Thong Nhat Rubber JSC
VN:TNC
Utilize notes to systematically review your investment decisions. By reflecting on past outcomes, you can discern effective strategies and identify those that underperformed. This continuous feedback loop enables you to adapt and refine your approach, optimizing for future success.
Each note serves as a learning point, offering insights into your decision-making processes. Over time, you'll accumulate a personalized database of knowledge, enhancing your ability to make informed decisions quickly and effectively.
With a comprehensive record of your investment history at your fingertips, you can compare current opportunities against past experiences. This not only bolsters your confidence but also ensures that each decision is grounded in a well-documented rationale.
Do you really want to delete this note?
This action cannot be undone.
52 Week Range |
33 550
39 150
|
Price Target |
|
We'll email you a reminder when the closing price reaches VND.
Choose the stock you wish to monitor with a price alert.
This alert will be permanently deleted.
Income Statement
Earnings Waterfall
Thong Nhat Rubber JSC
Revenue
|
190B
VND
|
Cost of Revenue
|
-157.4B
VND
|
Gross Profit
|
32.6B
VND
|
Operating Expenses
|
-22.2B
VND
|
Operating Income
|
10.4B
VND
|
Other Expenses
|
31.4B
VND
|
Net Income
|
41.8B
VND
|
Income Statement
Thong Nhat Rubber JSC
Jun-2014 | Sep-2014 | Dec-2014 | Mar-2015 | Jun-2015 | Sep-2015 | Dec-2015 | Mar-2016 | Jun-2016 | Sep-2016 | Dec-2016 | Mar-2017 | Jun-2017 | Sep-2017 | Dec-2017 | Mar-2018 | Jun-2018 | Sep-2018 | Dec-2018 | Mar-2019 | Jun-2019 | Sep-2019 | Dec-2019 | Mar-2020 | Jun-2020 | Sep-2020 | Dec-2020 | Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | Mar-2024 | Jun-2024 | ||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue | ||||||||||||||||||||||||||||||||||||||||||
Revenue |
99 439
N/A
|
94 673
-5%
|
63 873
-33%
|
73 514
+15%
|
72 925
-1%
|
79 793
+9%
|
83 401
+5%
|
82 658
-1%
|
69 981
-15%
|
55 906
-20%
|
58 721
+5%
|
54 170
-8%
|
58 142
+7%
|
69 931
+20%
|
76 535
+9%
|
76 887
+0%
|
83 784
+9%
|
77 678
-7%
|
68 382
-12%
|
63 988
-6%
|
67 696
+6%
|
57 314
-15%
|
59 545
+4%
|
104 130
+75%
|
95 113
-9%
|
98 115
+3%
|
53 686
-45%
|
56 426
+5%
|
65 211
+16%
|
68 466
+5%
|
70 191
+3%
|
84 939
+21%
|
91 810
+8%
|
100 448
+9%
|
97 358
-3%
|
128 171
+32%
|
119 452
-7%
|
195 489
+64%
|
129 523
-34%
|
193 494
+49%
|
190 027
-2%
|
|
Gross Profit | ||||||||||||||||||||||||||||||||||||||||||
