T

Thong Nhat Rubber JSC
VN:TNC

Watchlist Manager
Thong Nhat Rubber JSC
VN:TNC
Watchlist
Price: 36 900 VND Market Closed
Market Cap: 710.3B VND
Have any thoughts about
Thong Nhat Rubber JSC?
Write Note

Income Statement

Earnings Waterfall
Thong Nhat Rubber JSC

Revenue
190B VND
Cost of Revenue
-157.4B VND
Gross Profit
32.6B VND
Operating Expenses
-22.2B VND
Operating Income
10.4B VND
Other Expenses
31.4B VND
Net Income
41.8B VND

Income Statement
Thong Nhat Rubber JSC

Rotate your device to view
Income Statement
Currency: VND
Jun-2014 Sep-2014 Dec-2014 Mar-2015 Jun-2015 Sep-2015 Dec-2015 Mar-2016 Jun-2016 Sep-2016 Dec-2016 Mar-2017 Jun-2017 Sep-2017 Dec-2017 Mar-2018 Jun-2018 Sep-2018 Dec-2018 Mar-2019 Jun-2019 Sep-2019 Dec-2019 Mar-2020 Jun-2020 Sep-2020 Dec-2020 Mar-2021 Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023 Mar-2024 Jun-2024
Revenue
Revenue
99 439
N/A
94 673
-5%
63 873
-33%
73 514
+15%
72 925
-1%
79 793
+9%
83 401
+5%
82 658
-1%
69 981
-15%
55 906
-20%
58 721
+5%
54 170
-8%
58 142
+7%
69 931
+20%
76 535
+9%
76 887
+0%
83 784
+9%
77 678
-7%
68 382
-12%
63 988
-6%
67 696
+6%
57 314
-15%
59 545
+4%
104 130
+75%
95 113
-9%
98 115
+3%
53 686
-45%
56 426
+5%
65 211
+16%
68 466
+5%
70 191
+3%
84 939
+21%
91 810
+8%
100 448
+9%
97 358
-3%
128 171
+32%
119 452
-7%
195 489
+64%
129 523
-34%
193 494
+49%
190 027
-2%
Gross Profit
Cost of Revenue
(92 442)
(90 234)
(64 229)
(74 123)
(73 023)
(81 161)
(84 904)
(82 998)
(70 086)
(55 388)
(55 950)
(49 759)
(50 847)
(59 392)
(61 777)
(63 346)
(69 756)
(65 952)
(60 857)
(57 808)
(62 098)
(51 778)
(54 845)
(93 985)
(88 928)
(91 600)
(49 059)
(49 959)
(52 939)
(55 947)
(56 783)
(67 966)
(71 346)
(77 683)
(75 252)
(103 454)
(99 109)
(164 605)
(107 950)
(161 406)
(157 409)
Gross Profit
6 998
N/A
4 440
-37%
(355)
N/A
(607)
-71%
(96)
+84%
(1 366)
-1 323%
(1 503)
-10%
(339)
+77%
(106)
+69%
516
N/A
2 771
+437%
4 409
+59%
7 294
+65%
10 540
+45%
14 757
+40%
13 541
-8%
14 028
+4%
11 725
-16%
7 525
-36%
6 180
-18%
5 598
-9%
5 536
-1%
4 700
-15%
10 146
+116%
6 185
-39%
6 516
+5%
4 627
-29%
6 467
+40%
12 272
+90%
12 519
+2%
13 408
+7%
16 974
+27%
20 464
+21%
22 765
+11%
22 105
-3%
24 717
+12%
20 343
-18%
30 884
+52%
21 573
-30%
32 088
+49%
32 618
+2%
Operating Income
Operating Expenses
(6 064)
(7 550)
(7 983)
(7 650)
(13 244)
(13 545)
(10 763)
(16 433)
(10 286)
(10 092)
(6 736)
(6 220)
(6 185)
(7 153)
(10 565)
(11 303)
(11 626)
