TN1 Intrinsic Valuation and Fundamental Analysis - TNS Holdings JSC - Alpha Spread
T

TNS Holdings JSC
VN:TN1

Watchlist Manager
TNS Holdings JSC
VN:TN1
Watchlist
Price: 11 200 VND 0.9% Market Closed
Market Cap: 556.3B VND
Have any thoughts about
TNS Holdings JSC?
Write Note

Intrinsic Value

The intrinsic value of one TN1 stock under the Base Case scenario is 41 647.94 VND. Compared to the current market price of 11 200 VND, TNS Holdings JSC is Undervalued by 73%.

The Intrinsic Value is calculated as the average of DCF and Relative values:

TN1 Intrinsic Value
41 647.94 VND
Undervaluation 73%
Intrinsic Value
Price
T
Worst Case
Base Case
Best Case

Valuation Backtest
TNS Holdings JSC

Backtest Intrinsic Value
Dive into the past to invest in the future

Uncover deeper insights with the Valuation Backtest. Learn how current stock valuations stack up against historical averages to gauge true investment potential.

Start backtest now and learn if your stock is truly undervalued or overvalued!

Run Backtest
Backtest Conclusion
Very Attractive
Current Valuation
+45%
Avg Valuation
-12%
Worst Valuation
-49%
Best Valuation
+45%

Stock is trading at its lowest valuation over the past 5 years.

Backtest Example
Register to View Results
Register to View Results

To access the results of this valuation backtest, please register an account with us. Registration is quick and gives you instant access to insights on 3 stocks per week for free.

Backtest Unavailable

The backtest for TN1 cannot be conducted due to limitations such as insufficient data or other constraints. Please select a different stock or adjust your settings.

Backtest In Progress...
Backtest In Progress...
How do you feel about TN1?
Bearish
Neutral
Bullish

Fundamental Analysis

Summary

 

 

 

 

View All Risks & Rewards
Company Quality
No Indicators Selected
Select Indicators

Select up to 3 indicators:

Wall St Estimates
Price Target
Loading
Revenue Forecast
Operating Income Forecast
Earnings Forecast
No Indicators Selected
Select Indicators
Investor Returns
Shareholder Yield
Dividend Safety
Dividend Yield
Dividend Payout Ratio
Buyback Yield
Debt Paydown Yield
No Indicators Selected
Select Indicators
Insider Trading
0-3
Months
0-6
Months
0-12
Months
0-36
Months
No Periods Selected
Select Periods

Select up to 2 periods:

AI Assistant
AI Assistant
Ask me anything about TNS Holdings JSC

Provide an overview of the primary business activities
of TNS Holdings JSC.

What unique competitive advantages
does TNS Holdings JSC hold over its rivals?

What risks and challenges
does TNS Holdings JSC face in the near future?

Is it considered overvalued or undervalued
based on the latest financial data?

Show all valuation multiples
for TNS Holdings JSC.

Provide P/S
for TNS Holdings JSC.

Provide P/E
for TNS Holdings JSC.

Provide P/OCF
for TNS Holdings JSC.

Provide P/FCFE
for TNS Holdings JSC.

Provide P/B
for TNS Holdings JSC.

Provide EV/S
for TNS Holdings JSC.

Provide EV/GP
for TNS Holdings JSC.

Provide EV/EBITDA
for TNS Holdings JSC.

Provide EV/EBIT
for TNS Holdings JSC.

Provide EV/OCF
for TNS Holdings JSC.

Provide EV/FCFF
for TNS Holdings JSC.

Provide EV/IC
for TNS Holdings JSC.

Compare the intrinsic valuations
of TNS Holdings JSC and its key competitors using the latest financial data.

Compare historical revenue growth rates
of TNS Holdings JSC against its competitors.

Analyze the profit margins
(gross, operating, and net) of TNS Holdings JSC compared to its peers.

Compare the P/E ratios
of TNS Holdings JSC against its peers.

Discuss the investment returns and shareholder value creation
comparing TNS Holdings JSC with its peers.

Analyze the financial leverage
of TNS Holdings JSC compared to its main competitors.

Show all profitability ratios
for TNS Holdings JSC.

Provide ROE
for TNS Holdings JSC.

Provide ROA
for TNS Holdings JSC.

Provide ROIC
for TNS Holdings JSC.

Provide ROCE
for TNS Holdings JSC.

Provide Gross Margin
for TNS Holdings JSC.

Provide Operating Margin
for TNS Holdings JSC.

Provide Net Margin
for TNS Holdings JSC.

Provide FCF Margin
for TNS Holdings JSC.

Show all solvency ratios
for TNS Holdings JSC.

