TNG Relative Valuation - TNG Investment and Trading JSC

Watchlist Manager

Watchlist

Price: 16 200 VND 3.85%

Market Cap: 2T VND

Section:

Relative Value

The Relative Value of one TNG stock under the Base Case scenario is hidden VND. Compared to the current market price of 16 200 VND, TNG Investment and Trading JSC is hidden .

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

What is Relative Valuation?

How is Relative Value calculated?

TNG Relative Value

Show

Worst Case

Base Case

Best Case

Valuation Multiples

0.3

P/S

vs History	57
vs Industry	73

Median 5Y

0.3

Industry

0.9

Forward

245.7

More Details

6.3

P/E

vs History	65
vs Industry	51

Median 5Y

7.8

Industry

16.7

Forward

6.2

More Details

1.9

P/OCF

vs History	65
vs Industry	61

Median 5Y

Industry

9.4

More Details

3.8

P/FCFE

vs History	23
vs Industry	43

Median 5Y

-6

Industry

15.1

More Details

P/B

vs History	58
vs Industry	39

Median 5Y

1.1

Industry

1.2

More Details

0.3

EV/S

vs History	69
vs Industry	74

Median 5Y

0.5

Industry

Forward

293.7

More Details

EV/GP

vs History	74
vs Industry	52

Median 5Y

3.4

Industry

3.6

More Details

3.7

EV/EBITDA

vs History	74
vs Industry	57

Median 5Y

Industry

9.4

Forward

2 705.6

More Details

3.7

EV/EBIT

vs History	74
vs Industry	55

Median 5Y

6.6

Industry

12.4

Forward

4 026

More Details

2.3

EV/OCF

vs History	65
vs Industry	61

Median 5Y

6.4

Industry

10.2

More Details

2.4

EV/FCFF

vs History	17
vs Industry	53

Median 5Y

-6

Industry

12.5

More Details

0.5

EV/IC

vs History	68
vs Industry	58

Median 5Y

0.8

Industry

More Details

Multiples Across Competitors

All Multiples

P/S

P/E

EV/EBITDA

EV/EBIT

			Market Cap	P/S	P/E	EV/EBITDA	EV/EBIT
VN	T	TNG Investment and Trading JSC VN:TNG	2T VND	0.3	6.3	3.7	3.7
FR		LVMH Moet Hennessy Louis Vuitton SE PAR:MC	249.7B EUR	2.9	19.9	9.9	13.8
FR		Hermes International SCA PAR:RMS	250.5B EUR	16.5	54.4	34.2	38.9
FR		EssilorLuxottica SA PAR:EL	114.8B EUR	4.3	48.6	19	36
CH		Compagnie Financiere Richemont SA SIX:CFR	84.9B CHF	4.4	69	20.2	20.2
FR		Christian Dior SE PAR:CDI	83.4B EUR	1	16	4.1	5.7
DE		Adidas AG XETRA:ADS	38.8B EUR	1.6	50.6	15.8	30.4
IN		Titan Company Ltd NSE:TITAN	3T INR	5.2	92.9	58.6	66.7
CA		Lululemon Athletica Inc NASDAQ:LULU	33.7B USD	3.2	18.7	10.7	12.6
CN		ANTA Sports Products Ltd HKEX:2020	256.8B HKD	3.4	15.5	10.5	13.9
FR		Kering SA PAR:KER	21B EUR	1.2	18.5	7.2	13.3

				Revenue Growth	P/S to Growth
VN	T	TNG Investment and Trading JSC VN:TNG	Average P/S: 4 0.3	-90%	N/A
FR		LVMH Moet Hennessy Louis Vuitton SE PAR:MC	2.9	7%	0.4
FR		Hermes International SCA PAR:RMS	16.5	12%	1.4
FR		EssilorLuxottica SA PAR:EL	4.3	8%	0.5
CH		Compagnie Financiere Richemont SA SIX:CFR	4.4	6%	0.7
FR		Christian Dior SE PAR:CDI	1	N/A	N/A
DE		Adidas AG XETRA:ADS	1.6	9%	0.2
IN		Titan Company Ltd NSE:TITAN	5.2	16%	0.3
CA		Lululemon Athletica Inc NASDAQ:LULU	3.2	7%	0.5
CN		ANTA Sports Products Ltd HKEX:2020	3.4	11%	0.3
FR		Kering SA PAR:KER	1.2	5%	0.2

				Earnings Growth	PEG
VN	T	TNG Investment and Trading JSC VN:TNG	Average P/E: 37.3 6.3	11%	0.6
FR		LVMH Moet Hennessy Louis Vuitton SE PAR:MC	19.9	9%	2.2
FR		Hermes International SCA PAR:RMS	54.4	12%	4.5
FR		EssilorLuxottica SA PAR:EL	48.6	25%	1.9
CH		Compagnie Financiere Richemont SA SIX:CFR	69	22%	3.1
FR		Christian Dior SE PAR:CDI	16	N/A	N/A
DE		Adidas AG XETRA:ADS	50.6	47%	1.1
IN		Titan Company Ltd NSE:TITAN	92.9	20%	4.6
CA		Lululemon Athletica Inc NASDAQ:LULU	18.7	7%	2.7
CN		ANTA Sports Products Ltd HKEX:2020	15.5	3%	5.2
FR		Kering SA PAR:KER	18.5	15%	1.2