(11 769)
(10 886)
(10 214)
(10 666)
(9 961)
(6 082)
(11 996)
(10 667)
(10 997)
(11 122)
(10 603)
(12 206)
(11 772)
(9 032)
(10 750)
(9 793)
(11 480)
(13 021)
(13 178)
(12 904)
(18 054)
(12 970)
(19 333)
(22 211)
Selling, General & Administrative
(8 226)
(7 309)
(7 745)
(7 393)
(8 112)
(8 421)
(10 497)
(10 866)
(9 602)
(9 408)
(6 527)
(6 015)
(5 965)
(6 918)
(10 298)
(10 994)
(11 308)
(11 415)
(10 485)
(9 903)
(10 165)
(9 032)
(5 608)
(10 808)
(9 427)
(9 780)
(9 853)
(9 785)
(11 513)
(11 093)
(7 909)
(9 713)
(8 946)
(10 712)
(11 899)
(12 609)
(12 794)
(17 426)
(12 491)
(19 023)
(21 401)
Depreciation & Amortization
(240)
(240)
(239)
(260)
(252)
(244)
(265)
(237)
(237)
(237)
(209)
(204)
(219)
(234)
(266)
(309)
(317)
(353)
(402)
(311)
(501)
(531)
(474)
(1 188)
(1 240)
(1 218)
(1 269)
(819)
(693)
(679)
(1 122)
(665)
(754)
(754)
(1 122)
(569)
(475)
(667)
(479)
(674)
(561)
Other Operating Expenses
2 402
0
0
3
(4 880)
(4 880)
0
(5 330)
(447)
(447)
0
0
0
0
0
0
0
0
0
0
0
(399)
0
0
0
0
0
0
0
0
0
(371)
(94)
(14)
0
0
365
39
0
365
(249)
Operating Income
934
N/A
(3 111)
N/A
(8 339)
-168%
(8 260)
+1%
(13 342)
-62%
(14 913)
-12%
(12 266)
+18%
(16 771)
-37%
(10 391)
+38%
(9 575)
+8%
(3 965)
+59%
(1 810)
+54%
1 110
N/A
3 388
+205%
4 192
+24%
2 238
-47%
2 402
+7%
(44)
N/A
(3 361)
-7 538%
(4 034)
-20%
(5 068)
-26%
(4 425)
+13%
(1 382)
+69%
(1 850)
-34%
(4 482)
-142%
(4 482)
+0%
(6 495)
-45%
(4 136)
+36%
66
N/A
747
+1 037%
4 377
+486%
6 224
+42%
10 671
+71%
11 286
+6%
9 084
-20%
11 538
+27%
7 439
-36%
12 831
+72%
8 604
-33%
12 756
+48%
10 408
-18%
Pre-Tax Income
Interest Income Expense
14 301
11 877
12 077
11 719
5 768
6 316
6 025
6 335
24 462
24 618
25 199
25 278
22 752
22 017
22 185
23 161
23 548
23 176
24 403
24 680
45 502
47 608
43 972
110 677
93 759
94 335
53 210
33 558
34 516
43 308
37 278
39 459
43 014
33 168
32 768
32 562
21 409
39 804
23 978
41 484
37 654
Non-Reccuring Items
0
0
0
0
0
0
(5 330)
0
0
0
0
0
0
0
0
0
0
0
0
0
(399)
0
(565)
(998)
(1 181)
(1 222)
(662)
(636)
(332)
(371)
(371)
0
0
0
(76)
(214)
(325)
0
(277)
(360)
0
Gain/Loss on Disposition of Assets
14 913
(12 759)
18 001
25 012
10 257
9 974
28 940
0
0
27 713
66
71
17
3 452
(26)
224
304
7 800
8 663
11 147
14 053
3 067
2 745
5 772
10 156
10 070
10 033
0
346
338
(620)
0
0
0
0
0
0
0
5 505
0
0
Total Other Income
(6 402)
21 705
(366)
(46)
15 723
24 840
(1 749)
20 533
11 037
(24 309)
2 344
1 544
1 055
(1 737)
2 965
3 045
2 867