Provide D/E Ratio
for TNS Holdings JSC.

Provide D/A Ratio
for TNS Holdings JSC.

Provide Interest Coverage Ratio
for TNS Holdings JSC.

Provide Altman Z-Score Ratio
for TNS Holdings JSC.

Provide Quick Ratio
for TNS Holdings JSC.

Provide Current Ratio
for TNS Holdings JSC.

Provide Cash Ratio
for TNS Holdings JSC.

What is the historical Revenue growth
over the last 5 years for TNS Holdings JSC?

What is the historical Net Income growth
over the last 5 years for TNS Holdings JSC?

What is the current Free Cash Flow
of TNS Holdings JSC?

Discuss the annual earnings per share (EPS)
trend over the past five years for TNS Holdings JSC.

Financials
Annual
Quarterly
TTM
Annual
Quarterly
TTM

Balance Sheet Decomposition
TNS Holdings JSC

Current Assets 1.2T
Cash & Short-Term Investments 696.3B
Receivables 390.4B
Other Current Assets 132.2B
Non-Current Assets 469.7B
Long-Term Investments 359B
PP&E 13.4B
Intangibles 90.3B
Other Non-Current Assets 7B
Current Liabilities 755.7B
Accounts Payable 100.9B
Accrued Liabilities 50.3B
Short-Term Debt 497.2B
Other Current Liabilities 107.3B
Non-Current Liabilities 43.2B
Other Non-Current Liabilities 43.2B
Efficiency

Earnings Waterfall
TNS Holdings JSC

Revenue
907.7B VND
Cost of Revenue
-690.5B VND
Gross Profit
217.2B VND
Operating Expenses
-147.2B VND
Operating Income
69.9B VND
Other Expenses
-40.7B VND
Net Income
29.2B VND

Free Cash Flow Analysis
TNS Holdings JSC

Last Value
3-Years Average
FCF Margin
Conversion Rate
Fundamental Scores

TN1 Profitability Score
Profitability Due Diligence

TNS Holdings JSC's profitability score is 46/100. The higher the profitability score, the more profitable the company is.

Positive Gross Profit
Positive 3-Year Average ROIC
Positive Operating Income
Positive Net Income
46/100
Profitability
Score

TNS Holdings JSC's profitability score is 46/100. The higher the profitability score, the more profitable the company is.

TN1 Solvency Score
Solvency Due Diligence

TNS Holdings JSC's solvency score is 42/100. The higher the solvency score, the more solvent the company is.

Low D/E
Long-Term Solvency
Negative Net Debt
Short-Term Solvency
42/100
Solvency
Score

TNS Holdings JSC's solvency score is 42/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

TN1 Price Targets Summary
TNS Holdings JSC

There are no price targets for TN1.
Lowest
Price Target
Not Available
Average
Price Target
Not Available
Highest
Price Target
Not Available
View Analyst Estimates
View Analyst Estimates
Want to learn more about Wall St estimates for TN1?

Click here to dive deeper.

Shareholder Yield

Current shareholder yield for TN1 is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Want to learn more about TN1 dividends, buybacks, and debt paydown yield?

Click here to dive deeper.

TN1 Price
TNS Holdings JSC

1M 1M
-3%
6M 6M
-15%
1Y 1Y
-15%
3Y 3Y
-15%
5Y 5Y
-15%
10Y 10Y
-15%
Annual Price Range
11 200
52w Low
10 700
52w High
13 400
Price Metrics
Average Annual Return
N/A
Standard Deviation of Annual Returns
N/A
Max Drawdown -20%
Shares Statistics
Market Capitalization 556.3B VND
Shares Outstanding 49 666 000
Percentage of Shares Shorted
N/A

Competitive Landscape

Profile

TNS Holdings JSC

Country

Vietnam

Industry

Real Estate

Market Cap

556.3B VND

Dividend Yield

4.46%

Description

TNS Holdings JSC engages in the investment and development of industrial park. The company is headquartered in Hanoi, Hanoi and currently employs 2,241 full-time employees. The company went IPO on 2019-05-30.

Contact

HANOI
Hanoi
Tang 25, TNR Tower, 54A Nguyen Chi Thanh, P.Lang Thuong, Q.Dong Da
+842473073099
tnsholdings.vn

IPO

2019-05-30

Employees

2 241

Officers

See Also

Discover More
What is the Intrinsic Value of one TN1 stock?

The intrinsic value of one TN1 stock under the Base Case scenario is 41 647.94 VND.

Is TN1 stock undervalued or overvalued?

Compared to the current market price of 11 200 VND, TNS Holdings JSC is Undervalued by 73%.

Back to Top