TN1 Relative Valuation - TNS Holdings JSC - Alpha Spread
T

TNS Holdings JSC
VN:TN1

Watchlist Manager
TNS Holdings JSC
VN:TN1
Watchlist
Price: 11 200 VND 0.9% Market Closed
Market Cap: 556.3B VND
Have any thoughts about
TNS Holdings JSC?
Write Note
Section:
 

Relative Value

The Relative Value of one TN1 stock under the Base Case scenario is 21 578.71 VND. Compared to the current market price of 11 200 VND, TNS Holdings JSC is Undervalued by 48%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

TN1 Relative Value
Base Case
21 578.71 VND
Undervaluation 48%
Relative Value
Price
T
Worst Case
Base Case
Best Case

Valuation Multiples

0.6
P/S
P/S
Price to Sales
0.6
vs History
33
vs Industry
78
Median 3Y
0.6
Median 5Y
0.6
Industry
3.8
More Details
19
P/E
P/E
Price to Earnings
19
vs History
33
vs Industry
30
Median 3Y
18.9
Median 5Y
18.9
Industry
16.5
More Details
9.2
P/OCF
P/OCF
Price to OCF
9.2
vs History
33
vs Industry
Median 3Y
9.1
Median 5Y
9.1
Industry
11.1
More Details
23.7
P/FCFE
P/FCFE
Price to FCFE
23.7
vs History
33
vs Industry
Median 3Y
23.5
Median 5Y
23.5
Industry
13.1
More Details
0.6
P/B
P/B
Price to Book Value
0.6
vs History
33
vs Industry
51
Median 3Y
0.6
Median 5Y
0.6
Industry
0.8
More Details
0.4
EV/S
EV/S
Enterprise Value to Sales
0.4
vs History
33
vs Industry
86
Median 3Y
0.4
Median 5Y
0.4
Industry
6.7
More Details
1.6
EV/GP
EV/GP
Enterprise Value to Gross Profit
1.6
vs History
33
vs Industry
83
Median 3Y
1.6
Median 5Y
1.6
Industry
12
More Details
5
EV/EBITDA
EV/EBITDA
Enterprise Value to EBITDA
5
vs History
33
vs Industry
66
Median 3Y
4.9
Median 5Y
4.9
Industry
16
More Details
5.1
EV/EBIT
EV/EBIT
Enterprise Value to EBIT
5.1
vs History
33
vs Industry
64
Median 3Y
5
Median 5Y
5
Industry
19.2
More Details
5.9
EV/OCF
EV/OCF
Enterprise Value to OCF
5.9
vs History
33
vs Industry
Median 3Y
5.8
Median 5Y
5.8
Industry
18.5
More Details
5.9
EV/FCFF
EV/FCFF
Enterprise Value to FCFF
5.9
vs History
33
vs Industry
Median 3Y
5.8
Median 5Y
5.8
Industry
20.1
More Details
0.4
EV/IC
EV/IC
Enterprise Value to IC
0.4
vs History
33
vs Industry
60
Median 3Y
0.4
Median 5Y
0.4
Industry
0.7
More Details

Multiples Across Competitors

TN1 Competitors Multiples
TNS Holdings JSC Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
VN
TNS Holdings JSC
VN:TN1
556.3B VND 0.6 19 5 5.1
PL
Globe Trade Centre SA
JSE:GTC
1.3T Zac 0 0 0 0
DE
Vonovia SE
XETRA:VNA
26B EUR 53.9 -9.2 -36.4 -32.6
PH
SM Prime Holdings Inc
XPHS:SMPH
952.3B PHP 7.2 22.3 15.8 19.3
SE
Sagax AB
STO:SAGA A
126.9B SEK 27.4 56.2 42.5 42.5
SG
Capitaland Investment Ltd
SGX:9CI
15.6B SGD 5.6 85.9 25.2 29.5
DE
Deutsche Wohnen SE
XETRA:DWNI
10.7B EUR 13.5 -56 24.4 39.7
HK
Swire Properties Ltd
HKEX:1972
84.5B HKD 5.8 38.2 14 14
SE
Fastighets AB Balder
STO:BALD B
96.9B SEK 7.8 -17.1 37.8 38.3
TH
Central Pattana PCL
SET:CPN
306.3B THB 6.2 18.2 14.2 20.4
HK
Wharf Real Estate Investment Company Ltd
HKEX:1997
70B HKD 5.2 36.7 9.1 9.4

See Also

Summary
TN1 intrinsic value, competitors valuation, and company profile.
DCF Valuation
TN1 stock valuation using Discount Cash Flow valuation method.
Relative Valuation
TN1 stock valuation using valuation multiples.
Wall Street Estimates
TN1 price targets and financial estimates made by Wall st analysts.
Profitability Analysis
Detailed analysis of the company's profitability.
Solvency Analysis
Analysis of the financial position and solvency of the company.
Financials
Income Statement, Balance Sheet, Cash Flow Statement.
Discount Rate
TN1 stock discount rate: cost of equity and WACC.
Summary
DCF Valuation
Relative Valuation
Wall Street Estimates
Profitability Analysis
Solvency Analysis
Financials
Discount Rate
Discover More
Back to Top
ALPHA SPREAD
Follow us
Join more than 179,600+ value investors using Alpha Spread
Create a free account
or see our plans & pricing

Company

About Us Careers Pricing Affiliate Program Terms of Service Privacy Policy

Help

What is Intrinsic Value? Help Center Contact Us

Tools

Stock Screener Intrinsic Value Calculator DCF Value Calculator Discount Rate Calculator

Stocks

Most Undervalued Stocks High Profitability Stocks High Solvency Stocks Most Popular Stocks

© 2024 Alpha Spread Limited. All Rights Reserved.

www.alphaspread.com is not operated by a broker, a dealer, or a registered investment adviser. Under no circumstances does any information posted on www.alphaspread.com represent a recommendation to buy or sell a security. The information on this site, and in its related newsletters, is not intended to be, nor does it constitute, investment advice or recommendations. The information on this site is in no way guaranteed for completeness, accuracy or in any other way. In no event shall Alpha Spread Limited be liable to any member, guest or third party for any damages of any kind arising out of the use of any content or other material published or available on www.alphaspread.com, or relating to the use of, or inability to use, www.alphaspread.com or any content, including, without limitation, any investment losses, lost profits, lost opportunity, special, incidental, indirect, consequential or punitive damages. Past performance is a poor indicator of future performance.