Cost of Revenue |
(92 442)
|
(90 234)
|
(64 229)
|
(74 123)
|
(73 023)
|
(81 161)
|
(84 904)
|
(82 998)
|
(70 086)
|
(55 388)
|
(55 950)
|
(49 759)
|
(50 847)
|
(59 392)
|
(61 777)
|
(63 346)
|
(69 756)
|
(65 952)
|
(60 857)
|
(57 808)
|
(62 098)
|
(51 778)
|
(54 845)
|
(93 985)
|
(88 928)
|
(91 600)
|
(49 059)
|
(49 959)
|
(52 939)
|
(55 947)
|
(56 783)
|
(67 966)
|
(71 346)
|
(77 683)
|
(75 252)
|
(103 454)
|
(99 109)
|
(164 605)
|
(107 950)
|
(161 406)
|
(157 409)
|
|
Gross Profit |
6 998
N/A
|
4 440
-37%
|
(355)
N/A
|
(607)
-71%
|
(96)
+84%
|
(1 366)
-1 323%
|
(1 503)
-10%
|
(339)
+77%
|
(106)
+69%
|
516
N/A
|
2 771
+437%
|
4 409
+59%
|
7 294
+65%
|
10 540
+45%
|
14 757
+40%
|
13 541
-8%
|
14 028
+4%
|
11 725
-16%
|
7 525
-36%
|
6 180
-18%
|
5 598
-9%
|
5 536
-1%
|
4 700
-15%
|
10 146
+116%
|
6 185
-39%
|
6 516
+5%
|
4 627
-29%
|
6 467
+40%
|
12 272
+90%
|
12 519
+2%
|
13 408
+7%
|
16 974
+27%
|
20 464
+21%
|
22 765
+11%
|
22 105
-3%
|
24 717
+12%
|
20 343
-18%
|
30 884
+52%
|
21 573
-30%
|
32 088
+49%
|
32 618
+2%
|
|
Operating Income | ||||||||||||||||||||||||||||||||||||||||||
Operating Expenses |
(6 064)
|
(7 550)
|
(7 983)
|
(7 650)
|
(13 244)
|
(13 545)
|
(10 763)
|
(16 433)
|
(10 286)
|
(10 092)
|
(6 736)
|
(6 220)
|
(6 185)
|
(7 153)
|
(10 565)
|
(11 303)
|
(11 626)
|
(11 769)
|
(10 886)
|
(10 214)
|
(10 666)
|
(9 961)
|
(6 082)
|
(11 996)
|
(10 667)
|
(10 997)
|
(11 122)
|
(10 603)
|
(12 206)
|
(11 772)
|
(9 032)
|
(10 750)
|
(9 793)
|
(11 480)
|
(13 021)
|
(13 178)
|
(12 904)
|
(18 054)
|
(12 970)
|
(19 333)
|
(22 211)
|
|
Selling, General & Administrative |
(8 226)
|
(7 309)
|
(7 745)
|
(7 393)
|
(8 112)
|
(8 421)
|
(10 497)
|
(10 866)
|
(9 602)
|
(9 408)
|
(6 527)
|
(6 015)
|
(5 965)
|
(6 918)
|
(10 298)
|
(10 994)
|
(11 308)
|
(11 415)
|
(10 485)
|
(9 903)
|
(10 165)
|
(9 032)
|
(5 608)
|
(10 808)
|
(9 427)
|
(9 780)
|
(9 853)
|
(9 785)
|
(11 513)
|
(11 093)
|
(7 909)
|
(9 713)
|
(8 946)
|
(10 712)
|
(11 899)
|
(12 609)
|
(12 794)
|
(17 426)
|
(12 491)
|
(19 023)
|
(21 401)
|
|
Depreciation & Amortization |
(240)
|
(240)
|
(239)
|
(260)
|
(252)
|
(244)
|
(265)
|
(237)
|
(237)
|
(237)
|
(209)
|
(204)
|
(219)
|
(234)
|
(266)
|
(309)
|
(317)
|
(353)
|
(402)
|
(311)
|
(501)
|
(531)
|
(474)
|
(1 188)
|
(1 240)
|
(1 218)
|
(1 269)
|
(819)
|
(693)
|
(679)
|
(1 122)
|
(665)
|
(754)
|
(754)
|
(1 122)
|
(569)
|
(475)
|
(667)
|
(479)
|
(674)
|
(561)
|
|
Other Operating Expenses |
2 402
|
0
|
0
|
3
|
(4 880)
