TNG Investment and Trading JSC
VN:TNG
Intrinsic Value
The intrinsic value of one TNG stock under the Base Case scenario is 34 842.77 VND. Compared to the current market price of 21 200 VND, TNG Investment and Trading JSC is Undervalued by 39%.
The Intrinsic Value is calculated as the average of DCF and Relative values:
Valuation History
TNG Investment and Trading JSC
Fundamental Analysis


Revenue & Expenses Breakdown
TNG Investment and Trading JSC
Balance Sheet Decomposition
TNG Investment and Trading JSC
Current Assets | 2.6T |
Cash & Short-Term Investments | 704.6B |
Receivables | 825.2B |
Other Current Assets | 1.1T |
Non-Current Assets | 3.2T |
Long-Term Investments | 440.2B |
PP&E | 2.4T |
Intangibles | 156.3B |
Other Non-Current Assets | 215.8B |
Free Cash Flow Analysis
TNG Investment and Trading JSC
VND | |
Free Cash Flow | VND |
Earnings Waterfall
TNG Investment and Trading JSC
Revenue
|
7.7T
VND
|
Cost of Revenue
|
-6.6T
VND
|
Gross Profit
|
1.2T
VND
|
Operating Expenses
|
-529.1B
VND
|
Operating Income
|
648.4B
VND
|
Other Expenses
|
-332.7B
VND
|
Net Income
|
315.7B
VND
|
TNG Profitability Score
Profitability Due Diligence
TNG Investment and Trading JSC's profitability score is 48/100. The higher the profitability score, the more profitable the company is.
Score
TNG Investment and Trading JSC's profitability score is 48/100. The higher the profitability score, the more profitable the company is.
TNG Solvency Score
Solvency Due Diligence
TNG Investment and Trading JSC's solvency score is 43/100. The higher the solvency score, the more solvent the company is.
Score
TNG Investment and Trading JSC's solvency score is 43/100. The higher the solvency score, the more solvent the company is.
Wall St
Price Targets
TNG Price Targets Summary
TNG Investment and Trading JSC
According to Wall Street analysts, the average 1-year price target for TNG is 26 868.82 VND with a low forecast of 24 887.15 VND and a high forecast of 29 069.45 VND.
Dividends
Current shareholder yield for TNG is .
Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?
The intrinsic value of one TNG stock under the Base Case scenario is 34 842.77 VND.
Compared to the current market price of 21 200 VND, TNG Investment and Trading JSC is Undervalued by 39%.