US	Johnson & Johnson NYSE:JNJ	Pharmaceuticals
US	Berkshire Hathaway Inc NYSE:BRK.A	Financial Services
US	Bank of America Corp NYSE:BAC	Banking
US	Mastercard Inc NYSE:MA	Technology
US	UnitedHealth Group Inc NYSE:UNH	Health Care
US	Exxon Mobil Corp NYSE:XOM	Energy
US	Pfizer Inc NYSE:PFE	Pharmaceuticals
US	Palantir Technologies Inc NYSE:PLTR	Technology
US	Nike Inc NYSE:NKE	Textiles, Apparel & Luxury Goods
US	Visa Inc NYSE:V	Technology
CN	Alibaba Group Holding Ltd NYSE:BABA	Retail
US	3M Co NYSE:MMM	Industrial Conglomerates
US	JPMorgan Chase & Co NYSE:JPM	Banking
US	Coca-Cola Co NYSE:KO	Beverages
US	Walmart Inc NYSE:WMT	Retail
US	Verizon Communications Inc NYSE:VZ	Telecommunication

	US Energy Corp NASDAQ:USEG	1.1355 USD 3.23%
	VST Tillers Tractors Ltd NSE:VSTTILLERS	3 853.3 INR -0.16%
	Hindustan Unilever Ltd NSE:HINDUNILVR	2 325.5 INR -4.06%
T	TNG Investment and Trading JSC VN:TNG	16 200 VND 3.85%

	Franklin Covey Co NYSE:FC	20.67 USD 1.72%
	Mohawk Industries Inc NYSE:MHK	107.05 USD 1.41%
	Ardmore Shipping Corp NYSE:ASC	9.25 USD -0.11%
	ASGN Inc NYSE:ASGN	58.55 USD 0.83%
	Skyworks Solutions Inc NASDAQ:SWKS	61.1 USD 4.21%
	Weatherford International PLC NASDAQ:WFRD	41.91 USD 0.41%

	Johnson & Johnson NYSE:JNJ	154.54 USD -0.54%
	Bank of America Corp NYSE:BAC	39.385 USD 1.64%
	Mastercard Inc NYSE:MA	531.42 USD 0.27%
	Salesforce Inc NYSE:CRM	262.125 USD 4.65%
	Abbvie Inc NYSE:ABBV	179.975 USD 1.65%
	Home Depot Inc NYSE:HD	357.8795 USD 0.41%

	Arista Networks Inc NYSE:ANET	74.725 USD 5.6%
	Visa Inc NYSE:V	334.595 USD 0.07%
	Texas Pacific Land Corp NYSE:TPL	1 339.72 USD 0.68%
	KLA Corp NASDAQ:KLAC	680.645 USD 3.58%
	Manhattan Associates Inc NASDAQ:MANH	172.3005 USD 0.2%
	Monolithic Power Systems Inc NASDAQ:MPWR	568.46 USD 5.86%

TNG Investment and Trading JSC
VN:TNG

Relative Value

Valuation Multiples

Multiples Across Competitors

TNG Competitors Multiples
TNG Investment and Trading JSC Competitors

See Also

Company

Help

Tools

Stocks

				EBITDA Growth	EV/EBITDA to Growth
VN	T	TNG Investment and Trading JSC VN:TNG	Average EV/EBITDA: 17.6 3.7	-89%	N/A
FR		LVMH Moet Hennessy Louis Vuitton SE PAR:MC	9.9	6%	1.6
FR		Hermes International SCA PAR:RMS	34.2	11%	3.1
FR		EssilorLuxottica SA PAR:EL	19	11%	1.7
CH		Compagnie Financiere Richemont SA SIX:CFR	20.2	6%	3.4
FR		Christian Dior SE PAR:CDI	4.1	N/A	N/A
DE		Adidas AG XETRA:ADS	15.8	23%	0.7
IN		Titan Company Ltd NSE:TITAN	58.6	19%	3.1
CA		Lululemon Athletica Inc NASDAQ:LULU	10.7	6%	1.8
CN		ANTA Sports Products Ltd HKEX:2020	10.5	7%	1.5
FR		Kering SA PAR:KER	7.2	4%	1.8

				EBIT Growth	EV/EBIT to Growth
VN	T	TNG Investment and Trading JSC VN:TNG	Average EV/EBIT: 23.2 3.7	N/A	N/A
FR		LVMH Moet Hennessy Louis Vuitton SE PAR:MC	13.8	10%	1.4
FR		Hermes International SCA PAR:RMS	38.9	12%	3.2
FR		EssilorLuxottica SA PAR:EL	36	22%	1.6
CH		Compagnie Financiere Richemont SA SIX:CFR	20.2	7%	2.9
FR		Christian Dior SE PAR:CDI	5.7	N/A	N/A
DE		Adidas AG XETRA:ADS	30.4	37%	0.8
IN		Titan Company Ltd NSE:TITAN	66.7	21%	3.2
CA		Lululemon Athletica Inc NASDAQ:LULU	12.6	5%	2.5
CN		ANTA Sports Products Ltd HKEX:2020	13.9	11%	1.3
FR		Kering SA PAR:KER	13.3	12%	1.1

	ServiceNow Inc NYSE:NOW	933.54 USD 14.87%
	EOG Resources Inc NYSE:EOG	112.638 USD 0.96%
	Monster Beverage Corp NASDAQ:MNST	58.66 USD -0.73%
	Copart Inc NASDAQ:CPRT	61.47 USD 0.69%
	Applied Materials Inc NASDAQ:AMAT	148.164 USD 3.19%
	Airbnb Inc NASDAQ:ABNB	120.4125 USD 1.8%

52 Week Range	14 600 28 300
Price Target

TNG Investment and Trading JSC VN:TNG

Relative Value

Valuation Multiples

Multiples Across Competitors

TNG Competitors Multiples TNG Investment and Trading JSC Competitors

See Also

Company

Help

Tools

Stocks

TNG Investment and Trading JSC
VN:TNG

TNG Competitors Multiples
TNG Investment and Trading JSC Competitors