
5 514
|
4 364
|
3 040
|
3 292
|
1 042
|
1 111
|
1 030
|
2 363
|
3 849
|
4 259
|
5 068
|
4 106
|
|
| Change in Working Capital |
(29 102)
|
(47 510)
|
(43 267)
|
(46 246)
|
(8 607)
|
(88 289)
|
(38 585)
|
(109 337)
|
(111 533)
|
(123 821)
|
(234 716)
|
(181 285)
|
(304 442)
|
(181 778)
|
(108 837)
|
(239 093)
|
(167 463)
|
(135 444)
|
(227 924)
|
(80 858)
|
(181 335)
|
(95 312)
|
(132 607)
|
(23 993)
|
25 868
|
(9 365)
|
66 329
|
(26 399)
|
93 575
|
(124 381)
|
(30 469)
|
(111 374)
|
(175 526)
|
(196 002)
|
(256 463)
|
(258 758)
|
(187 443)
|
(144 899)
|
(232 900)
|
(213 479)
|
(237 682)
|
|
| Cash from Operating Activities |
213 022
N/A
|
184 957
-13%
|
239 506
+29%
|
209 385
-13%
|
244 561
+17%
|
191 764
-22%
|
238 049
+24%
|
197 719
-17%
|
205 499
+4%
|
182 559
-11%
|
73 453
-60%
|
140 229
+91%
|
25 257
-82%
|
185 135
+633%
|
259 768
+40%
|
81 912
-68%
|
145 634
+78%
|
168 670
+16%
|
84 335
-50%
|
242 706
+188%
|
137 168
-43%
|
217 054
+58%
|
177 974
-18%
|
305 332
+72%
|
376 782
+23%
|
346 285
-8%
|
429 438
+24%
|
372 466
-13%
|
509 392
+37%
|
290 471
-43%
|
427 989
+47%
|
362 765
-15%
|
302 622
-17%
|
247 657
-18%
|
180 826
-27%
|
159 451
-12%
|
220 446
+38%
|
287 975
+31%
|
170 088
-41%
|
193 515
+14%
|
140 050
-28%
|
|
| Investing Cash Flow | ||||||||||||||||||||||||||||||||||||||||||
| Capital Expenditures |
(32 325)
|
(45 012)
|
(100 831)
|
(64 821)
|
(62 220)
|
(51 672)
|
(47 195)
|
(104 071)
|
(263 307)
|
(251 373)
|
(258 482)
|
(242 105)
|
(70 360)
|
(135 837)
|
(154 130)
|
(74 489)
|
(114 089)
|
(43 648)
|
31 988
|
(38 524)
|
(2 542)
|
(31 922)
|
(27 493)
|
(31 923)
|
(36 829)
|
(44 125)
|
(49 181)
|
(52 073)
|
(55 742)
|
(31 422)
|
(24 402)
|
(31 479)
|
(51 437)
|
(58 698)
|
(82 332)
|
(83 430)
|
(90 038)
|
(100 530)
|
(92 192)
|
(101 263)
|
(87 693)
|
|
| Other Items |
18 480
|
3 038
|
7 378
|
1 875
|
3 575
|
7 238
|
(1 601)
|
3 172
|
3 239
|
12 277
|
17 141
|
17 159
|
12 753
|
3 033
|
2 665
|
6 731
|
(2 297)
|
497
|
1 027
|
(5 021)
|
7 854
|
(123)
|
(70)
|
1 368
|
1 588
|
(88 308)
|
5 743
|
(170 992)
|
(191 884)
|
(166 828)
|
(172 601)
|
5 763
|
3 794
|
(14 688)
|
(98 755)
|
(174 536)
|
(161 788)
|
(67 860)
|
(58 371)
|
66 409
|
8 138
|
|
| Cash from Investing Activities |
(13 844)
N/A
|
(41 974)
-203%
|
(93 454)
-123%
|
(62 946)
+33%
|
(58 646)
+7%
|
(44 433)
+24%
|
(48 795)
-10%
|
(100 899)
-107%
|
(260 068)
-158%
|
(239 095)
+8%
|
(241 340)
-1%
|
(224 944)
+7%
|
(57 605)
+74%
|
(132 804)
-131%
|
(151 465)
-14%
|
(67 758)
+55%
|
(116 386)
-72%
|
(43 151)
+63%
|
33 015
N/A
|
(43 544)
N/A
|
5 311
N/A
|
(32 045)
N/A
|
(27 563)
+14%
|
(30 555)
-11%
|
(35 241)
-15%
|
(132 433)
-276%
|
(43 438)
+67%
|
(223 065)
-414%
|
(247 626)
-11%
|
(198 250)
+20%
|
(197 002)
+1%
|
(25 716)
+87%
|
(47 644)
-85%
|
(73 386)
-54%
|
(181 087)
-147%
|
(257 966)
-42%
|
(251 827)
+2%
|
(168 389)
+33%
|
(150 562)
+11%
|
(34 854)
+77%
|
(79 555)
-128%
|
|
| Financing Cash Flow | ||||||||||||||||||||||||||||||||||||||||||
| Net Issuance of Common Stock |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Net Issuance of Debt |
(101 770)
|
(79 742)
|
(40 719)
|
(28 330)
|
(26 202)
|
(20 508)
|
1 872
|
8 098
|
1 100
|
120
|
0
|
48 885
|
61 131
|
22 022
|
60 868
|
89 797
|
131 253
|
169 831
|
121 381
|
25 411
|
(29 554)
|
(62 479)
|
(62 109)
|
