T

Thac Mo Hydropower JSC
VN:TMP

Watchlist Manager
Thac Mo Hydropower JSC
VN:TMP
Watchlist
Price: 69 600 VND -0.43% Market Closed
Market Cap: 4.9T VND
Have any thoughts about
Thac Mo Hydropower JSC?
Write Note

Intrinsic Value

The intrinsic value of one TMP stock under the Base Case scenario is 69 279.99 VND. Compared to the current market price of 69 600 VND, Thac Mo Hydropower JSC is Fairly Valued.

The Intrinsic Value is calculated as the average of DCF and Relative values:

TMP Intrinsic Value
69 279.99 VND
Fairly Valued
Intrinsic Value
Price
T
Worst Case
Base Case
Best Case

Valuation Backtest
Thac Mo Hydropower JSC

Backtest Intrinsic Value
Dive into the past to invest in the future

Uncover deeper insights with the Valuation Backtest. Learn how current stock valuations stack up against historical averages to gauge true investment potential.

Start backtest now and learn if your stock is truly undervalued or overvalued!

Run Backtest
Backtest Conclusion
Very Attractive
Current Valuation
+45%
Avg Valuation
-12%
Worst Valuation
-49%
Best Valuation
+45%

Stock is trading at its lowest valuation over the past 5 years.

Backtest Example
Register to View Results
Register to View Results

To access the results of this valuation backtest, please register an account with us. Registration is quick and gives you instant access to insights on 3 stocks per week for free.

Backtest Unavailable

The backtest for TMP cannot be conducted due to limitations such as insufficient data or other constraints. Please select a different stock or adjust your settings.

Backtest In Progress...
Backtest In Progress...
How do you feel about TMP?
Bearish
Neutral
Bullish

Fundamental Analysis

Economic Moat
Thac Mo Hydropower JSC

Company Quality
No Indicators Selected
Select Indicators

Select up to 3 indicators:

Insider Trading
0-3
Months
0-6
Months
0-12
Months
0-36
Months
No Periods Selected
Select Periods

Select up to 2 periods:

Investment Journal
AI Assistant
AI Assistant
Ask me anything about Thac Mo Hydropower JSC

Provide an overview of the primary business activities
of Thac Mo Hydropower JSC.

What unique competitive advantages
does Thac Mo Hydropower JSC hold over its rivals?

What risks and challenges
does Thac Mo Hydropower JSC face in the near future?

Is it considered overvalued or undervalued
based on the latest financial data?

Show all valuation multiples
for Thac Mo Hydropower JSC.

Provide P/S
for Thac Mo Hydropower JSC.

Provide P/E
for Thac Mo Hydropower JSC.

Provide P/OCF
for Thac Mo Hydropower JSC.

Provide P/FCFE
for Thac Mo Hydropower JSC.

Provide P/B
for Thac Mo Hydropower JSC.

Provide EV/S
for Thac Mo Hydropower JSC.

Provide EV/GP
for Thac Mo Hydropower JSC.

Provide EV/EBITDA
for Thac Mo Hydropower JSC.

Provide EV/EBIT
for Thac Mo Hydropower JSC.

Provide EV/OCF
for Thac Mo Hydropower JSC.

Provide EV/FCFF
for Thac Mo Hydropower JSC.

Provide EV/IC
for Thac Mo Hydropower JSC.

Compare the intrinsic valuations
of Thac Mo Hydropower JSC and its key competitors using the latest financial data.

Compare historical revenue growth rates
of Thac Mo Hydropower JSC against its competitors.

Analyze the profit margins
(gross, operating, and net) of Thac Mo Hydropower JSC compared to its peers.

Compare the P/E ratios
of Thac Mo Hydropower JSC against its peers.

Discuss the investment returns and shareholder value creation
comparing Thac Mo Hydropower JSC with its peers.

Analyze the financial leverage
of Thac Mo Hydropower JSC compared to its main competitors.

Show all profitability ratios
for Thac Mo Hydropower JSC.

Provide ROE
for Thac Mo Hydropower JSC.

Provide ROA
for Thac Mo Hydropower JSC.

Provide ROIC
for Thac Mo Hydropower JSC.

Provide ROCE
for Thac Mo Hydropower JSC.

Provide Gross Margin
for Thac Mo Hydropower JSC.

Provide Operating Margin
for Thac Mo Hydropower JSC.

Provide Net Margin
for Thac Mo Hydropower JSC.

Provide FCF Margin
for Thac Mo Hydropower JSC.

Show all solvency ratios
for Thac Mo Hydropower JSC.

Provide D/E Ratio
for Thac Mo Hydropower JSC.

Provide D/A Ratio
for Thac Mo Hydropower JSC.

Provide Interest Coverage Ratio
for Thac Mo Hydropower JSC.

Provide Altman Z-Score Ratio
for Thac Mo Hydropower JSC.

Provide Quick Ratio
for Thac Mo Hydropower JSC.

Provide Current Ratio
for Thac Mo Hydropower JSC.

