TNS Holdings JSC
VN:TN1
If you don’t study any companies, you have the same success buying stocks as you do in a poker game if you bet without looking at your cards.
Utilize notes to systematically review your investment decisions. By reflecting on past outcomes, you can discern effective strategies and identify those that underperformed. This continuous feedback loop enables you to adapt and refine your approach, optimizing for future success.
Each note serves as a learning point, offering insights into your decision-making processes. Over time, you'll accumulate a personalized database of knowledge, enhancing your ability to make informed decisions quickly and effectively.
With a comprehensive record of your investment history at your fingertips, you can compare current opportunities against past experiences. This not only bolsters your confidence but also ensures that each decision is grounded in a well-documented rationale.
Do you really want to delete this note?
This action cannot be undone.
| 52 Week Range |
10 200
13 843.0074
|
| Price Target |
|
We'll email you a reminder when the closing price reaches VND.
Choose the stock you wish to monitor with a price alert.
This alert will be permanently deleted.
Income Statement
Earnings Waterfall
TNS Holdings JSC
|
Revenue
|
907.7B
VND
|
|
Cost of Revenue
|
-690.5B
VND
|
|
Gross Profit
|
217.2B
VND
|
|
Operating Expenses
|
-147.2B
VND
|
|
Operating Income
|
69.9B
VND
|
|
Other Expenses
|
-40.7B
VND
|
|
Net Income
|
29.2B
VND
|
Income Statement
TNS Holdings JSC
| Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | Mar-2024 | Jun-2024 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ||||||||||||
| Revenue |
718 925
N/A
|
768 809
+7%
|
790 936
+3%
|
884 353
+12%
|
899 731
+2%
|
896 498
0%
|
999 905
+12%
|
1 007 220
+1%
|
978 884
-3%
|
970 817
-1%
|
907 665
-7%
|
|
| Gross Profit | ||||||||||||
| Cost of Revenue |
(491 230)
|
(526 432)
|
(543 187)
|
(601 805)
|
(644 911)
|
(644 259)
|
(722 996)
|
(771 048)
|
(724 963)
|
(716 855)
|
(690 485)
|
|
| Gross Profit |
227 694
N/A
|
242 378
+6%
|
247 749
+2%
|
282 549
+14%
|
254 819
-10%
|
252 239
-1%
|
276 909
+10%
|
236 171
-15%
|
253 922
+8%
|
253 961
+0%
|
217 181
-14%
|
|
| Operating Income | ||||||||||||
| Operating Expenses |
(104 916)
|
(110 017)
|
(91 504)
|
(127 326)
|
(122 400)
|
(127 439)
|
(135 405)
|
(95 854)
|
(152 934)
|
(160 767)
|
(147 246)
|
|
| Selling, General & Administrative |
(89 927)
|
(95 590)
|
(83 998)
|
(89 602)
|
(87 734)
|
(99 057)
|
(103 351)
|
(95 408)
|
(129 114)
|
(144 921)
|
(130 452)
|
|
| Depreciation & Amortization |
(14 989)
|
0
|
0
|
(7 496)
|
(18 907)
|
(15 634)
|
(19 329)
|
(19 789)
|
(16 124)
|
(13 470)
|
(14 394)
|
|
| Other Operating Expenses |
0
|
(14 427)
|
(7 506)
|
(30 227)
|
(15 759)
|
(12 749)
|
(12 724)
|
19 344
|
(7 696)
|
(2 375)
|
(2 400)
|
|
| Operating Income |
122 778
N/A
|
132 361
+8%
|
156 245
+18%
|
155 223
-1%
|
132 420
-15%
|
124 800
-6%
|
141 505
+13%
|
140 318
-1%
|
100 988
-28%
|
93 194
-8%
|
69 935
-25%
|
|
| Pre-Tax Income | ||||||||||||
| Interest Income Expense |
19 228
|
7 023
|
(29 614)
|
8 398
|
(33 560)
|
(28 434)
|
(22 432)
|
(60 706)
|
(26 363)
|
(29 957)
|
(31 120)
|
|
| Non-Reccuring Items |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(61)
|
0
|
0
|
|
| Total Other Income |
219
|
(498)
|
(648)
|
298
|
(22 040)
|
(21 076)
|
(21 036)
|
(20 883)
|
(1 574)
|
(1 690)
|
(927)
|
|
| Pre-Tax Income |
142 225
N/A
|
138 886
-2%
|
125 982
-9%
|
163 919
+30%
|
76 819
-53%
|
75 290
-2%
|
98 037
+30%
|
58 728
-40%
|
72 990
+24%
|
61 547
-16%
|
37 888
-38%
|
|
| Net Income | ||||||||||||
| Tax Provision |
(34 231)
|
(32 408)
|
(33 715)
|
(39 127)
|
(21 433)
|
(23 632)
|
(23 724)
|
(18 949)
|
(21 147)
|
(19 357)
|
(12 253)
|
|
| Income from Continuing Operations |
107 994
|
106 478
|
92 267
|
124 792
|
55 386
|
51 658
|
74 313
|
39 780
|
51 843
|
42 190
|
25 635
|
|
| Income to Minority Interest |
(339)
|
(1 990)
|
(3 333)
|
(5 154)
|
(2 561)
|
2 571
|
243
|
256
|
(906)
|
(1 496)
|
3 572
|
|
| Net Income (Common) |
107 655
N/A
|
104 488
-3%
|
88 934
-15%
|
119 638
+35%
|
52 826
-56%
|
54 229
+3%
|
74 556
+37%
|
40 035
-46%
|
50 937
+27%
|
40 694
-20%
|
29 207
-28%
|
|
| EPS (Diluted) |
3 166.32
N/A
|
2 419.34
-24%
|
2 059.22
-15%
|
2 770.16
+35%
|
1 063.62
-62%
|
1 091.87
+3%
|
1 501.15
+37%
|
806.09
-46%
|
1 025.59
+27%
|
819.35
-20%
|
588.07
-28%
|
|
You don't have any saved screeners yet