(62 015)
|
(44 370)
|
(65 434)
|
(65 434)
|
(65 434)
|
(82 901)
|
(52 133)
|
(51 379)
|
(61 023)
|
(52 289)
|
13 143
|
(18 377)
|
98 205
|
142 855
|
127 968
|
127 029
|
(23 639)
|
(4 296)
|
|
| Cash Paid for Dividends |
(53 124)
|
(27 657)
|
0
|
(73 509)
|
(73 509)
|
(73 894)
|
(147 914)
|
(50 676)
|
(74 039)
|
(84 173)
|
(46 667)
|
(142 472)
|
(113 642)
|
(117 958)
|
(132 365)
|
(97 770)
|
(77 373)
|
(140 120)
|
(130 650)
|
(181 094)
|
(125 320)
|
(141 194)
|
(141 194)
|
(94 968)
|
(175 971)
|
(136 986)
|
(178 033)
|
(178 481)
|
(178 406)
|
(138 086)
|
(138 690)
|
(141 712)
|
(142 480)
|
(222 216)
|
(139 714)
|
(138 982)
|
(139 967)
|
(56 544)
|
(139 351)
|
(95 499)
|
(179 839)
|
|
| Other |
0
|
0
|
9 348
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
8 622
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Cash from Financing Activities |
(154 892)
N/A
|
(107 399)
+31%
|
(34 355)
+68%
|
(101 840)
-196%
|
(99 712)
+2%
|
(94 402)
+5%
|
(155 390)
-65%
|
(42 578)
+73%
|
(72 939)
-71%
|
(84 054)
-15%
|
(43 248)
+49%
|
(93 588)
-116%
|
(52 512)
+44%
|
(95 935)
-83%
|
(80 118)
+16%
|
(7 972)
+90%
|
53 882
N/A
|
29 710
-45%
|
(9 269)
N/A
|
(155 683)
-1 580%
|
(154 875)
+1%
|
(203 673)
-32%
|
(203 303)
+0%
|
(156 982)
+23%
|
(220 341)
-40%
|
(202 420)
+8%
|
(243 467)
-20%
|
(243 915)
0%
|
(261 307)
-7%
|
(190 218)
+27%
|
(190 069)
+0%
|
(202 734)
-7%
|
(194 769)
+4%
|
(209 073)
-7%
|
(158 091)
+24%
|
(40 778)
+74%
|
2 889
N/A
|
71 424
+2 372%
|
(12 323)
N/A
|
(119 138)
-867%
|
(184 136)
-55%
|
|
| Change in Cash | ||||||||||||||||||||||||||||||||||||||||||
| Effect of Foreign Exchange Rates |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
3
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(1)
|
(1)
|
0
|
0
|
1
|
1
|
(3)
|
0
|
(3)
|
(3)
|
(4)
|
16
|
17
|
17
|
(16)
|
(28)
|
(1)
|
(36)
|
(48)
|
(10)
|
(144)
|
(6)
|
45
|
59
|
176
|
(42)
|
|
| Net Change in Cash |
44 286
N/A
|
35 584
-20%
|
111 697
+214%
|
44 599
-60%
|
86 203
+93%
|
52 929
-39%
|
33 864
-36%
|
54 245
+60%
|
(127 508)
N/A
|
(140 590)
-10%
|
(211 135)
-50%
|
(178 303)
+16%
|
(84 860)
+52%
|
(43 604)
+49%
|
28 185
N/A
|
6 181
-78%
|
83 129
+1 245%
|
155 230
+87%
|
108 081
-30%
|
43 479
-60%
|
(12 395)
N/A
|
(18 667)
-51%
|
(52 892)
-183%
|
117 791
N/A
|
121 197
+3%
|
11 427
-91%
|
142 549
+1 147%
|
(94 497)
N/A
|
475
N/A
|
(98 013)
N/A
|
40 890
N/A
|
134 314
+228%
|
60 173
-55%
|
(34 851)
N/A
|
(158 361)
-354%
|
(139 437)
+12%
|
(28 498)
+80%
|
191 055
N/A
|
7 262
-96%
|
39 699
+447%
|
(123 682)
N/A
|
|
| Free Cash Flow | ||||||||||||||||||||||||||||||||||||||||||
| Free Cash Flow |
180 697
N/A
|
139 945
-23%
|
138 675
-1%
|
144 564
+4%
|
182 341
+26%
|
140 092
-23%
|
190 854
+36%
|
93 648
-51%
|
(57 808)
N/A
|
(68 814)
-19%
|
(185 029)
-169%
|
(101 876)
+45%
|
(45 103)
+56%
|
49 298
N/A
|
105 638
+114%
|
7 423
-93%
|
31 545
+325%
|
125 022
+296%
|
116 322
-7%
|
204 182
+76%
|
134 625
-34%
|
185 132
+38%
|
150 481
-19%
|
273 408
+82%
|
339 953
+24%
|
302 160
-11%
|
380 257
+26%
|
320 393
-16%
|
453 650
+42%
|
259 049
-43%
|
403 587
+56%
|
331 286
-18%
|
251 184
-24%
|
188 958
-25%
|
98 494
-48%
|
76 021
-23%
|
130 408
+72%
|
187 445
+44%
|
77 896
-58%
|
92 252
+18%
|
52 357
-43%
|
|
Switch to:
Switch to:
See Also
Discover More
You don't have any saved screeners yet