|
(4 880)
|
0
|
(5 330)
|
(447)
|
(447)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(399)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(371)
|
(94)
|
(14)
|
0
|
0
|
365
|
39
|
0
|
365
|
(249)
|
|
Operating Income |
934
N/A
|
(3 111)
N/A
|
(8 339)
-168%
|
(8 260)
+1%
|
(13 342)
-62%
|
(14 913)
-12%
|
(12 266)
+18%
|
(16 771)
-37%
|
(10 391)
+38%
|
(9 575)
+8%
|
(3 965)
+59%
|
(1 810)
+54%
|
1 110
N/A
|
3 388
+205%
|
4 192
+24%
|
2 238
-47%
|
2 402
+7%
|
(44)
N/A
|
(3 361)
-7 538%
|
(4 034)
-20%
|
(5 068)
-26%
|
(4 425)
+13%
|
(1 382)
+69%
|
(1 850)
-34%
|
(4 482)
-142%
|
(4 482)
+0%
|
(6 495)
-45%
|
(4 136)
+36%
|
66
N/A
|
747
+1 037%
|
4 377
+486%
|
6 224
+42%
|
10 671
+71%
|
11 286
+6%
|
9 084
-20%
|
11 538
+27%
|
7 439
-36%
|
12 831
+72%
|
8 604
-33%
|
12 756
+48%
|
10 408
-18%
|
|
Pre-Tax Income | ||||||||||||||||||||||||||||||||||||||||||
Interest Income Expense |
14 301
|
11 877
|
12 077
|
11 719
|
5 768
|
6 316
|
6 025
|
6 335
|
24 462
|
24 618
|
25 199
|
25 278
|
22 752
|
22 017
|
22 185
|
23 161
|
23 548
|
23 176
|
24 403
|
24 680
|
45 502
|
47 608
|
43 972
|
110 677
|
93 759
|
94 335
|
53 210
|
33 558
|
34 516
|
43 308
|
37 278
|
39 459
|
43 014
|
33 168
|
32 768
|
32 562
|
21 409
|
39 804
|
23 978
|
41 484
|
37 654
|
|
Non-Reccuring Items |
0
|
0
|
0
|
0
|
0
|
0
|
(5 330)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(399)
|
0
|
(565)
|
(998)
|
(1 181)
|
(1 222)
|
(662)
|
(636)
|
(332)
|
(371)
|
(371)
|
0
|
0
|
0
|
(76)
|
(214)
|
(325)
|
0
|
(277)
|
(360)
|
0
|
|
Gain/Loss on Disposition of Assets |
14 913
|
(12 759)
|
18 001
|
25 012
|
10 257
|
9 974
|
28 940
|
0
|
0
|
27 713
|
66
|
71
|
17
|
3 452
|
(26)
|
224
|
304
|
7 800
|
8 663
|
11 147
|
14 053
|
3 067
|
2 745
|
5 772
|
10 156
|
10 070
|
10 033
|
0
|
346
|
338
|
(620)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
5 505
|
0
|
0
|
|
Total Other Income |
(6 402)
|
21 705
|
(366)
|
(46)
|
15 723
|
24 840
|
(1 749)
|
20 533
|
11 037
|
(24 309)
|
2 344
|
1 544
|
1 055
|
(1 737)
|
2 965
|
3 045
|
2 867
|
1 570
|
611
|
(2 059)
|
(4 758)
|
(4 501)
|
(5 445)
|
(10 960)
|
(7 284)
|
(4 938)
|
1 031
|
10 813
|
2 961
|
2 371
|
1 452
|
193
|
16 397
|
16 898
|
15 789
|
15 203
|
2 512
|
6 380
|
(649)
|
8 692
|
5 451
|
|
Pre-Tax Income |
23 747
N/A
|
17 712
-25%
|
21 373
+21%
|
28 425
+33%
|
18 405
-35%
|
26 216
+42%
|
15 620
-40%
|
10 097
-35%
|
25 108
+149%
|
18 446
-27%
|
23 645
+28%
|
25 082
+6%
|
24 934
-1%
|
27 119
+9%
|
29 317
+8%
|
28 668
-2%
