T

TNS Holdings JSC
VN:TN1

Watchlist Manager
TNS Holdings JSC
VN:TN1
Watchlist
Price: 10 600 VND 3.92%
Market Cap: 579.1B VND
Have any thoughts about
TNS Holdings JSC?
Write Note

Relative Value

The Relative Value of one TN1 stock under the Base Case scenario is 19 616.85 VND. Compared to the current market price of 10 600 VND, TNS Holdings JSC is Undervalued by 46%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

TN1 Relative Value
Base Case
19 616.85 VND
Undervaluation 46%
Relative Value
Price
T
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
33
vs Industry
78
Median 3Y
0.7
Median 5Y
0.6
Industry
3.7
vs History
33
vs Industry
30
Median 3Y
11.4
Median 5Y
8.5
Industry
16.6
vs History
33
vs Industry
Median 3Y
3.2
Median 5Y
-1.9
Industry
11.2
vs History
33
vs Industry
Median 3Y
3.8
Median 5Y
-12.6
Industry
13.3
vs History
33
vs Industry
51
Median 3Y
0.7
Median 5Y
0.7
Industry
0.9
vs History
33
vs Industry
86
Median 3Y
0.5
Median 5Y
0.2
Industry
6.7
vs History
33
vs Industry
83
Median 3Y
1.7
Median 5Y
0.8
Industry
12
vs History
33
vs Industry
66
Median 3Y
3.1
Median 5Y
1.7
Industry
16
vs History
33
vs Industry
64
Median 3Y
3.5
Median 5Y
2.1
Industry
19.2
vs History
33
vs Industry
Median 3Y
1.6
Median 5Y
-1.3
Industry
18.6
vs History
33
vs Industry
Median 3Y
1.8
Median 5Y
-1.3
Industry
20
vs History
33
vs Industry
60
Median 3Y
0.5
Median 5Y
0.5
Industry
0.7

Multiples Across Competitors

TN1 Competitors Multiples
TNS Holdings JSC Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
VN
TNS Holdings JSC
VN:TN1
526.5B VND 0.6 18 4.6 4.7
DE
Vonovia SE
XETRA:VNA
24.9B EUR 51.6 -8.8 -35.8 -32.1
PH
SM Prime Holdings Inc
XPHS:SMPH
792.1B PHP 6 18.6 13.7 16.8
HK
Swire Properties Ltd
HKEX:1972
91.1B HKD 6.2 41.2 14.8 14.8
SG
Capitaland Investment Ltd
SGX:9CI
13.9B SGD 5 76.6 23.5 27.5
BM
Hongkong Land Holdings Ltd
SGX:H78
10.3B USD 4.8 -9.5 23.8 24.3
DE
Deutsche Wohnen SE
XETRA:DWNI
9.6B EUR 7.9 -38.7 16.6 24
SE
Sagax AB
STO:SAGA A
108.7B SEK 22.6 28.4 35.3 35.3
IL
Azrieli Group Ltd
TASE:AZRG
34.9B ILS 11.5 17 17.8 18.2
CN
Zhejiang China Commodities City Group Co Ltd
SSE:600415
65.4B CNY 4.7 24.3 22 22
SE
Fastighets AB Balder
STO:BALD B
94.2B SEK 7.5 -19.3 34.9 35.4

See Also

Discover More
Back to Top