1 570
611
(2 059)
(4 758)
(4 501)
(5 445)
(10 960)
(7 284)
(4 938)
1 031
10 813
2 961
2 371
1 452
193
16 397
16 898
15 789
15 203
2 512
6 380
(649)
8 692
5 451
Pre-Tax Income
23 747
N/A
17 712
-25%
21 373
+21%
28 425
+33%
18 405
-35%
26 216
+42%
15 620
-40%
10 097
-35%
25 108
+149%
18 446
-27%
23 645
+28%
25 082
+6%
24 934
-1%
27 119
+9%
29 317
+8%
28 668
-2%
29 121
+2%
32 502
+12%
30 317
-7%
29 736
-2%
49 331
+66%
41 750
-15%
39 325
-6%
102 641
+161%
90 968
-11%
93 763
+3%
57 118
-39%
39 599
-31%
37 556
-5%
46 393
+24%
42 116
-9%
45 876
+9%
70 081
+53%
61 353
-12%
57 565
-6%
59 089
+3%
31 034
-47%
59 015
+90%
37 161
-37%
62 572
+68%
53 513
-14%
Net Income
Tax Provision
(3 557)
(2 981)
(3 872)
(4 418)
(2 792)
(3 743)
(2 727)
(1 466)
(1 132)
(379)
(1 101)
(1 363)
(2 073)
(2 528)
(2 563)
(2 432)
(2 469)
(3 322)
(3 123)
(3 005)
(3 219)
(1 558)
(1 262)
(2 674)
(3 446)
(3 887)
(2 220)
(2 588)
(2 315)
(2 317)
(2 846)
(3 439)
(6 325)
(6 345)
(5 772)
(5 992)
(3 156)
(5 896)
(4 322)
(6 668)
(5 659)
Income from Continuing Operations
20 190
14 731
17 501
24 006
15 612
22 472
12 892
8 631
23 976
18 067
22 544
23 719
22 860
24 590
26 753
26 235
26 652
29 180
27 194
26 731
46 112
40 191
38 063
99 967
87 522
89 877
54 898
37 011
35 242
44 076
39 270
42 437
63 756
55 008
51 793
53 097
27 878
53 120
32 839
55 904
47 854
Net Income (Common)
20 190
N/A
14 731
-27%
17 501
+19%
24 006
+37%
15 612
-35%
22 472
+44%
12 892
-43%
8 631
-33%
23 976
+178%
18 067
-25%
22 544
+25%
23 719
+5%
22 860
-4%
24 590
+8%
26 753
+9%
26 235
-2%
22 897
-13%
25 425
+11%
19 784
-22%
15 567
-21%
35 020
+125%
29 104
-17%
30 697
+5%
88 924
+190%
76 050
-14%
78 399
+3%
46 675
-40%
28 787
-38%
31 128
+8%
39 962
+28%
31 078
-22%
34 245
+10%
50 826
+48%
42 078
-17%
42 312
+1%
43 616
+3%
20 111
-54%
45 353
+126%
26 786
-41%
46 826
+75%
41 802
-11%
EPS (Diluted)
1 062.63
N/A
775.31
-27%
921.1
+19%
1 263.47
+37%
821.68
-35%
1 182.73
+44%
669.74
-43%
454.26
-32%
1 261.89
+178%
950.89
-25%
1 171.12
+23%
1 248.36
+7%
1 203.15
-4%
1 294.21
+8%
1 389.79
+7%
1 380.78
-1%
1 205.1
-13%
1 338.15
+11%
1 027.76
-23%
808.64
-21%
1 819.19
+125%
1 511.89
-17%
1 594.67
+5%
4 619.41
+190%
3 950.63
-14%
4 072.7
+3%
2 424.66
-40%
1 495.45
-38%
1 617.03
+8%
2 075.93
+28%
1 614.45
-22%
1 778.97
+10%
2 640.3
+48%
2 185.85
-17%
2 198.03
+1%
2 265.76
+3%
1 044.75
-54%
2 355.99
+126%
1 391.51
-41%
2 432.5
+75%
2 171.53
-11%

See Also

Discover More