|
29 121
+2%
|
32 502
+12%
|
30 317
-7%
|
29 736
-2%
|
49 331
+66%
|
41 750
-15%
|
39 325
-6%
|
102 641
+161%
|
90 968
-11%
|
93 763
+3%
|
57 118
-39%
|
39 599
-31%
|
37 556
-5%
|
46 393
+24%
|
42 116
-9%
|
45 876
+9%
|
70 081
+53%
|
61 353
-12%
|
57 565
-6%
|
59 089
+3%
|
31 034
-47%
|
59 015
+90%
|
37 161
-37%
|
62 572
+68%
|
53 513
-14%
|
|
Net Income | ||||||||||||||||||||||||||||||||||||||||||
Tax Provision |
(3 557)
|
(2 981)
|
(3 872)
|
(4 418)
|
(2 792)
|
(3 743)
|
(2 727)
|
(1 466)
|
(1 132)
|
(379)
|
(1 101)
|
(1 363)
|
(2 073)
|
(2 528)
|
(2 563)
|
(2 432)
|
(2 469)
|
(3 322)
|
(3 123)
|
(3 005)
|
(3 219)
|
(1 558)
|
(1 262)
|
(2 674)
|
(3 446)
|
(3 887)
|
(2 220)
|
(2 588)
|
(2 315)
|
(2 317)
|
(2 846)
|
(3 439)
|
(6 325)
|
(6 345)
|
(5 772)
|
(5 992)
|
(3 156)
|
(5 896)
|
(4 322)
|
(6 668)
|
(5 659)
|
|
Income from Continuing Operations |
20 190
|
14 731
|
17 501
|
24 006
|
15 612
|
22 472
|
12 892
|
8 631
|
23 976
|
18 067
|
22 544
|
23 719
|
22 860
|
24 590
|
26 753
|
26 235
|
26 652
|
29 180
|
27 194
|
26 731
|
46 112
|
40 191
|
38 063
|
99 967
|
87 522
|
89 877
|
54 898
|
37 011
|
35 242
|
44 076
|
39 270
|
42 437
|
63 756
|
55 008
|
51 793
|
53 097
|
27 878
|
53 120
|
32 839
|
55 904
|
47 854
|
|
Net Income (Common) |
20 190
N/A
|
14 731
-27%
|
17 501
+19%
|
24 006
+37%
|
15 612
-35%
|
22 472
+44%
|
12 892
-43%
|
8 631
-33%
|
23 976
+178%
|
18 067
-25%
|
22 544
+25%
|
23 719
+5%
|
22 860
-4%
|
24 590
+8%
|
26 753
+9%
|
26 235
-2%
|
22 897
-13%
|
25 425
+11%
|
19 784
-22%
|
15 567
-21%
|
35 020
+125%
|
29 104
-17%
|
30 697
+5%
|
88 924
+190%
|
76 050
-14%
|
78 399
+3%
|
46 675
-40%
|
28 787
-38%
|
31 128
+8%
|
39 962
+28%
|
31 078
-22%
|
34 245
+10%
|
50 826
+48%
|
42 078
-17%
|
42 312
+1%
|
43 616
+3%
|
20 111
-54%
|
45 353
+126%
|
26 786
-41%
|
46 826
+75%
|
41 802
-11%
|
|
EPS (Diluted) |
1 062.63
N/A
|
775.31
-27%
|
921.1
+19%
|
1 263.47
+37%
|
821.68
-35%
|
1 182.73
+44%
|
669.74
-43%
|
454.26
-32%
|
1 261.89
+178%
|
950.89
-25%
|
1 171.12
+23%
|
1 248.36
+7%
|
1 203.15
-4%
|
1 294.21
+8%
|
1 389.79
+7%
|
1 380.78
-1%
|
1 205.1
-13%
|
1 338.15
+11%
|
1 027.76
-23%
|
808.64
-21%
|
1 819.19
+125%
|
1 511.89
-17%
|
1 594.67
+5%
|
4 619.41
+190%
|
3 950.63
-14%
|
4 072.7
+3%
|
2 424.66
-40%
|
1 495.45
-38%
|
1 617.03
+8%
|
2 075.93
+28%
|
1 614.45
-22%
|
1 778.97
+10%
|
2 640.3
+48%
|
2 185.85
-17%
|
2 198.03
+1%
|
2 265.76
+3%
|
1 044.75
-54%
|
2 355.99
+126%
|
1 391.51
-41%
|
2 432.5
+75%
|
2 171.53
-11%
|