Provide Cash Ratio
for Thac Mo Hydropower JSC.

What is the historical Revenue growth
over the last 5 years for Thac Mo Hydropower JSC?

What is the historical Net Income growth
over the last 5 years for Thac Mo Hydropower JSC?

What is the current Free Cash Flow
of Thac Mo Hydropower JSC?

Discuss the annual earnings per share (EPS)
trend over the past five years for Thac Mo Hydropower JSC.

Financials
Annual
Quarterly
TTM
Annual
Quarterly
TTM

Balance Sheet Decomposition
Thac Mo Hydropower JSC

Current Assets 777.7B
Cash & Short-Term Investments 335.3B
Receivables 435.7B
Other Current Assets 6.8B
Non-Current Assets 1.1T
Long-Term Investments 298.5B
PP&E 760B
Intangibles 12.2B
Other Non-Current Assets 14.5B
Current Liabilities 131.7B
Accounts Payable 10.2B
Accrued Liabilities 19.9B
Short-Term Debt 53.9B
Other Current Liabilities 47.7B
Non-Current Liabilities 341.1B
Long-Term Debt 285.9B
Other Non-Current Liabilities 55.2B
Efficiency

Earnings Waterfall
Thac Mo Hydropower JSC

Revenue
722.5B VND
Cost of Revenue
-309.4B VND
Gross Profit
413.1B VND
Operating Expenses
-57.2B VND
Operating Income
355.9B VND
Other Expenses
-22B VND
Net Income
333.9B VND

Free Cash Flow Analysis
Thac Mo Hydropower JSC

Last Value
3-Years Average
FCF Margin
Conversion Rate
Fundamental Scores

TMP Profitability Score
Profitability Due Diligence

Thac Mo Hydropower JSC's profitability score is 71/100. The higher the profitability score, the more profitable the company is.

Positive Free Cash Flow
Positive Gross Profit
Exceptional 3-Year Average ROE
Exceptional 3-Year Average ROIC
71/100
Profitability
Score

Thac Mo Hydropower JSC's profitability score is 71/100. The higher the profitability score, the more profitable the company is.

TMP Solvency Score
Solvency Due Diligence

Thac Mo Hydropower JSC's solvency score is 68/100. The higher the solvency score, the more solvent the company is.

Short-Term Solvency
Long-Term Solvency
Low D/E
High Interest Coverage
68/100
Solvency
Score

Thac Mo Hydropower JSC's solvency score is 68/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

TMP Price Targets Summary
Thac Mo Hydropower JSC

There are no price targets for TMP.
Lowest
Price Target
Not Available
Average
Price Target
Not Available
Highest
Price Target
Not Available
View Analyst Estimates
View Analyst Estimates
Want to learn more about Wall St estimates for TMP?

Click here to dive deeper.

Dividends

Dividend Yield
Lowest
Average
Highest
Dividend Per Share
N/A
Growth 3Y
Growth 5Y
Growth 10Y
Dividend Safety Score
Very
Unsafe
Unsafe
Safe
Very
Safe
0
25
50
75
100
Shareholder Yield

Current shareholder yield for TMP is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Dividend Yield
Lowest
Average
Highest
Buyback Yield
Lowest
Average
Highest
Debt Paydown Yield
Lowest
Average
Highest

Profile

Thac Mo Hydropower JSC

Country

Vietnam

Industry

Utilities

Market Cap

4.9T VND

Dividend Yield

9.31%

Description

Thac Mo Hydro Power JSC engages in hydroelectric power generation. The company is headquartered in Binh Phuoc, Binh Phuoc and currently employs 159 full-time employees. The company went IPO on 2009-06-18. The firm is also involved in the generation of thermal electricity and wind electricity through investment in power projects. The company also trades electrical equipment and provides repair and maintenance services of hydropower plants and electrical equipment. Moreover, the Company offers training services on operation, repair and management of hydropower plants and related equipment. The firm announced that Power Generation Corporation 2 (EVNGenco2) has completed its acquisition of 51.92% stake in the Company from Vietnam Electricity Corporation (EVN) on September 17, 2013.

Contact

BINH PHUOC
BINH PHUOC
Khu 5, phuong Thac Mo, thi xa Phuoc Long
+842712245094
www.tmhpp.com.vn

IPO

2009-06-18

Employees

159

Officers

General Director, Member of Management Board & Director
Mr. Non Van Nguyen
Deputy General Director & Member of Management Board
Mr. Son Van Dinh
Member of Management Board
Mr. Luong Hung Nguyen
Chief Accountant
Ms. Kim Na Thi Bui
Secretary
Mr. Duc Huynh Nguyen

See Also

Discover More
What is the Intrinsic Value of one TMP stock?

The intrinsic value of one TMP stock under the Base Case scenario is 69 279.99 VND.

Is TMP stock undervalued or overvalued?

Compared to the current market price of 69 600 VND, Thac Mo Hydropower JSC is Fairly Valued.

Back to Top